Green Chemical Co., Ltd.
KRX:083420.KS
6170 (KRW) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 282,345.762 | 324,927.356 | 286,224.27 | 242,398.001 | 231,874.453 | 254,122.105 | 253,655.651 | 243,610.8 | 219,885.612 | 251,617.414 | 242,992.607 | 217,154.053 | 177,400.003 | 169,133.468 | 140,824.046 | 140,874.745 | 71,241.191 |
| Cost of Revenue
| 262,820.841 | 293,989.607 | 254,329.238 | 219,195.155 | 216,244.886 | 242,703.695 | 240,391.216 | 230,363.625 | 208,686.659 | 229,983.922 | 224,059.059 | 197,290.735 | 158,890.652 | 158,405.463 | 124,435.655 | 134,775.782 | 62,849.152 |
| Gross Profit
| 19,524.921 | 30,937.749 | 31,895.033 | 23,202.846 | 15,629.567 | 11,418.41 | 13,264.435 | 13,247.175 | 11,198.953 | 21,633.492 | 18,933.548 | 19,863.318 | 18,509.351 | 10,728.005 | 16,388.391 | 6,098.963 | 8,392.039 |
| Gross Profit Ratio
| 0.069 | 0.095 | 0.111 | 0.096 | 0.067 | 0.045 | 0.052 | 0.054 | 0.051 | 0.086 | 0.078 | 0.091 | 0.104 | 0.063 | 0.116 | 0.043 | 0.118 |
| Reseach & Development Expenses
| 2,191.422 | 2,242.954 | 2,115.93 | 1,875.282 | 1,673.444 | 1,511.602 | 1,335.69 | 0 | 1,017.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 8,173.908 | 9,223.5 | 794.16 | 716.974 | 808.826 | 692.995 | 684.262 | 915.266 | 725.917 | 649.367 | 506.277 | 391.484 | 418.701 | 413.888 | 302.995 | 230.673 | 215.819 |
| Selling & Marketing Expenses
| 4,207.414 | 0 | 5,520.011 | 3,743.543 | 3,452.089 | 4,053.538 | 5,597.472 | 5,077.187 | 4,103.32 | 3,734.803 | 3,820.653 | 2,676.737 | 2,252.943 | 2,470.726 | 2,157.773 | 1,940.704 | 1,586.271 |
| SG&A
| 12,381.322 | 9,223.5 | 6,314.171 | 4,460.518 | 4,260.916 | 4,746.533 | 6,281.734 | 5,992.453 | 4,829.236 | 4,384.169 | 4,326.93 | 3,068.221 | 2,671.644 | 2,884.614 | 2,460.768 | 2,171.377 | 1,802.09 |
| Other Expenses
| 238.243 | 4,494.597 | 4,730.61 | 4,034.022 | 3,558.051 | -3.855 | 64.526 | 147.211 | -16.319 | 43.83 | 27.746 | 80.779 | 3,026.591 | 514.171 | 40.634 | 15.684 | 54.095 |
| Operating Expenses
| 14,572.744 | 13,718.097 | 11,044.781 | 8,494.54 | 7,818.967 | 8,053.583 | 9,730.803 | 9,182.399 | 8,153.95 | 7,427.092 | 7,212.651 | 5,796.716 | 5,698.235 | 5,599.595 | 4,727.495 | 4,542.528 | 4,273.762 |
| Operating Income
| 4,952.176 | 7,352.247 | 20,850.252 | 14,708.306 | 7,810.6 | 3,364.827 | 3,533.633 | 4,064.776 | 3,045.003 | 14,206.4 | 11,720.897 | 14,066.602 | 12,627.58 | 5,128.408 | 11,660.9 | 1,556.434 | 4,118.277 |
| Operating Income Ratio
| 0.018 | 0.023 | 0.073 | 0.061 | 0.034 | 0.013 | 0.014 | 0.017 | 0.014 | 0.056 | 0.048 | 0.065 | 0.071 | 0.03 | 0.083 | 0.011 | 0.058 |
| Total Other Income Expenses Net
| -840.799 | -1,362.916 | 1,013.137 | -2,025.366 | -1,119.45 | -698.527 | -673.666 | -694.507 | 823.569 | 982.366 | 440.896 | 378.095 | 272.928 | 1,569.054 | -549.097 | -832.378 | 547.725 |
| Income Before Tax
| 4,111.377 | 5,989.331 | 21,863.389 | 12,682.94 | 6,691.15 | 2,666.299 | 2,859.967 | 3,370.269 | 3,868.571 | 15,188.766 | 12,161.793 | 14,444.697 | 13,084.044 | 6,697.464 | 11,111.799 | 724.057 | 4,666.002 |
| Income Before Tax Ratio
| 0.015 | 0.018 | 0.076 | 0.052 | 0.029 | 0.01 | 0.011 | 0.014 | 0.018 | 0.06 | 0.05 | 0.067 | 0.074 | 0.04 | 0.079 | 0.005 | 0.065 |
| Income Tax Expense
| -2,553.902 | 3,118.99 | 5,934.582 | 2,342.786 | 1,110.745 | 153.283 | 337.323 | 496.153 | 332.112 | 2,208.692 | 1,460.885 | 2,744.21 | 2,140.59 | 1,382.383 | 2,440.892 | -362.246 | -741.434 |
| Net Income
| 3,349.835 | 2,870.341 | 15,928.806 | 10,340.154 | 5,580.406 | 2,513.016 | 2,522.644 | 2,874.117 | 3,536.46 | 12,980.074 | 10,700.909 | 11,700.487 | 10,943.454 | 5,315.081 | 8,670.907 | 1,086.303 | 5,407.437 |
| Net Income Ratio
| 0.012 | 0.009 | 0.056 | 0.043 | 0.024 | 0.01 | 0.01 | 0.012 | 0.016 | 0.052 | 0.044 | 0.054 | 0.062 | 0.031 | 0.062 | 0.008 | 0.076 |
| EPS
| 143.61 | 123.06 | 682.9 | 441.92 | 236.46 | 88.03 | 126 | 144 | 147 | 649 | 535 | 585 | 454.29 | 220.92 | 433.5 | 54.3 | 270.4 |
| EPS Diluted
| 143.61 | 123.06 | 682.9 | 441.92 | 236.46 | 88.03 | 126 | 144 | 147 | 649 | 535 | 585 | 454.29 | 220.92 | 433.5 | 54.3 | 270.4 |
| EBITDA
| 15,448.821 | 20,009.301 | 39,271.519 | 30,276.469 | 23,988.313 | 18,420.595 | 22,738.367 | 22,949.95 | 18,432.467 | 27,386.76 | 22,660.603 | 23,021.75 | 20,430.858 | 25,323.725 | 24,272.782 | 19,157.134 | 6,365.858 |
| EBITDA Ratio
| 0.055 | 0.062 | 0.137 | 0.125 | 0.103 | 0.072 | 0.09 | 0.094 | 0.084 | 0.109 | 0.093 | 0.106 | 0.115 | 0.15 | 0.172 | 0.136 | 0.089 |