EVA Precision Industrial Holdings Limited

HKEX:0838.HK

0.63 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q4
Operating Activities:
Net Income 114.471122.624103.362102.65587.27267.91850.383-65.75416.72335.05836.57646.08758.3175.38930.48822.99887.334118.135153.203123.92228.42227.00513.85717.72217.72217.72217.72252.59552.59552.59552.59575.66675.66675.66675.6667.887.887.887.8820.64520.64520.64520.64538.46438.46438.46438.46427.16227.16227.16227.16220.80420.80420.80420.80416.49816.49816.49816.498
Depreciation & Amortization 144.717131.572134.011138.312141.094134.607119.97115.193113.718110.952110.061113.578116.133115.439112.449122.179125.417120.485115.508113.79100.15795.2149.57537.52837.52837.52837.52825.50825.50825.50825.50822.09222.09222.09222.09220.39420.39420.39420.394000012.2812.2812.2812.287.7557.7557.7557.7554.9564.9564.9564.9563.4713.4713.4713.471
Deferred Income Tax 00-50.50-287.158000-146.2030193.9460182.4620-77.78100000147.42319.3440000000000000000000000000000000000000
Stock Based Compensation 5.2275.22715.63915.6384.97000.0676.1436.1446.1446.1815.3933.443.3180000021.9417.7089.9120.9710.9710.9710.9710.0090.0090.0090.0090.1270.1270.1270.1270.7290.7290.7290.72900000000000000000000
Change In Working Capital -147.1550-266.6980-213.0590193.8620-35.9510-137.9380-235.7250136.9780-152.40-274.3530-270.365-37.052-37.052-7.211-7.211-7.211-7.211-19.368-19.368-19.368-19.368-31.411-31.411-31.411-31.41131.22231.22231.22231.2220000-18.677-18.677-18.677-18.677-13.763-13.763-13.763-13.763-8.099-8.099-8.099-8.099-8.467-8.467-8.467-8.467
Accounts Receivables -139.0980-299.2090-307.7460-113.54075.0880-136.5110-120.1070-47.5870-73.0790-155.2050-129.61300000000000000000000000000000000000000
Change In Inventory -11.443066.0480-116.222066.320-162.4640-63.5790-67.7480122.050-42.4860-115.5560-39.75-9.938-9.9388.0538.0538.0538.053-21.844-21.844-21.844-21.844-13.38-13.38-13.38-13.3820.73520.73520.73520.7350000-13.274-13.274-13.274-13.274-10.384-10.384-10.384-10.384-6.055-6.055-6.055-6.055-5.346-5.346-5.346-5.346
Change In Accounts Payables 0000000000000000000015.00900000000000000000000000000000000000000
Other Working Capital 3.3860-33.537055.747037.829051.425062.1520-47.87062.5150-36.8350-3.5920-101.002-27.114-27.114-15.264-15.264-15.264-15.2642.4762.4762.4762.476-18.032-18.032-18.032-18.03210.48810.48810.48810.4880000-5.403-5.403-5.403-5.403-3.379-3.379-3.379-3.379-2.044-2.044-2.044-2.044-3.122-3.122-3.122-3.122
Other Non Cash Items 307.779106.566373.23366.482370.364222.794306.849222.712297.158280.075190.26-151.34154.2518.83939.78783.895110.046-110.45220.011-101.104267.627-145.618-0.771-3.943-3.943-3.943-3.943-4.037-4.037-4.037-4.0377.0087.0087.0087.0080.4620.4620.4620.46214.24614.24614.24614.2463.2843.2843.2843.2840.6760.6760.6760.6761.2831.2831.2831.2831.5871.5871.5871.587
Operating Cash Flow 277.53397.618342.58430.825103.483156.105431.12441.765200.163204.181205.10314.50698.362203.107323.02229.072170.397128.17214.369136.608147.781-5.69535.52245.06745.06745.06745.06754.70754.70754.70754.70773.48173.48173.48173.48160.68760.68760.68760.68734.89134.89134.89134.89135.35135.35135.35135.35121.83121.83121.83121.83118.94318.94318.94318.94313.08913.08913.08913.089
Investing Activities:
Investments In Property Plant And Equipment -190.519-210.117-158.298-187.512-186.23-190.025-165.744-91.759-120.816-127.5511.345-390.162-199.912-136.076-97.386-128.718-96.896-162.651-142.889-88.828-233.231-43.877-69.277-85.581-85.581-85.581-85.581-117.978-117.978-117.978-117.978-65.492-65.492-65.492-65.492-18.635-18.635-18.635-18.635-58.513-58.513-58.513-58.513-34.297-34.297-34.297-34.297-43.538-43.538-43.538-43.538-19.255-19.255-19.255-19.255-8.932-8.932-8.932-8.932
Acquisitions Net 5.2011.9716.6662.598-48.68549.543.9175.245-1.0469.1003.1472.57600-1.636000000000000000000000000000000000000000000
Purchases Of Investments 00-39.194-31.662128.8-128.8-3.376-3.691-53.101-16.9440000000000-27.84600-25.591-25.591-25.591-25.591-4.626-4.626-4.626-4.6260000000000000000000000000000
Sales Maturities Of Investments 11.03537.401-28.00828.00847.01896.525118.12668.07-175.302175.3020000000000018.45918.45900000000000000001.8261.8261.8261.8260000000000000000
Other Investing Activites -38.646-5.069-14.37631.662181.696-138.49696.65791.95818.862-36.26143.918-169.635-4.294-103.405-172.62925.426285.904-192.437-153.669-0.598-37.878108.48350.818111.172111.172111.172111.172122.604122.604122.604122.60465.49265.49265.49265.49218.63518.63518.63518.63556.68756.68756.68756.68734.29734.29734.29734.29743.53843.53843.53843.53819.25519.25519.25519.2558.9328.9328.9328.932
Investing Cash Flow -212.929-175.815-223.21-156.906-59.097-269.285-47.077-22.135-331.4033.64645.263-559.797-201.059-236.905-270.015-103.292187.372-355.088-296.558-89.426-271.10964.606-50.054-111.172-111.172-111.172-111.172-122.604-122.604-122.604-122.604-65.492-65.492-65.492-65.492-18.635-18.635-18.635-18.635-56.687-56.687-56.687-56.687-55.966-55.966-55.966-55.966-43.936-43.936-43.936-43.936-23.24-23.24-23.24-23.24-12.378-12.378-12.378-12.378
Financing Activities:
Debt Repayment -122.776-157.61-324.44-193.433-124.381-130.07-56.255-45.299-64.503-31.4870-589.9380-236.0190-155.9880-168.0210-20.722-106.682-253.609-86.083-38.417-38.417-38.417-38.417-39.08-39.08-39.08-39.08-60.227-60.227-60.227-60.227-50.275-50.275-50.275-50.275-38.174-38.174-38.174-38.174-84.074-84.074-84.074-84.074-99.085-99.085-99.085-99.085-116.487-116.487-116.487-116.487-21.822-21.822-21.822-21.822
Common Stock Issued 000.33-185.76129.2921.3840-42.7380.082-30.3150702.4140352.8860000000.4650.0520.0520.0040.0040.0040.00471.49971.49971.49971.499109.477109.477109.477109.47700000.1780.1780.1780.17880.92780.92780.92780.92727.627.627.627.635.7535.7535.7535.750000
Common Stock Repurchased 00-3.807-7.67295.08900-0.317-6.945-1.172-2.088-78.602-25.596-73.644-14.90800000106.216180.5140-13.204-13.204-13.204-13.20400000000-22.991-22.991-22.991-22.991-4.943-4.943-4.943-4.9430000-0.733-0.733-0.733-0.733-3.396-3.396-3.396-3.396-1.085-1.085-1.085-1.085
Dividends Paid -36.575-30.624-30.661-26.154-20.7350-4.29-45.808-11.219-10.885-14.716-17.242-22.903-9.151-6.953-24.427-37.279-50.328-36.981-8.567-8.062-9.239-4.325-10.063-10.063-10.063-10.063-18.911-18.911-18.911-18.911-14.207-14.207-14.207-14.207-4.926-4.926-4.926-4.926-9.69-9.69-9.69-9.69-10.801-10.801-10.801-10.801-6.9-6.9-6.9-6.9-3.9-3.9-3.9-3.9-6.909-6.909-6.909-6.909
Other Financing Activities -133.377-2.155306.94-2.221-115.691-0.457-65.717-2.244-81.390-352.5941,213.75369.0591.518-150.601384.8212.014210.30997.069250-112.6821.66490.35661.6861.6861.6861.68-13.508-13.508-13.508-13.508-35.043-35.043-35.043-35.04378.19178.19178.19178.19152.62952.62952.62952.62913.94813.94813.94813.94879.11879.11879.11879.11888.03388.03388.03388.03329.81529.81529.81529.815
Financing Cash Flow -169.952113.707272.472142.047-136.426117.993-68.066-11.591-99.55419.43-369.398494.094320.56-317.296-172.462-180.415174.735328.00260.08812.155-120.744246.034-90.356-49.347-49.347-49.347-49.34721.03121.03121.03121.03134.30434.30434.30434.304-76.444-76.444-76.444-76.444-52.629-52.629-52.629-52.629-19.176-19.176-19.176-19.176-67.844-67.844-67.844-67.844-115.815-115.815-115.815-115.815-37.743-37.743-37.743-37.743
Other Information:
Effect Of Forex Changes On Cash 0.085-6.968-20.502-16.473-0.2369.11924.189-4.139-7.363.486-27.6493.10111.9613.959-5.712-4.722-15.3690.013-0.637-0.5971.9021.657120.997208.983208.983208.983208.98350.31650.31650.31650.31626.86926.86926.86926.86927.54127.54127.54127.541103.951103.951103.951103.95159.22659.22659.22659.22694.93994.93994.93994.939124.373124.373124.373124.37339.19939.19939.19939.199
Net Change In Cash -110.33233.611399.352-28.515-92.27613.932340.173.9-186.591230.743-146.681-48.096229.824-347.135-125.169-59.357517.135101.097-22.73858.74-948.239973.34816.10893.53193.53193.53193.5313.4493.4493.4493.44969.16269.16269.16269.162-6.85-6.85-6.85-6.8529.52529.52529.52529.52519.43519.43519.43519.4354.994.994.994.994.2614.2614.2614.2612.1672.1672.1672.167
Cash At End Of Period 1,715.041,825.3721,791.7611,392.4091,420.9241,513.21,499.2681,159.0981,155.1981,368.6991,111.0461,257.7271,305.8231,075.9991,423.1341,548.3031,607.661,090.525989.4281,012.166247.3571,195.596238.357222.249222.249222.249222.249128.718128.718128.718128.718125.269125.269125.269125.26956.10756.10756.10756.10762.95762.95762.95762.95733.43233.43233.43233.43213.99813.99813.99813.9989.0079.0079.0079.0074.7474.7474.7474.747