Tianneng Power International Limited
HKEX:0819.HK
6.46 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 49,914.629 | 42,419.823 | 41,471.15 | 43,572.435 | 31,026.206 | 49,339.784 | 36,276.133 | 30,890.07 | 22,634.969 | 20,803.727 | 19,809.828 | 20,244.201 | 14,506.647 | 15,541.95 | 11,361.951 | 12,375.431 | 9,105.46 | 10,272.151 | 7,531.917 | 7,466.215 | 6,577.516 | 7,715.866 | 5,919.194 | 3,408.765 | 2,471.91 | 2,471.91 | 2,471.91 | 2,471.91 | 1,359.58 | 1,359.58 | 1,359.58 | 1,359.58 | 938.203 | 938.203 | 938.203 | 938.203 | 563.737 | 563.737 | 563.737 | 563.737 | 646.325 | 646.325 | 646.325 | 646.325 | 488.499 | 488.499 | 488.499 | 488.499 | 254.89 | 254.89 | 254.89 | 254.89 |
Cost of Revenue
| 47,401.916 | 39,503.205 | 38,439.477 | 39,576.027 | 28,649.389 | 46,653.286 | 34,342.942 | 27,514.852 | 20,519.206 | 17,968.226 | 17,957.572 | 17,911.32 | 12,797.975 | 13,472.836 | 9,923.787 | 10,718.951 | 7,787.029 | 8,935.873 | 6,440.232 | 6,962.624 | 5,817.727 | 6,953.528 | 5,277.147 | 3,057.669 | 2,008.126 | 2,008.126 | 2,008.126 | 2,008.126 | 976.54 | 976.54 | 976.54 | 976.54 | 720.343 | 720.343 | 720.343 | 720.343 | 403.275 | 403.275 | 403.275 | 403.275 | 501.049 | 501.049 | 501.049 | 501.049 | 365.491 | 365.491 | 365.491 | 365.491 | 186.126 | 186.126 | 186.126 | 186.126 |
Gross Profit
| 2,512.713 | 2,916.618 | 3,031.673 | 3,996.408 | 2,376.817 | 2,686.498 | 1,933.191 | 3,375.218 | 2,115.763 | 2,835.501 | 1,852.256 | 2,332.881 | 1,708.672 | 2,069.114 | 1,438.164 | 1,656.48 | 1,318.431 | 1,336.278 | 1,091.685 | 503.591 | 759.789 | 762.338 | 642.047 | 351.096 | 463.784 | 463.784 | 463.784 | 463.784 | 383.04 | 383.04 | 383.04 | 383.04 | 217.861 | 217.861 | 217.861 | 217.861 | 160.462 | 160.462 | 160.462 | 160.462 | 145.276 | 145.276 | 145.276 | 145.276 | 123.008 | 123.008 | 123.008 | 123.008 | 68.764 | 68.764 | 68.764 | 68.764 |
Gross Profit Ratio
| 0.05 | 0.069 | 0.073 | 0.092 | 0.077 | 0.054 | 0.053 | 0.109 | 0.093 | 0.136 | 0.094 | 0.115 | 0.118 | 0.133 | 0.127 | 0.134 | 0.145 | 0.13 | 0.145 | 0.067 | 0.116 | 0.099 | 0.108 | 0.103 | 0.188 | 0.188 | 0.188 | 0.188 | 0.282 | 0.282 | 0.282 | 0.282 | 0.232 | 0.232 | 0.232 | 0.232 | 0.285 | 0.285 | 0.285 | 0.285 | 0.225 | 0.225 | 0.225 | 0.225 | 0.252 | 0.252 | 0.252 | 0.252 | 0.27 | 0.27 | 0.27 | 0.27 |
Reseach & Development Expenses
| 942.157 | 1,097.81 | 829.342 | 913.436 | 708.943 | 867.375 | 615.787 | 737.886 | 532.611 | 647.445 | 506.415 | 661.406 | 452.887 | 515.191 | 367.472 | 420.789 | 275.711 | 325.179 | 240.659 | 267.97 | 136.679 | 201.102 | 154.205 | 88.827 | 73.397 | 73.397 | 73.397 | 73.397 | 49.498 | 49.498 | 49.498 | 49.498 | 28.105 | 28.105 | 28.105 | 28.105 | 16.328 | 16.328 | 16.328 | 16.328 | 8.115 | 8.115 | 8.115 | 8.115 | 3.013 | 3.013 | 3.013 | 3.013 | 0.952 | 0.952 | 0.952 | 0.952 |
General & Administrative Expenses
| 650.672 | 661.051 | 695.966 | 794.705 | 568.19 | 547.917 | 441.459 | 437.851 | 353.303 | 374.469 | 288.5 | 326.804 | 266.505 | 263.316 | 185.301 | 210.227 | 162.976 | 173.216 | 150.64 | 189.939 | 161.578 | 193.977 | 172.978 | 91.739 | 75.613 | 75.613 | 75.613 | 75.613 | 49.485 | 49.485 | 49.485 | 49.485 | 27.729 | 27.729 | 27.729 | 27.729 | 23.89 | 23.89 | 23.89 | 23.89 | 21.524 | 21.524 | 21.524 | 21.524 | 19.075 | 19.075 | 19.075 | 19.075 | 12.568 | 12.568 | 12.568 | 12.568 |
Selling & Marketing Expenses
| 643.409 | 750.424 | 673.958 | 767.831 | 461.613 | 627.887 | 409.348 | 559.757 | 377.9 | 481.179 | 415.505 | 527.839 | 362.108 | 362.26 | 312.904 | 310.309 | 276.767 | 324.901 | 273.368 | 350.126 | 301.778 | 253.445 | 159.54 | 103.246 | 62.566 | 62.566 | 62.566 | 62.566 | 65.478 | 65.478 | 65.478 | 65.478 | 56.18 | 56.18 | 56.18 | 56.18 | 49.276 | 49.276 | 49.276 | 49.276 | 41.082 | 41.082 | 41.082 | 41.082 | 32.706 | 32.706 | 32.706 | 32.706 | 14.504 | 14.504 | 14.504 | 14.504 |
SG&A
| 1,306.17 | 1,387.885 | 1,422.728 | 1,658.445 | 1,050.324 | 1,258.432 | 863.514 | 1,006.152 | 731.203 | 869.369 | 704.005 | 874.063 | 631.587 | 708.45 | 498.205 | 520.536 | 439.743 | 498.117 | 424.008 | 540.065 | 463.356 | 447.422 | 332.518 | 194.985 | 138.179 | 138.179 | 138.179 | 138.179 | 114.963 | 114.963 | 114.963 | 114.963 | 83.909 | 83.909 | 83.909 | 83.909 | 73.166 | 73.166 | 73.166 | 73.166 | 62.606 | 62.606 | 62.606 | 62.606 | 51.781 | 51.781 | 51.781 | 51.781 | 27.072 | 27.072 | 27.072 | 27.072 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.417 | -9.396 | -9.396 | 2.508 | 2.508 | 2.508 | 2.508 | -8.631 | -8.631 | -8.631 | -8.631 | -4.919 | -4.919 | -4.919 | -4.919 | -12.285 | -12.285 | -12.285 | -12.285 | -1.971 | -1.971 | -1.971 | -1.971 | 1.981 | 1.981 | 1.981 | 1.981 | -0.152 | -0.152 | -0.152 | -0.152 |
Operating Expenses
| 2,248.327 | 2,485.695 | 1,787.132 | 2,387.332 | 1,230.94 | 1,818.372 | 939.571 | 1,533.705 | 951.536 | 1,397.73 | 1,020.761 | 1,345.867 | 1,013.948 | 1,167.76 | 842.653 | 997.478 | 733.178 | 874.849 | 684.505 | 879.402 | 598.487 | 649.967 | 486.996 | 274.416 | 214.083 | 214.083 | 214.083 | 214.083 | 155.829 | 155.829 | 155.829 | 155.829 | 107.095 | 107.095 | 107.095 | 107.095 | 77.209 | 77.209 | 77.209 | 77.209 | 68.75 | 68.75 | 68.75 | 68.75 | 56.776 | 56.776 | 56.776 | 56.776 | 27.873 | 27.873 | 27.873 | 27.873 |
Operating Income
| 264.386 | 430.923 | 779.603 | 1,424.527 | 617.55 | 560.691 | 453.89 | 1,631.18 | 851.949 | 1,327.643 | 632.88 | 818.476 | 603.134 | 892.962 | 524.998 | 652.181 | 533.185 | 424.228 | 364.296 | -377.515 | 109.497 | 61.229 | 103.362 | 72.513 | 258.91 | 258.91 | 258.91 | 258.91 | 227.126 | 227.126 | 227.126 | 227.126 | 110.766 | 110.766 | 110.766 | 110.766 | 83.253 | 83.253 | 83.253 | 83.253 | 76.526 | 76.526 | 76.526 | 76.526 | 66.233 | 66.233 | 66.233 | 66.233 | 41.19 | 41.19 | 41.19 | 41.19 |
Operating Income Ratio
| 0.005 | 0.01 | 0.019 | 0.033 | 0.02 | 0.011 | 0.013 | 0.053 | 0.038 | 0.064 | 0.032 | 0.04 | 0.042 | 0.057 | 0.046 | 0.053 | 0.059 | 0.041 | 0.048 | -0.051 | 0.017 | 0.008 | 0.017 | 0.021 | 0.105 | 0.105 | 0.105 | 0.105 | 0.167 | 0.167 | 0.167 | 0.167 | 0.118 | 0.118 | 0.118 | 0.118 | 0.148 | 0.148 | 0.148 | 0.148 | 0.118 | 0.118 | 0.118 | 0.118 | 0.136 | 0.136 | 0.136 | 0.136 | 0.162 | 0.162 | 0.162 | 0.162 |
Total Other Income Expenses Net
| 1,102.53 | 850.295 | 502.664 | 199.846 | 496.918 | 317.983 | 504.378 | 207.324 | 259.275 | 54.193 | 111.325 | 48.188 | 60.852 | -30.623 | 20.251 | -43.053 | 2.77 | -16.597 | -26.298 | -104.464 | -34.62 | -12.518 | -10.833 | -37.203 | -30.781 | -30.781 | -30.781 | -30.781 | -19.704 | -19.704 | -19.704 | -19.704 | -3.578 | -3.578 | -3.578 | -3.578 | -3.335 | -3.335 | -3.335 | -3.335 | -6.877 | -6.877 | -6.877 | -6.877 | -5.876 | -5.876 | -5.876 | -5.876 | -2.811 | -2.811 | -2.811 | -2.811 |
Income Before Tax
| 1,366.916 | 1,281.218 | 1,282.267 | 1,624.373 | 1,114.468 | 878.674 | 958.268 | 1,838.504 | 1,111.224 | 1,381.836 | 744.205 | 866.664 | 663.986 | 862.339 | 545.249 | 609.128 | 535.955 | 407.631 | 337.998 | -481.979 | 74.877 | 48.711 | 92.529 | 35.31 | 228.129 | 228.129 | 228.129 | 228.129 | 207.421 | 207.421 | 207.421 | 207.421 | 107.188 | 107.188 | 107.188 | 107.188 | 79.919 | 79.919 | 79.919 | 79.919 | 69.65 | 69.65 | 69.65 | 69.65 | 60.357 | 60.357 | 60.357 | 60.357 | 38.38 | 38.38 | 38.38 | 38.38 |
Income Before Tax Ratio
| 0.027 | 0.03 | 0.031 | 0.037 | 0.036 | 0.018 | 0.026 | 0.06 | 0.049 | 0.066 | 0.038 | 0.043 | 0.046 | 0.055 | 0.048 | 0.049 | 0.059 | 0.04 | 0.045 | -0.065 | 0.011 | 0.006 | 0.016 | 0.01 | 0.092 | 0.092 | 0.092 | 0.092 | 0.153 | 0.153 | 0.153 | 0.153 | 0.114 | 0.114 | 0.114 | 0.114 | 0.142 | 0.142 | 0.142 | 0.142 | 0.108 | 0.108 | 0.108 | 0.108 | 0.124 | 0.124 | 0.124 | 0.124 | 0.151 | 0.151 | 0.151 | 0.151 |
Income Tax Expense
| 301.309 | 453.487 | 274.293 | 445.842 | 213.321 | 70.784 | 214.946 | 194.067 | 251.086 | 246.755 | 153.336 | 165.635 | 129.839 | 143.351 | 84.005 | 109.546 | 130.015 | 49.847 | 67.985 | 137.864 | 23.749 | 1.499 | 9.416 | 2.729 | 50.779 | 50.779 | 50.779 | 50.779 | 53.425 | 53.425 | 53.425 | 53.425 | 20.618 | 20.618 | 20.618 | 20.618 | 12.245 | 12.245 | 12.245 | 12.245 | 11.098 | 11.098 | 11.098 | 11.098 | 9.635 | 9.635 | 9.635 | 9.635 | 1.464 | 1.464 | 1.464 | 1.464 |
Net Income
| 928.222 | 903.627 | 918.209 | 1,036.631 | 759.754 | 639.089 | 660.863 | 1,640.165 | 836.756 | 1,085.952 | 595.875 | 675.153 | 513.125 | 739.252 | 439.117 | 460.15 | 398.396 | 341.78 | 269.156 | -351.606 | 46.689 | 52.295 | 83 | 32.581 | 177.35 | 177.35 | 177.35 | 177.35 | 153.997 | 153.997 | 153.997 | 153.997 | 86.57 | 86.57 | 86.57 | 86.57 | 67.674 | 67.674 | 67.674 | 67.674 | 58.552 | 58.552 | 58.552 | 58.552 | 50.722 | 50.722 | 50.722 | 50.722 | 36.915 | 36.915 | 36.915 | 36.915 |
Net Income Ratio
| 0.019 | 0.021 | 0.022 | 0.024 | 0.024 | 0.013 | 0.018 | 0.053 | 0.037 | 0.052 | 0.03 | 0.033 | 0.035 | 0.048 | 0.039 | 0.037 | 0.044 | 0.033 | 0.036 | -0.047 | 0.007 | 0.007 | 0.014 | 0.01 | 0.072 | 0.072 | 0.072 | 0.072 | 0.113 | 0.113 | 0.113 | 0.113 | 0.092 | 0.092 | 0.092 | 0.092 | 0.12 | 0.12 | 0.12 | 0.12 | 0.091 | 0.091 | 0.091 | 0.091 | 0.104 | 0.104 | 0.104 | 0.104 | 0.145 | 0.145 | 0.145 | 0.145 |
EPS
| 0.81 | 0.79 | 0.8 | 0.91 | 0.66 | 0.56 | 0.57 | 1.42 | 0.73 | 0.95 | 0.52 | 0.59 | 0.44 | 0.64 | 0.38 | 0.4 | 0.34 | 0.3 | 0.24 | -0.32 | 0.042 | 0.047 | 0.074 | 0.029 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.079 | 0.079 | 0.079 | 0.079 | 0.067 | 0.067 | 0.067 | 0.067 | 0.059 | 0.059 | 0.059 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.049 | 0.049 |
EPS Diluted
| 0.81 | 0.79 | 0.8 | 0.9 | 0.66 | 0.55 | 0.57 | 1.42 | 0.73 | 0.95 | 0.52 | 0.59 | 0.44 | 0.64 | 0.38 | 0.4 | 0.34 | 0.3 | 0.24 | -0.32 | 0.042 | 0.047 | 0.074 | 0.029 | 0.16 | 0.16 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.079 | 0.079 | 0.079 | 0.079 | 0.067 | 0.067 | 0.067 | 0.067 | 0.059 | 0.059 | 0.059 | 0.059 | 0.057 | 0.057 | 0.057 | 0.057 | 0.049 | 0.049 | 0.049 | 0.049 |
EBITDA
| 786.311 | 843.406 | 1,188.792 | 1,820.109 | 948.811 | 850.166 | 737.037 | 1,893.028 | 1,100.329 | 1,579.461 | 841.475 | 1,030.891 | 802.827 | 1,064.643 | 696.023 | 827.764 | 705.058 | 576.508 | 523.434 | -275.778 | 227.533 | 156.9 | 195.412 | 120.412 | 291.437 | 291.437 | 291.437 | 291.437 | 247.089 | 247.089 | 247.089 | 247.089 | 127.11 | 127.11 | 127.11 | 127.11 | 96.255 | 96.255 | 96.255 | 96.255 | 85.346 | 85.346 | 85.346 | 85.346 | 72.629 | 72.629 | 72.629 | 72.629 | 44.852 | 44.852 | 44.852 | 44.852 |
EBITDA Ratio
| 0.016 | 0.02 | 0.029 | 0.042 | 0.031 | 0.017 | 0.02 | 0.061 | 0.049 | 0.076 | 0.042 | 0.051 | 0.055 | 0.069 | 0.061 | 0.067 | 0.077 | 0.056 | 0.069 | -0.037 | 0.035 | 0.02 | 0.033 | 0.035 | 0.118 | 0.118 | 0.118 | 0.118 | 0.182 | 0.182 | 0.182 | 0.182 | 0.135 | 0.135 | 0.135 | 0.135 | 0.171 | 0.171 | 0.171 | 0.171 | 0.132 | 0.132 | 0.132 | 0.132 | 0.149 | 0.149 | 0.149 | 0.149 | 0.176 | 0.176 | 0.176 | 0.176 |