Tianneng Power International Limited
HKEX:0819.HK
6.46 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 83,890.973 | 74,598.641 | 85,615.917 | 53,525.039 | 40,613.555 | 34,750.848 | 26,903.901 | 21,480.891 | 17,804.068 | 14,043.731 | 13,635.06 | 9,887.641 | 5,438.321 | 3,752.813 | 2,254.947 | 2,585.301 | 1,953.995 | 1,019.559 |
| Cost of Revenue
| 77,926.315 | 68,225.416 | 80,996.228 | 48,034.058 | 35,925.798 | 30,709.295 | 23,396.623 | 18,505.98 | 15,376.105 | 12,780.351 | 12,230.675 | 8,032.504 | 3,906.161 | 2,881.371 | 1,613.099 | 2,004.197 | 1,461.963 | 744.502 |
| Gross Profit
| 5,964.658 | 6,373.225 | 4,619.689 | 5,490.981 | 4,687.757 | 4,041.553 | 3,507.278 | 2,974.911 | 2,427.963 | 1,263.38 | 1,404.385 | 1,855.137 | 1,532.16 | 871.442 | 641.848 | 581.104 | 492.032 | 275.057 |
| Gross Profit Ratio
| 0.071 | 0.085 | 0.054 | 0.103 | 0.115 | 0.116 | 0.13 | 0.138 | 0.136 | 0.09 | 0.103 | 0.188 | 0.282 | 0.232 | 0.285 | 0.225 | 0.252 | 0.27 |
| Reseach & Development Expenses
| 1,927.152 | 1,622.379 | 1,483.162 | 1,270.497 | 1,153.86 | 1,114.293 | 882.663 | 696.5 | 565.838 | 404.649 | 355.307 | 293.586 | 197.99 | 112.419 | 65.31 | 32.461 | 12.052 | 3.808 |
| General & Administrative Expenses
| 1,357.017 | 1,362.895 | 989.376 | 791.154 | 662.969 | 593.309 | 448.617 | 373.203 | 323.856 | 351.517 | 366.955 | 302.45 | 197.94 | 110.917 | 95.56 | 86.097 | 76.301 | 50.273 |
| Selling & Marketing Expenses
| 1,424.382 | 1,229.444 | 1,037.235 | 937.657 | 896.684 | 889.947 | 675.164 | 587.076 | 598.269 | 651.904 | 412.985 | 250.264 | 261.911 | 224.718 | 197.104 | 164.326 | 130.824 | 58.016 |
| SG&A
| 2,781.399 | 2,708.769 | 2,121.946 | 1,737.355 | 1,573.374 | 1,505.65 | 1,206.655 | 960.279 | 922.125 | 1,003.421 | 779.94 | 552.714 | 459.851 | 335.635 | 292.664 | 250.423 | 207.125 | 108.289 |
| Other Expenses
| 21.715 | -21.69 | -44.732 | -25.643 | -16.313 | 29.309 | 27.028 | 21.399 | 20.617 | 14.345 | 15.659 | 18.424 | -34.524 | -19.675 | -49.138 | -7.885 | 7.925 | -0.607 |
| Operating Expenses
| 3,387.432 | 3,618.272 | 2,757.943 | 2,485.241 | 2,418.491 | 2,359.815 | 2,010.413 | 1,730.656 | 1,559.354 | 1,477.889 | 1,136.963 | 837.909 | 623.317 | 428.379 | 308.836 | 274.999 | 227.102 | 111.49 |
| Operating Income
| 3,140.952 | 2,042.077 | 1,014.581 | 2,483.129 | 1,960.523 | 1,421.61 | 1,417.96 | 1,185.366 | 788.524 | -268.018 | 164.591 | 1,035.115 | 908.502 | 443.063 | 333.012 | 306.105 | 264.93 | 164.761 |
| Operating Income Ratio
| 0.037 | 0.027 | 0.012 | 0.046 | 0.048 | 0.041 | 0.053 | 0.055 | 0.044 | -0.019 | 0.012 | 0.105 | 0.167 | 0.118 | 0.148 | 0.118 | 0.136 | 0.162 |
| Total Other Income Expenses Net
| -577.467 | 696.764 | 822.361 | 466.599 | 165.518 | 109.04 | -10.372 | -40.283 | -42.895 | -139.084 | -23.351 | -122.6 | -78.817 | -14.311 | -13.338 | -27.507 | -23.502 | -11.243 |
| Income Before Tax
| 2,563.485 | 2,738.841 | 1,836.942 | 2,949.728 | 2,126.041 | 1,530.65 | 1,407.588 | 1,145.083 | 745.629 | -407.102 | 141.24 | 912.515 | 829.685 | 428.752 | 319.674 | 278.598 | 241.428 | 153.518 |
| Income Before Tax Ratio
| 0.031 | 0.037 | 0.021 | 0.055 | 0.052 | 0.044 | 0.052 | 0.053 | 0.042 | -0.029 | 0.01 | 0.092 | 0.153 | 0.114 | 0.142 | 0.108 | 0.124 | 0.151 |
| Income Tax Expense
| 727.78 | 659.163 | 285.73 | 445.153 | 400.091 | 295.474 | 227.356 | 239.561 | 117.832 | 114.115 | 10.915 | 203.116 | 213.698 | 82.472 | 48.979 | 44.39 | 38.539 | 5.857 |
| Net Income
| 1,821.836 | 1,796.385 | 1,299.952 | 2,476.921 | 1,681.827 | 1,252.43 | 1,178.369 | 858.546 | 610.936 | -304.917 | 135.295 | 710.137 | 615.987 | 346.28 | 270.695 | 234.208 | 202.889 | 147.661 |
| Net Income Ratio
| 0.022 | 0.024 | 0.015 | 0.046 | 0.041 | 0.036 | 0.044 | 0.04 | 0.034 | -0.022 | 0.01 | 0.072 | 0.113 | 0.092 | 0.12 | 0.091 | 0.104 | 0.145 |
| EPS
| 1.62 | 1.6 | 1.15 | 2.2 | 1.49 | 1.11 | 1.05 | 0.76 | 0.55 | -0.27 | 0.12 | 0.65 | 0.57 | 0.32 | 0.27 | 0.23 | 0.23 | 0.22 |
| EPS Diluted
| 1.59 | 1.57 | 1.13 | 2.15 | 1.47 | 1.09 | 1.02 | 0.74 | 0.54 | -0.27 | 0.12 | 0.64 | 0.56 | 0.32 | 0.26 | 0.23 | 0.23 | 0.22 |
| EBITDA
| 4,008.191 | 2,768.92 | 1,587.203 | 2,993.357 | 2,420.936 | 1,833.718 | 1,760.666 | 1,532.822 | 1,099.942 | -48.245 | 352.312 | 1,165.223 | 988.355 | 508.438 | 385.02 | 341.383 | 290.517 | 179.406 |
| EBITDA Ratio
| 0.048 | 0.037 | 0.019 | 0.056 | 0.06 | 0.053 | 0.065 | 0.071 | 0.062 | -0.003 | 0.026 | 0.118 | 0.182 | 0.135 | 0.171 | 0.132 | 0.149 | 0.176 |