Green Chemical Co., Ltd.
KRX:083420.KS
5730 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,723.095 | 11,746.961 | 19,619.475 | 26,016.281 | 8,326.278 | 5,022.973 | 16,099.052 | 5,651.672 | 3,066.763 | 2,022.288 | 2,377.655 | 5,779.281 | 2,659.907 | 1,539.027 | 4,843.973 | 797.235 | 189.578 |
Short Term Investments
| 4,383.917 | 3,266.534 | 2,642.135 | 2,565.532 | 12,709.59 | 13,513.391 | 3.2 | 16,001.758 | 16,845.715 | 19,120.779 | 21,034.964 | 13,907.299 | 13,910.13 | 1.6 | 3 | 3.2 | 12.273 |
Cash and Short Term Investments
| 11,107.012 | 15,013.494 | 22,261.61 | 28,581.813 | 21,035.868 | 18,536.364 | 16,102.252 | 21,653.43 | 19,912.478 | 21,143.067 | 23,412.619 | 19,686.58 | 16,570.037 | 1,540.627 | 4,846.973 | 800.435 | 201.851 |
Net Receivables
| 35,773.906 | 35,807.468 | 45,976.317 | 34,838.679 | 36,475.78 | 34,044.179 | 38,571.08 | 36,492.524 | 28,888.353 | 25,584.924 | 0 | 35,654.22 | 32,375.726 | 26,978.997 | 21,001.449 | 18,108.298 | 17,733.397 |
Inventory
| 32,097.661 | 42,728.348 | 35,213.613 | 18,686.198 | 23,893.303 | 24,847.661 | 17,675.413 | 14,238.998 | 18,472.548 | 15,602.1 | 11,280.742 | 14,001.261 | 9,122.365 | 11,687.1 | 10,310.172 | 9,452.841 | 7,602.128 |
Other Current Assets
| 3,185.852 | 0 | 0.001 | -0 | 52.147 | 0 | 40,662.867 | -0 | -0 | -0 | 33,245.467 | -0 | -0.001 | 19,456.497 | 17,903.473 | 10,000 | 10,017.007 |
Total Current Assets
| 82,164.431 | 93,549.31 | 103,451.54 | 82,106.69 | 81,457.098 | 77,428.204 | 74,440.532 | 72,384.952 | 67,273.379 | 62,330.09 | 67,938.828 | 69,342.061 | 58,068.127 | 59,663.221 | 54,062.067 | 38,361.574 | 35,554.383 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 103,917.176 | 85,665.059 | 81,361.727 | 87,548.305 | 99,016.993 | 104,802.666 | 113,275.27 | 126,700.523 | 140,634.442 | 124,177.152 | 81,799.384 | 82,005.897 | 69,673.586 | 37,386.821 | 28,459.943 | 39,277.442 | 47,246.952 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,549.637 | 2,592.103 | 2,518.476 | 4,030.193 | 4,973.278 | 5,362.218 | 5,763.378 | 5,700.268 | 5,776.187 | 4,618.044 | 3,212.941 | 1,445.562 | 1,413.648 | 21.958 | 32.936 | 43.915 | 55.705 |
Goodwill and Intangible Assets
| 2,549.637 | 2,592.103 | 2,518.476 | 4,030.193 | 4,973.278 | 5,362.218 | 5,763.378 | 5,700.268 | 5,776.187 | 4,618.044 | 3,212.941 | 1,445.562 | 1,413.648 | 21.958 | 32.936 | 43.915 | 55.705 |
Long Term Investments
| 12,746.68 | 11,102.945 | 21,271.79 | -258.032 | -12,202.09 | -13,504.491 | 8.3 | -15,958.677 | -14,748.869 | -15,638.345 | -12,812.848 | -8,624.598 | -13,214.071 | 156.9 | 37.1 | 9.9 | -1.773 |
Tax Assets
| 0.001 | 0 | 2,642.135 | 3,412.636 | 13,570.957 | 14,985.425 | 1,782.764 | 17,541.612 | 19,631.569 | 20,909.631 | 21,919.702 | 14,498.134 | 13,910.13 | 0 | 173.794 | 1,323.782 | 877.922 |
Other Non-Current Assets
| -0.001 | 3,735.917 | 443.584 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0 | -0 | 1,153.42 | 1,144.64 | 144.839 | 150.858 |
Total Non-Current Assets
| 119,213.494 | 103,096.025 | 108,237.711 | 94,733.102 | 105,359.138 | 111,645.818 | 120,829.712 | 133,983.726 | 151,293.329 | 134,066.483 | 94,119.18 | 89,324.996 | 71,783.293 | 38,719.099 | 29,848.413 | 40,799.878 | 48,329.664 |
Total Assets
| 201,377.924 | 196,645.335 | 211,689.251 | 176,839.793 | 186,816.236 | 189,074.022 | 195,270.243 | 206,368.678 | 218,566.708 | 196,396.573 | 162,058.008 | 158,667.057 | 129,851.42 | 98,382.32 | 83,910.48 | 79,161.452 | 83,884.047 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 20,681.176 | 21,350.503 | 25,642.402 | 19,806.794 | 21,259.84 | 21,977.599 | 23,066.906 | 23,317.221 | 34,640.651 | 34,301.195 | 32,403.404 | 27,383.47 | 18,026.127 | 11,703.854 | 11,606.679 | 5,461.582 | 9,812.832 |
Short Term Debt
| 47,457.289 | 36,345.736 | 38,896.691 | 24,854.026 | 40,236.502 | 46,968.091 | 49,268.319 | 53,477.828 | 54,480.097 | 17,900 | 12,600 | 18,800 | 10,172 | 4,999.98 | 10,499.96 | 8,200.07 | 10,637 |
Tax Payables
| 491.816 | 1,961.485 | 5,766.775 | 2,008.238 | 1,325.914 | 15.301 | 2.733 | 0 | 451.422 | 736.17 | 968.137 | 2,042.752 | 1,026.956 | 2,919.394 | 1,025.22 | 0 | 387.247 |
Deferred Revenue
| 50 | 50 | 13,274.38 | 50 | 4,606.104 | 15.301 | 2.733 | 3,184.618 | 451.422 | 736.17 | 3,157.778 | 3,514.593 | 5,351.247 | 4,123.973 | 2,463.057 | 0 | 1,461.72 |
Other Current Liabilities
| 10,130.762 | 10,142.577 | 0 | 6,894.607 | -0 | 2,507.719 | 3,246.265 | 705.622 | 4,948.272 | 6,638.473 | 0 | 0 | 0 | -0.002 | -0.001 | 1,412.764 | 0.001 |
Total Current Liabilities
| 78,319.227 | 67,888.816 | 77,813.473 | 51,605.427 | 66,102.446 | 71,468.71 | 75,584.223 | 80,685.289 | 94,520.441 | 59,575.838 | 48,161.182 | 49,698.063 | 33,549.374 | 20,827.805 | 24,569.695 | 15,074.416 | 21,911.553 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 262.883 | 195.164 | 643.634 | 1,481.724 | 1,484.531 | 0 | 0 | 0 | 0 | 13,330 | 1,400 | 4,200 | 0 | 0 | 7,499.97 | 17,499.93 | 14,623 |
Deferred Revenue Non-Current
| 0 | 0 | 4,509.489 | 4,036.097 | 4,000.764 | 0 | 0 | 0 | 0 | 1,830.917 | 820.18 | 413.744 | 0 | 0 | 76.908 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,315.693 | 4,152.464 | 5,329.957 | 6,480.408 | 6,734.642 | 7,361.779 | 7,255.467 | 7,066.968 | 5,329.607 | 5,838.327 | 5,462.531 | 5,795.814 | 5,861.281 | 4,132.331 | 145.2 | 32.338 | 65.877 |
Other Non-Current Liabilities
| 741.085 | 1,931.71 | 0 | 0 | 0 | 3,004.183 | 2,688.896 | 3,114.651 | 2,779.61 | -0 | 0 | -0 | 188.631 | 93.1 | -0.001 | 606.967 | 422.12 |
Total Non-Current Liabilities
| 2,319.662 | 6,279.338 | 10,483.08 | 11,998.229 | 12,219.937 | 10,365.962 | 9,944.362 | 10,181.619 | 8,109.218 | 20,999.244 | 7,682.711 | 10,409.558 | 6,049.912 | 4,225.431 | 7,722.077 | 18,139.235 | 15,110.997 |
Total Liabilities
| 80,638.889 | 74,168.153 | 88,296.552 | 63,603.656 | 78,322.382 | 81,834.672 | 85,528.586 | 90,866.908 | 102,629.659 | 80,575.082 | 55,843.893 | 60,107.62 | 39,599.286 | 25,053.237 | 32,291.773 | 33,213.651 | 37,022.55 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 12,000 | 12,000 | 12,000 | 12,000 | 12,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 |
Retained Earnings
| 17,742.69 | 92,166.334 | 93,077.216 | 82,918.276 | 72,905.146 | 71,966.694 | 76,771.374 | 82,334.133 | 82,892.713 | 82,418.935 | 73,248.508 | 65,720.515 | 57,072.988 | 20,963.504 | 18,648.424 | 12,977.516 | 13,891.213 |
Accumulated Other Comprehensive Income/Loss
| 72,300 | 72,148.712 | 71,647.622 | 71,160 | 70,775 | 70,721.667 | 76,335 | 76,745.687 | 76,802.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 18,326.135 | -53,837.864 | -53,332.139 | -52,842.139 | -47,186.292 | -45,449.011 | -53,364.716 | -53,578.05 | -53,758.049 | 23,402.557 | 22,965.607 | 22,838.921 | 23,179.146 | 42,365.579 | 22,970.284 | 22,970.284 | 22,970.284 |
Total Shareholders Equity
| 120,368.825 | 122,477.182 | 123,392.699 | 113,236.137 | 108,493.854 | 107,239.35 | 109,741.658 | 115,501.77 | 115,937.049 | 115,821.492 | 106,214.115 | 98,559.436 | 90,252.134 | 73,329.083 | 51,618.708 | 45,947.8 | 46,861.497 |
Total Equity
| 120,368.825 | 122,477.182 | 123,392.699 | 113,236.137 | 108,493.854 | 107,239.35 | 109,741.658 | 115,501.77 | 115,937.049 | 115,821.492 | 106,214.115 | 98,559.436 | 90,252.134 | 73,329.083 | 51,618.708 | 45,947.8 | 46,861.497 |
Total Liabilities & Shareholders Equity
| 201,377.924 | 196,645.335 | 211,689.251 | 176,839.793 | 186,816.236 | 189,074.022 | 195,270.243 | 206,368.678 | 218,566.708 | 196,396.574 | 162,058.008 | 158,667.057 | 129,851.42 | 98,382.32 | 83,910.48 | 79,161.451 | 83,884.047 |