A8 New Media Group Limited
HKEX:0800.HK
0.36 (HKD) • At close August 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 68.578 | 79.151 | 87.863 | 91.347 | 108.438 | 148.4 | 137.631 | 147.285 | 145.578 | 203.829 | 187.499 | 339.376 | 472.041 | 670.346 | 695.856 | 691.883 | 278.104 |
| Cost of Revenue
| 17.623 | 18.255 | 22.148 | 21.093 | 50.479 | 80.482 | 70.948 | 81.365 | 99.841 | 148.211 | 125.339 | 223.094 | 285.916 | 418.573 | 425.723 | 425.806 | 149.375 |
| Gross Profit
| 50.955 | 60.896 | 65.715 | 70.254 | 57.959 | 67.918 | 66.683 | 65.92 | 45.737 | 55.618 | 62.16 | 116.282 | 186.125 | 251.773 | 270.133 | 266.077 | 128.729 |
| Gross Profit Ratio
| 0.743 | 0.769 | 0.748 | 0.769 | 0.534 | 0.458 | 0.485 | 0.448 | 0.314 | 0.273 | 0.332 | 0.343 | 0.394 | 0.376 | 0.388 | 0.385 | 0.463 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 22.692 | 23.622 | 30.552 | 33.039 | 54.131 | 56.203 | 33.737 | 31.598 | 40.352 | 46.096 | 49.152 | 50.347 | 53.472 | 64.801 | 50.145 | 44.18 | 21.715 |
| Selling & Marketing Expenses
| 0.009 | 1.87 | 3.566 | 4.871 | 6.291 | 43.598 | 27.434 | 13.796 | 55.939 | 32.955 | 55.573 | 90.055 | 124.032 | 142.768 | 112.852 | 115.281 | 67.073 |
| SG&A
| 22.701 | 25.492 | 34.118 | 37.91 | 60.422 | 99.801 | 61.171 | 45.394 | 96.291 | 79.051 | 104.725 | 140.402 | 177.504 | 207.569 | 162.997 | 159.461 | 88.788 |
| Other Expenses
| -60.588 | -1.737 | -2.6 | -1.4 | -78.525 | -112.791 | -26.512 | 1.006 | -14.133 | 11.151 | -15.228 | -2.577 | 0 | 10.529 | -11.456 | 9.633 | -20.11 |
| Operating Expenses
| 21.466 | 23.755 | 31.518 | 36.51 | 60.422 | 99.801 | 61.171 | 45.394 | 96.291 | 91.424 | 104.725 | 137.789 | 177.504 | 218.098 | 151.541 | 169.094 | 68.678 |
| Operating Income
| 29.489 | 10.085 | 60.086 | 56.807 | -59.142 | -122.089 | 43.408 | 32.48 | -104.534 | -37.716 | -43.236 | -23.686 | 8.547 | 33.675 | 118.592 | 96.983 | 65.398 |
| Operating Income Ratio
| 0.43 | 0.127 | 0.684 | 0.622 | -0.545 | -0.823 | 0.315 | 0.221 | -0.718 | -0.185 | -0.231 | -0.07 | 0.018 | 0.05 | 0.17 | 0.14 | 0.235 |
| Total Other Income Expenses Net
| -13.028 | -31.07 | -0.69 | -0.077 | -6.579 | 56.321 | -1.297 | -0.618 | 136.603 | 80.732 | 64.456 | -2.998 | 9.609 | 13.758 | 0 | -2.015 | -4.913 |
| Income Before Tax
| 16.461 | 10.085 | 59.396 | 56.73 | -65.721 | -65.768 | 42.111 | 31.862 | 32.069 | 43.016 | 21.22 | -26.684 | 18.156 | 47.433 | 118.592 | 94.968 | 60.485 |
| Income Before Tax Ratio
| 0.24 | 0.127 | 0.676 | 0.621 | -0.606 | -0.443 | 0.306 | 0.216 | 0.22 | 0.211 | 0.113 | -0.079 | 0.038 | 0.071 | 0.17 | 0.137 | 0.217 |
| Income Tax Expense
| -5.383 | -11.922 | 3.946 | 8.149 | -7.138 | 24.78 | 17.101 | 7.722 | 10.394 | 33.363 | 12.747 | 3.328 | 5.241 | 5.115 | 16.423 | 14.168 | 5.248 |
| Net Income
| 24.448 | 22.007 | 58.025 | 50.703 | -58.583 | -85.159 | 25.03 | 24.145 | 22.006 | 10.758 | 9.82 | -29.868 | 12.687 | 41.765 | 102.008 | 80.17 | 55.274 |
| Net Income Ratio
| 0.356 | 0.278 | 0.66 | 0.555 | -0.54 | -0.574 | 0.182 | 0.164 | 0.151 | 0.053 | 0.052 | -0.088 | 0.027 | 0.062 | 0.147 | 0.116 | 0.199 |
| EPS
| 0.009 | 0.008 | 0.022 | 0.019 | -0.022 | -0.032 | 0.01 | 0.013 | 0.013 | 0.008 | 0.008 | -0.037 | 0.02 | 0.069 | 0.18 | 0.15 | 0.096 |
| EPS Diluted
| 0.009 | 0.008 | 0.021 | 0.019 | -0.022 | -0.032 | 0.01 | 0.013 | 0.013 | 0.008 | 0.008 | -0.037 | 0.02 | 0.069 | 0.17 | 0.14 | 0.096 |
| EBITDA
| 34.512 | 16.25 | 69.605 | 67.142 | -27.189 | -107.394 | 56.331 | 43.33 | -87.651 | -24.951 | -31.924 | -13.068 | 15.469 | 38.63 | 122.972 | 100.161 | 69.008 |
| EBITDA Ratio
| 0.503 | 0.205 | 0.792 | 0.735 | -0.251 | -0.724 | 0.409 | 0.294 | -0.602 | -0.122 | -0.17 | -0.039 | 0.033 | 0.058 | 0.177 | 0.145 | 0.248 |