EVA Precision Industrial Holdings Limited
HKEX:0838.HK
0.71 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,715.04 | 1,791.761 | 1,420.924 | 1,499.268 | 1,155.198 | 1,111.046 | 1,305.823 | 1,423.134 | 1,607.66 | 989.428 | 953.426 | 888.994 | 514.871 | 501.074 | 224.427 | 251.828 | 133.729 | 55.99 | 36.029 | 18.987 |
Short Term Investments
| 0 | 39.194 | 0 | 33.336 | 218.06 | 174.169 | 196.382 | 123.996 | 42.971 | 162.258 | 50.876 | 119.639 | 16.708 | 0 | 1.136 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,715.04 | 1,830.955 | 1,420.924 | 1,532.604 | 1,373.258 | 1,285.215 | 1,502.205 | 1,547.13 | 1,650.631 | 1,151.686 | 1,004.302 | 1,008.633 | 531.579 | 501.074 | 225.563 | 251.828 | 133.729 | 55.99 | 36.029 | 18.987 |
Net Receivables
| 1,896.467 | 1,756.308 | 1,448.955 | 1,141.801 | 1,070.391 | 989.599 | 854.917 | 787.367 | 921.647 | 846.502 | 688.433 | 0 | 462.537 | 375.515 | 214.958 | 213.126 | 209.525 | 152.542 | 96.885 | 80.286 |
Inventory
| 696.669 | 698.985 | 756.971 | 589.112 | 607.705 | 502.184 | 406.439 | 341.382 | 478.909 | 440.901 | 338.261 | 270.185 | 302.398 | 150.947 | 96.266 | 179.204 | 154.198 | 101.102 | 59.566 | 35.347 |
Other Current Assets
| 10.5 | 10.605 | 14.868 | 6.995 | 76.682 | 243.126 | 331.227 | 308.669 | 178.453 | 142.295 | 104.867 | 510.315 | 2.418 | 4.09 | 9.836 | 1.134 | 20.212 | 48.061 | 44.441 | 8.481 |
Total Current Assets
| 4,318.676 | 4,296.853 | 3,641.718 | 3,270.512 | 3,128.036 | 3,020.124 | 3,094.788 | 2,984.548 | 3,229.64 | 2,581.384 | 2,135.863 | 1,789.133 | 1,298.932 | 1,031.626 | 546.623 | 645.292 | 517.664 | 357.695 | 236.921 | 143.101 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,999.27 | 2,884.422 | 2,848.505 | 2,692.333 | 2,495.045 | 2,017.14 | 1,742.601 | 1,692.626 | 1,920.739 | 1,913.652 | 1,883.099 | 1,989.937 | 1,404.846 | 1,086.132 | 942.557 | 931.106 | 595.456 | 476.794 | 298.064 | 208.445 |
Goodwill
| 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 2.51 | 5.067 | 5.067 | 2.545 | 2.545 | 2.545 | 2.545 | 0 | 0 | 0 | 0 | 0 | 0 | -0.172 |
Intangible Assets
| 1.545 | 5.847 | 7.639 | 7.695 | 8.524 | 238.778 | 228.737 | 171.061 | 179.046 | 163.94 | 167.5 | 0 | 121.525 | 50.781 | 57.989 | 58.934 | 80.314 | 24.16 | 17.232 | 17.788 |
Goodwill and Intangible Assets
| 4.055 | 8.357 | 10.149 | 10.205 | 11.034 | 241.288 | 231.247 | 176.128 | 184.113 | 166.485 | 170.045 | 2.545 | 124.07 | 50.781 | 57.989 | 58.934 | 80.314 | 24.16 | 17.232 | 17.616 |
Long Term Investments
| 65.936 | 59.238 | 66.961 | 121.573 | 312.933 | 168.894 | 164.413 | 163.069 | 69.181 | 40.124 | 17.858 | -110.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 4.733 | 6.549 | 6.675 | 7.296 | -2.51 | 0 | 0 | 0 | 0 | 0 | 0 | 150.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 47.509 | 1.353 | -0.372 | -0.434 | 3.558 | -2,427.322 | -2,138.261 | -2,031.823 | -2,174.033 | -2,120.261 | -2,071.002 | 1.607 | 169.948 | 55.93 | 7.957 | 23.523 | 61.802 | 19.953 | 100.85 | 2.42 |
Total Non-Current Assets
| 3,121.503 | 2,959.919 | 2,931.918 | 2,830.973 | 2,820.06 | 2,427.322 | 2,138.261 | 2,031.823 | 2,174.033 | 2,120.261 | 2,071.002 | 2,034.602 | 1,698.864 | 1,192.843 | 1,008.503 | 1,013.563 | 737.572 | 520.907 | 416.146 | 228.481 |
Total Assets
| 7,440.179 | 7,256.772 | 6,573.636 | 6,101.485 | 5,948.096 | 5,707.947 | 5,549.791 | 5,145.129 | 5,490.483 | 4,800.827 | 4,348.844 | 3,823.735 | 2,997.796 | 2,224.469 | 1,555.126 | 1,658.855 | 1,255.236 | 878.602 | 653.067 | 371.582 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 1,492.264 | 1,489.832 | 1,372.815 | 1,158.89 | 977.855 | 838.136 | 818.753 | 683.255 | 602.704 | 613.051 | 514.317 | 392.158 | 388.28 | 225.972 | 170.713 | 158.214 | 153.73 | 112.515 | 75.655 | 62.544 |
Short Term Debt
| 1,164.477 | 1,009.76 | 1,478.499 | 1,294.881 | 1,143.967 | 1,351.062 | 1,302.717 | 1,023.448 | 1,158.743 | 910.438 | 705.737 | 557.585 | 322.44 | 234.746 | 262.002 | 240.431 | 32.052 | 140.722 | 95.262 | 61.53 |
Tax Payables
| 32.201 | 18.364 | 23.187 | 11.047 | 11.193 | 10.842 | 13.753 | 7.289 | 7.026 | 19.097 | 26.167 | 25.654 | 38.703 | 44.537 | 16.894 | 15.388 | 13.783 | 10.814 | 11.374 | 10.695 |
Deferred Revenue
| 95.722 | 99.288 | 67.778 | 81.502 | 59.284 | 68.493 | -1,302.717 | -1,023.448 | -1,158.743 | -910.438 | -705.737 | 0 | 0 | 0 | 81.917 | 0 | 13.783 | 10.814 | 11.374 | 10.695 |
Other Current Liabilities
| 288.296 | 260.606 | 306.899 | 238.631 | 265.163 | 241.29 | 1,626.177 | 1,249.347 | 1,363.399 | 1,158.193 | 960.551 | 179.932 | 157.249 | 138.1 | 7.256 | 47.189 | 64.229 | 62.898 | 49.957 | 41.372 |
Total Current Liabilities
| 3,040.759 | 2,859.486 | 3,225.991 | 2,773.904 | 2,446.269 | 2,498.981 | 2,444.93 | 1,932.602 | 1,966.103 | 1,771.244 | 1,474.868 | 1,129.675 | 867.969 | 598.818 | 521.888 | 445.834 | 263.794 | 326.949 | 232.248 | 176.141 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,321.006 | 1,459.783 | 460 | 625.313 | 787.073 | 597.253 | 406.271 | 566.161 | 729.688 | 546.127 | 586.379 | 595.886 | 62.427 | 30.126 | 131.293 | 155.122 | 60.723 | 53.057 | 113.927 | 84.684 |
Deferred Revenue Non-Current
| 37.297 | 1,535.89 | 538.297 | 698.246 | 873.992 | 574.043 | 382.963 | 546.114 | 709.152 | 524.609 | 564.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21.198 | 22.992 | 20.907 | 19.643 | 32.586 | 23.21 | 23.308 | 20.047 | 20.536 | 21.518 | 22.008 | 22.498 | 22.988 | 5.129 | 5.129 | 5.129 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 22.205 | -1,459.783 | -460 | -625.313 | -787.073 | -597.253 | -406.271 | -566.161 | -729.688 | -546.127 | -586.379 | 0 | 0 | 0 | 0 | 85.714 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,401.706 | 1,558.882 | 559.204 | 717.889 | 906.578 | 597.253 | 406.271 | 566.161 | 729.688 | 546.127 | 586.379 | 618.384 | 85.415 | 35.255 | 136.422 | 245.965 | 60.723 | 53.057 | 113.927 | 84.684 |
Total Liabilities
| 4,442.465 | 4,418.368 | 3,785.195 | 3,491.793 | 3,352.847 | 3,119.444 | 2,877.481 | 2,527.708 | 2,742.64 | 2,389.961 | 2,178.893 | 1,748.059 | 953.384 | 634.073 | 658.31 | 691.799 | 324.517 | 380.006 | 346.175 | 260.825 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 174.092 | 174.092 | 174.912 | 171.658 | 171.713 | 172.944 | 179.384 | 186.138 | 187.905 | 168.334 | 167.977 | 167.947 | 175.905 | 81.629 | 61.802 | 69.813 | 0 | 0 | 0 | 0 |
Retained Earnings
| 1,662.849 | 1,471.112 | 1,279.801 | 1,136.287 | 1,213.386 | 1,371.995 | 1,328.011 | 1,230.704 | 1,210.365 | 1,092.503 | 860.926 | 0 | 716.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 210.299 | 175.527 | 249.024 | 233.21 | 141.351 | 146.73 | 175.661 | 92.511 | 126.279 | 75.171 | 76.376 | -629.086 | -462.63 | -362.11 | -272.412 | -192.356 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 950.474 | 1,017.673 | 1,084.704 | 1,068.537 | 1,068.799 | 896.834 | 989.254 | 1,076.585 | 1,093.907 | 999.147 | 996.978 | 2,474.789 | 1,600.911 | 1,861.547 | 1,107.426 | 1,089.599 | 930.719 | 498.596 | 306.892 | 110.757 |
Total Shareholders Equity
| 2,997.714 | 2,838.404 | 2,788.441 | 2,609.692 | 2,595.249 | 2,588.503 | 2,672.31 | 2,585.938 | 2,618.456 | 2,335.155 | 2,102.257 | 2,013.65 | 2,030.929 | 1,581.066 | 896.816 | 967.056 | 930.719 | 498.596 | 306.892 | 110.757 |
Total Equity
| 2,997.714 | 2,838.404 | 2,788.441 | 2,609.692 | 2,595.249 | 2,588.503 | 2,672.31 | 2,617.421 | 2,747.843 | 2,410.866 | 2,169.951 | 2,075.676 | 2,044.412 | 1,590.396 | 896.816 | 967.056 | 930.719 | 498.596 | 306.892 | 110.757 |
Total Liabilities & Shareholders Equity
| 7,440.179 | 7,256.772 | 6,573.636 | 6,101.485 | 5,948.096 | 5,707.947 | 5,549.791 | 5,145.129 | 5,490.483 | 4,800.827 | 4,348.844 | 3,823.735 | 2,997.796 | 2,224.469 | 1,555.126 | 1,658.855 | 1,255.236 | 878.602 | 653.067 | 371.582 |