GS Holdings Corp.
KRX:078930.KS
41600 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,222,015 | 2,331,204 | 1,204,959 | 742,809 | 736,668 | 653,570 | 723,150 | 503,796 | 506,709 | 579,806 | 607,147 | 676,074 | 228,701 | 1,168,496 | 1,421,494 | 2,932,498 | 2,539,074 |
Short Term Investments
| 129,395 | 378,001 | 1,209,493 | 1,069,420 | 449,598 | 785,613 | 347,791 | 334,249 | 177,899 | 666,423 | 700,896 | 575,020 | 786,427 | 1,425,402 | 516,383 | 463,791 | 417,298 |
Cash and Short Term Investments
| 2,351,410 | 2,709,205 | 2,414,452 | 1,812,229 | 1,186,266 | 1,439,183 | 1,070,941 | 838,045 | 684,608 | 1,246,229 | 1,308,043 | 1,251,094 | 1,015,128 | 2,593,898 | 1,937,877 | 3,396,289 | 2,956,372 |
Net Receivables
| 2,691,470 | 2,411,254 | 2,219,085 | 1,131,305 | 1,309,698 | 1,316,377 | 1,261,838 | 1,296,543 | 976,313 | 974,408 | 729,474 | 900,275 | 702,449 | 5,343,382 | 4,543,638 | 4,817,614 | 3,945,211 |
Inventory
| 686,610 | 712,544 | 629,020 | 377,082 | 461,987 | 502,910 | 532,893 | 335,373 | 282,659 | 321,947 | 280,387 | 289,432 | 271,952 | 4,626,259 | 3,693,355 | 1,710,943 | 2,476,880 |
Other Current Assets
| 252,851 | 145,609 | 126,296 | 116,220 | 159,514 | 26,664 | 9,236 | 2,887 | 2,707 | 3,269 | 5,241 | 5,292 | 2,116 | 802 | 3,062 | 1,465 | 2,575 |
Total Current Assets
| 5,982,341 | 5,978,612 | 5,388,853 | 3,436,836 | 3,117,465 | 3,285,134 | 2,874,908 | 2,472,848 | 1,946,287 | 2,545,853 | 2,323,145 | 2,446,093 | 1,991,645 | 12,564,341 | 10,177,932 | 9,926,311 | 9,381,038 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 13,339,595 | 12,741,698 | 12,743,739 | 10,075,945 | 10,099,021 | 8,534,506 | 8,401,361 | 7,865,518 | 6,944,340 | 4,242,562 | 2,282,812 | 2,446,826 | 1,562,320 | 13,367,537 | 12,998,973 | 11,419,515 | 8,403,665 |
Goodwill
| 613,494 | 610,618 | 470,968 | 161,997 | 377,757 | 377,351 | 390,699 | 386,993 | 404,796 | 405,043 | 165,424 | 231,210 | 104,869 | 104,242 | 283,881 | 173,687 | 222,734 |
Intangible Assets
| 1,367,966 | 1,418,615 | 1,432,053 | 1,036,048 | 1,175,115 | 1,298,585 | 1,396,889 | 1,503,062 | 1,530,476 | 795,301 | 425,828 | 317,991 | 133,385 | -20,841 | -28,778 | -116,357 | -165,245 |
Goodwill and Intangible Assets
| 1,981,460 | 2,029,233 | 1,903,021 | 1,198,045 | 1,552,872 | 1,675,936 | 1,787,588 | 1,890,055 | 1,935,272 | 1,200,344 | 591,252 | 549,201 | 238,254 | 83,401 | 255,103 | 57,330 | 57,489 |
Long Term Investments
| 12,864,551 | 9,531,311 | 7,005,529 | 5,971,378 | 6,512,817 | 6,101,253 | 6,345,927 | 5,664,840 | 5,457,432 | 4,512,947 | 4,725,581 | 4,724,473 | 3,934,211 | -579,115 | 439,060 | 381,299 | 313,498 |
Tax Assets
| 69,191 | 88,915 | 83,079 | 65,005 | 60,874 | 42,302 | 50,156 | 77,352 | 60,070 | 35,837 | 31,240 | 25,406 | 25,857 | 49,098 | 334,662 | 158,832 | 138,061 |
Other Non-Current Assets
| 211,287 | 3,552,473 | 4,067,066 | 3,729,634 | 3,396,227 | 2,991,847 | 2,543,749 | 2,370,559 | 2,679,607 | 2,535,227 | 2,682,236 | 2,520,427 | 2,672,550 | 2,694,633 | 1,314,706 | 1,167,546 | 1,011,876 |
Total Non-Current Assets
| 28,466,084 | 27,943,630 | 25,802,434 | 21,040,007 | 21,621,811 | 19,345,844 | 19,128,781 | 17,868,324 | 17,076,721 | 12,526,917 | 10,313,121 | 10,266,333 | 8,433,192 | 15,615,554 | 15,342,504 | 13,184,522 | 9,924,589 |
Total Assets
| 34,448,425 | 33,922,242 | 31,191,287 | 24,476,843 | 24,739,276 | 22,630,978 | 22,003,689 | 20,341,172 | 19,023,008 | 15,072,770 | 12,636,266 | 12,712,426 | 10,424,837 | 28,179,895 | 25,520,436 | 23,110,833 | 19,305,627 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,201,708 | 1,110,691 | 861,819 | 587,672 | 662,238 | 820,522 | 1,009,289 | 828,064 | 676,592 | 831,126 | 791,279 | 770,699 | 531,426 | 3,390,751 | 2,597,745 | 1,901,000 | 2,468,610 |
Short Term Debt
| 3,447,537 | 3,388,654 | 2,856,509 | 2,354,659 | 2,994,334 | 2,669,148 | 2,363,149 | 1,963,501 | 1,050,830 | 1,453,797 | 692,706 | 1,143,595 | 1,381,583 | 4,702,352 | 3,065,657 | 4,592,581 | 3,949,763 |
Tax Payables
| 216,744 | 392,484 | 243,727 | 68,839 | 145,444 | 132,706 | 108,662 | 143,073 | 67,787 | 25,484 | 56,724 | 58,313 | 52,620 | 358,178 | 69,186 | 44,088 | 230,021 |
Deferred Revenue
| 244,354 | 166,038 | 1,519,307 | 903,371 | 1,002,652 | 132,706 | 944,740 | 831,867 | 561,971 | 357,280 | 247,712 | 343,106 | 328,440 | 2,989,935 | 3,458,256 | 3,147,065 | 3,093,129 |
Other Current Liabilities
| 1,680,331 | 1,862,425 | 264,149 | 152,062 | 130,424 | 946,400 | 133,492 | 147,499 | 72,946 | 63,780 | 50,096 | 90,808 | 80,969 | 26 | 6,089 | 3,483 | 3,607 |
Total Current Liabilities
| 6,573,930 | 6,527,808 | 5,501,784 | 3,997,764 | 4,789,648 | 4,568,776 | 4,450,670 | 3,770,931 | 2,362,339 | 2,705,983 | 1,781,793 | 2,348,208 | 2,322,418 | 11,083,064 | 9,127,747 | 9,644,129 | 9,515,109 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 5,915,164 | 8,817,903 | 9,518,801 | 8,323,230 | 7,606,614 | 6,341,853 | 6,703,796 | 6,559,909 | 7,320,864 | 4,424,991 | 2,886,587 | 2,657,320 | 949,089 | 6,095,224 | 6,895,151 | 5,196,146 | 3,219,678 |
Deferred Revenue Non-Current
| 350,592 | 249,232 | 222,583 | 325,756 | 306,857 | 285,970 | 444,788 | 429,064 | 550,386 | 321,841 | 257,914 | 250,326 | 218,654 | 244,669 | 274,276 | 595 | 1,191 |
Deferred Tax Liabilities Non-Current
| 1,327,778 | 1,232,959 | 1,137,579 | 720,437 | 647,009 | 590,220 | 544,568 | 470,971 | 508,277 | 244,861 | 149,118 | 161,331 | 130,054 | 483,676 | 835,387 | 672,971 | 286,811 |
Other Non-Current Liabilities
| 2,655,766 | 606,530 | 607,596 | 353,111 | 389,600 | 319,174 | 197,243 | 190,023 | 183,290 | 157,180 | 136,310 | 122,259 | 15,336 | 387,784 | 13,934 | 301,982 | 258,543 |
Total Non-Current Liabilities
| 10,249,300 | 10,906,624 | 11,486,559 | 9,722,534 | 8,950,080 | 7,537,217 | 7,890,395 | 7,649,967 | 8,562,817 | 5,148,873 | 3,429,929 | 3,191,236 | 1,313,133 | 7,211,353 | 8,018,748 | 6,171,694 | 3,766,223 |
Total Liabilities
| 16,823,230 | 17,434,432 | 16,988,343 | 13,720,298 | 13,739,728 | 12,105,993 | 12,341,065 | 11,420,898 | 10,925,156 | 7,854,856 | 5,211,722 | 5,539,444 | 3,635,551 | 18,294,417 | 17,146,495 | 15,815,823 | 13,281,332 |
Equity: | |||||||||||||||||
Preferred Stock
| 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 | 8,924 |
Common Stock
| 473,501 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 | 464,577 |
Retained Earnings
| 11,004,159 | 13,123,642 | 11,131,297 | 9,834,844 | 9,940,782 | 9,610,028 | 9,185,617 | 8,348,100 | 7,692,864 | 4,428,568 | 4,914,728 | 4,680,137 | 4,331,527 | 2,883,070 | 1,650,981 | 1,214,702 | 1,193,759 |
Accumulated Other Comprehensive Income/Loss
| 277,048 | 256,686 | 79,607 | -66,281 | -19,141 | -73,786 | -163,167 | -218,942 | 1,752,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,686,372 | -1,415,243 | -1,395,842 | -1,888,314 | -1,517,352 | -1,519,317 | -1,765,747 | -1,638,444 | -3,598,449 | 1,004,802 | 1,186,178 | 1,189,221 | 1,210,628 | 1,504,879 | 1,950,336 | 1,860,889 | 1,140,656 |
Total Shareholders Equity
| 13,450,004 | 12,438,586 | 10,288,563 | 8,353,750 | 8,877,790 | 8,490,426 | 7,730,204 | 6,964,215 | 6,320,884 | 5,906,871 | 6,574,407 | 6,342,859 | 6,015,656 | 4,861,450 | 4,074,818 | 3,549,092 | 2,807,916 |
Total Equity
| 17,625,195 | 16,487,810 | 14,202,944 | 10,756,545 | 10,999,548 | 10,524,985 | 9,662,624 | 8,920,274 | 8,097,852 | 7,217,914 | 7,424,544 | 7,172,982 | 6,789,286 | 9,885,478 | 8,373,941 | 7,295,010 | 6,024,295 |
Total Liabilities & Shareholders Equity
| 34,448,425 | 33,922,242 | 31,191,287 | 24,476,843 | 24,739,276 | 22,630,978 | 22,003,689 | 20,341,172 | 19,023,008 | 15,072,770 | 12,636,266 | 12,712,426 | 10,424,837 | 28,179,895 | 25,520,436 | 23,110,833 | 19,305,627 |