A8 New Media Group Limited
HKEX:0800.HK
0.36 (HKD) • At close August 26, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 501.695 | 608.766 | 555.39 | 448.434 | 372.11 | 311.475 | 546.071 | 446.906 | 429.745 | 316.458 | 449.157 | 374.562 | 432.507 | 392.54 | 333.801 | 315.643 | 131.315 |
Short Term Investments
| 195.96 | 20 | 0.3 | 39.206 | 16.739 | 15.796 | 32.604 | 9.026 | 0.342 | 0.443 | 10.316 | 9.689 | 1.88 | 19.374 | 45.134 | 1.949 | 5.711 |
Cash and Short Term Investments
| 697.655 | 628.766 | 555.69 | 487.64 | 388.849 | 327.271 | 578.675 | 455.932 | 430.087 | 316.901 | 459.473 | 384.251 | 434.387 | 411.914 | 378.935 | 317.592 | 137.026 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 165.507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0.5 | 0.503 | 0.603 | 0 | 3.663 | 19.116 | 3.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 309.98 | 3.277 | 250.419 | 204.966 | 50.361 | 86.698 | 8.318 | 92.897 | 24.849 | 23.02 | 121.229 | 1.8 |
Total Current Assets
| 713.844 | 641.183 | 562.505 | 541.808 | 591.407 | 656.367 | 750.736 | 706.351 | 635.053 | 367.262 | 546.171 | 461.566 | 527.284 | 548.995 | 552.29 | 438.821 | 283.995 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 119.364 | 125.877 | 120.186 | 127.622 | 136.517 | 144.72 | 149.888 | 153.082 | 148.413 | 150.049 | 132.563 | 135.52 | 60.509 | 14.682 | 6.379 | 6.328 | 6.832 |
Goodwill
| 0 | 0 | 9.278 | 9.278 | 18.871 | 53.366 | 0 | 0 | 0 | 1.515 | 1.515 | 1.515 | 1.515 | 3.71 | 0 | 0 | 0 |
Intangible Assets
| 0.774 | 0.796 | 13.072 | 14.124 | 15.633 | 27.056 | 34.796 | 21.721 | 29.347 | 36.272 | 20.654 | 55.317 | 30.855 | 13.254 | 13.652 | 0.703 | 0.36 |
Goodwill and Intangible Assets
| 0.774 | 0.796 | 22.35 | 23.402 | 34.504 | 80.422 | 34.796 | 21.721 | 29.347 | 37.787 | 22.169 | 56.832 | 32.37 | 16.964 | 13.652 | 0.703 | 0.36 |
Long Term Investments
| 272.281 | 445.954 | 551.819 | 604.126 | 594.737 | 518.604 | 300.848 | 103.315 | 105.234 | 61.769 | -3.638 | 24.279 | 10.297 | 0 | 0 | 0 | 0 |
Tax Assets
| 13.389 | 16.316 | 0.235 | 0.609 | 1.128 | 1.843 | 2.586 | 2.991 | 4.136 | 2.294 | 2.906 | 1.193 | 4.594 | 5.068 | 1.803 | 4.899 | 0 |
Other Non-Current Assets
| 573.96 | 434 | 412.3 | 461.206 | 447.739 | 453.796 | 460.704 | 380.574 | 355.651 | 356.765 | 235.182 | 30.449 | 33.298 | 55.323 | 27.997 | 28.583 | 0 |
Total Non-Current Assets
| 979.768 | 1,022.943 | 1,106.89 | 1,216.965 | 1,214.625 | 1,199.385 | 948.822 | 661.683 | 642.781 | 608.664 | 389.182 | 248.273 | 141.068 | 92.037 | 49.831 | 40.513 | 7.192 |
Total Assets
| 1,693.612 | 1,664.126 | 1,669.395 | 1,758.773 | 1,806.032 | 1,855.752 | 1,699.558 | 1,368.034 | 1,277.834 | 975.926 | 935.353 | 709.839 | 668.352 | 641.032 | 602.121 | 479.334 | 291.187 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 7.022 | 7.082 | 7.754 | 8.589 | 8.014 | 19.403 | 26.474 | 20.923 | 29.305 | 35.391 | 28.967 | 30.262 | 26.483 | 43.722 | 54.653 | 58.617 | 18.049 |
Short Term Debt
| 0 | 0 | 0.402 | 46.521 | 130.755 | 195.058 | 117.15 | 26.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10.164 | 15.963 | 18.351 | 17.861 | 10.281 | 9.114 | 9.788 | 8.33 | 7.771 | 6.804 | 5.16 | 5.113 | 7.201 | 10.737 | 18.793 | 10.997 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 42.786 | 57.016 | 69.359 | 68.416 | 62.081 | 84.889 | 77.036 | 146.415 | 134.601 | 87.102 | 93.056 | 87.742 | 86.448 | 73.889 | 62.029 | 54.118 | 22.311 |
Total Current Liabilities
| 49.808 | 64.098 | 77.515 | 123.526 | 200.85 | 299.35 | 220.66 | 194.208 | 163.906 | 122.493 | 122.023 | 118.004 | 112.931 | 117.611 | 116.682 | 112.735 | 40.36 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 0 | 0.243 | 0 | 0.521 | 0 | 0 | -18.625 | 0 | 0 | 0 | 69.567 | 13 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0.6 | 2.1 | 4.07 | 6.7 | 6.058 | 9.475 | 9.662 | 12.8 | 5.62 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 82.545 | 88.082 | 105.895 | 137.93 | 139.066 | 116.624 | 72.86 | 60.36 | 55.11 | 45.36 | 14.644 | 1.382 | 1.643 | 1.903 | 2.661 | 0.813 | 0.813 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.51 |
Total Non-Current Liabilities
| 82.545 | 88.082 | 106.138 | 138.53 | 141.687 | 120.694 | 79.56 | 83.918 | 64.585 | 55.022 | 27.444 | 76.569 | 14.643 | 1.903 | 2.661 | 0.813 | 69.323 |
Total Liabilities
| 132.353 | 152.18 | 183.653 | 262.056 | 342.537 | 420.044 | 300.22 | 278.126 | 228.491 | 177.515 | 149.467 | 194.573 | 127.574 | 119.514 | 119.343 | 113.548 | 109.683 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.45 | 23.162 | 22.87 | 22.818 | 22.818 | 22.818 | 22.984 | 15.123 | 15.123 | 11.914 | 11.914 | 4.203 | 4.201 | 4.095 | 4.045 | 3.944 | 0.512 |
Retained Earnings
| 332.146 | 307.108 | 292.222 | 234.823 | 181.588 | 257.971 | 322.29 | 297.26 | 272.182 | 249.437 | 237.565 | 226.683 | 254.597 | 242.339 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,537.809 | 165.171 | 165.496 | 238.714 | 254.187 | -42.206 | -33.855 | -26.809 | -20.597 | -16.18 | -13.761 | -13.893 | -14.384 | -14.251 | -13.655 | -11.836 | -11.183 |
Other Total Stockholders Equity
| -332.146 | 1,018.153 | 1,007.54 | 1,000.237 | 1,002.655 | 1,188 | 1,088.451 | 805.036 | 783.332 | 553.606 | 551.409 | 298.167 | 296.364 | 288.509 | 491.577 | 373.028 | 192.155 |
Total Shareholders Equity
| 1,561.259 | 1,513.594 | 1,488.128 | 1,496.592 | 1,461.248 | 1,426.583 | 1,399.87 | 1,090.61 | 1,050.04 | 798.777 | 787.127 | 515.16 | 540.778 | 520.692 | 481.967 | 365.136 | 181.484 |
Total Equity
| 1,561.259 | 1,511.946 | 1,485.742 | 1,496.717 | 1,463.495 | 1,435.708 | 1,399.338 | 1,089.908 | 1,049.343 | 798.411 | 785.886 | 515.266 | 540.778 | 521.518 | 482.778 | 365.786 | 181.504 |
Total Liabilities & Shareholders Equity
| 1,693.612 | 1,664.126 | 1,669.395 | 1,758.773 | 1,806.032 | 1,855.752 | 1,699.558 | 1,368.034 | 1,277.834 | 975.926 | 935.353 | 709.839 | 668.352 | 641.032 | 602.121 | 479.334 | 291.187 |