GS Holdings Corp.

KRX:078930.KS

41600 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 2,307,5902,587,3832,222,0152,232,5522,326,6443,276,1272,331,2041,258,1151,305,7311,357,2631,204,9591,047,904768,3191,050,856742,8091,043,7711,260,994999,476736,668973,1771,223,121872,622653,570810,777775,2181,062,288723,150697,753799,002992,210503,796550,697643,482904,480506,709656,064543,2461,358,314579,806679,786592,1921,003,769607,147697,073726,2511,117,664676,074739,561400,1361,475,508228,701309,843273,520299,9293,480.71320,253.76851,446.98322,735.264139,942.45365,512.26559,043.5421,232.68256,159.9295,152.29313,468.9310,450.278
Short Term Investments 137,989135,408129,395564,051669,952378,866378,0011,147,2961,157,7301,032,4231,209,4931,458,703975,893833,8011,069,4201,349,922692,867426,378449,598493,323579,961330,125785,613190,894349,345131,439347,7917,9814981,859334,24922,90017,96316,823177,89930,377202,16814,765666,42376,53373,78775,227700,896148,777145,526145,032575,020161,090141,066130,176786,427750,394707,845816,41821,50020,75070,741.481000000000
Cash and Short Term Investments 2,445,5792,722,7912,351,4102,796,6032,996,5963,654,9932,709,2052,405,4112,463,4612,389,6862,414,4522,506,6071,744,2121,884,6571,812,2292,393,6931,953,8611,425,8541,186,2661,466,5001,803,0821,202,7471,439,1831,001,6711,124,5631,193,7271,070,941705,734799,500994,069838,045573,597661,445921,303684,608686,441745,4141,373,0791,246,229756,319665,9791,078,9961,308,043845,850871,7771,262,6961,251,094900,651541,2021,605,6841,015,1281,060,237981,3651,116,34724,980.71341,003.768122,188.46422,735.264139,942.45365,512.26559,043.5421,232.68256,159.9295,152.29313,468.9310,450.278
Net Receivables 2,480,6952,654,9942,691,4701,877,8211,780,8072,111,8432,411,2542,093,8731,817,1012,472,9452,219,0851,392,7171,230,9051,264,4311,131,305943,313914,8211,085,3531,309,6981,063,5951,143,6611,578,1671,316,3771,377,3321,261,0661,368,3011,261,8381,403,7891,270,9541,418,3351,296,5431,628,8621,001,6651,156,155976,3131,046,6881,063,0301,154,409974,4081,430,9981,445,0801,502,751729,4741,240,5511,162,5311,251,000900,2751,203,7211,346,5131,384,033702,449473,262396,509459,983000000000000
Inventory 724,050646,354686,610741,052696,916660,355712,544867,268714,124644,869629,020588,565450,836423,625377,082485,267402,048445,665461,987501,572497,056462,146502,910466,184438,301421,703532,893468,346377,424379,922335,373301,608276,944279,779282,659300,828250,606281,708321,947346,754294,300265,795280,387252,705232,143251,102289,432260,474256,089305,885271,952270,044215,245195,822000000000000
Other Current Assets 343,793327,176252,851361,496371,315387,312145,609408,905375,594419,304126,296358,099299,852249,007116,220397,678340,290375,288159,514323,109257,311208,57226,664146,955184,803193,9099,236167,574138,339162,2682,887149,125177,068230,5402,707126,178122,362120,9003,269127,063140,133111,7545,24155,97462,50153,7895,292212,411267,337173,2342,116140,137112,11730,55014,070.4460.00138,277.29917,497.2622,058.80624,850.8590.001-0.0010.0010.0015,900.52523,221.511
Total Current Assets 5,994,1176,351,3155,982,3415,776,9725,845,6346,814,5035,978,6125,775,4575,370,2805,926,8045,388,8534,845,9883,725,8053,821,7203,436,8364,219,9513,611,0203,332,1603,117,4653,354,7763,701,1103,451,6323,285,1342,992,1423,008,7333,177,6402,874,9082,745,4432,586,2172,954,5942,472,8482,653,1922,117,1222,587,7771,946,2872,160,1352,181,4122,930,0962,545,8532,661,1342,545,4922,959,2962,323,1452,395,0802,328,9522,818,5872,446,0932,577,2572,411,1413,468,8361,991,6451,943,6801,705,2361,802,70239,051.15947,782.592160,465.76340,232.524162,001.25990,363.12472,355.59125,727.19471,796.76417,113.55519,369.45533,671.789
Non-Current Assets:
Property, Plant & Equipment, Net 13,770,92913,549,67413,339,59513,187,58213,126,26112,797,82612,741,69813,312,30012,929,40512,800,41212,743,73912,485,82612,049,36511,986,56210,075,94510,095,18610,126,64210,126,25810,099,0219,571,8199,494,0139,453,6768,534,5068,875,8528,489,5318,401,2688,401,3618,405,1338,173,9517,947,9887,865,5187,701,9097,575,4177,421,6686,944,3406,630,1694,922,6004,561,1914,242,5623,799,0383,520,1603,313,0242,282,8122,309,6112,388,5422,231,5302,446,8262,254,7132,070,6161,617,4371,562,3201,516,3491,731,3151,554,941554,599.106556,307.886558,044.093561,505.715563,244.896564,968.382372,383.478374,121.384375,848.211379,333.191380,765.149382,490.177
Goodwill 613,494613,494613,494610,618610,618610,618610,618000470,968000161,997000377,757000377,351000390,699000386,993000404,796000405,043000165,424196,23000231,210000104,869000000000000000
Intangible Assets 1,401,5271,388,3771,367,9661,419,2151,429,0421,428,5941,418,6152,040,6801,958,3521,956,2131,432,0532,093,0541,935,1971,941,6041,036,0481,512,1121,547,7311,578,1671,175,1151,625,3541,616,3751,676,2731,298,5851,898,4601,792,5481,771,7251,396,8891,846,1541,847,6771,825,5101,503,0621,910,1261,974,1411,980,2391,530,4762,003,8131,929,9701,189,467795,3011,238,5151,241,6291,241,582425,828372,824575,609531,826317,991523,478476,766241,388133,385220,978211,378193,351-96,381.464-106,273.929-116,179.561-135,961.722-145,868.357-155,787.94-175,599.367-185,501.833-195,442.078-215,255.091-227,680.347-237,688.282
Goodwill and Intangible Assets 613,494613,4941,981,4602,029,8332,039,6602,039,2122,029,2332,040,6801,958,3521,956,2131,903,0212,093,0541,935,1971,941,6041,198,0451,512,1121,547,7311,578,1671,552,8721,625,3541,616,3751,676,2731,675,9361,898,4601,792,5481,771,7251,787,5881,846,1541,847,6771,825,5101,890,0551,910,1261,974,1411,980,2391,935,2722,003,8131,929,9701,189,4671,200,3441,238,5151,241,6291,241,582591,252569,054575,609531,826549,201523,478476,766241,388238,254220,978211,378193,351-96,381.464-106,273.929-116,179.561-135,961.722-145,868.357-155,787.94-175,599.367-185,501.833-195,442.078-215,255.091-227,680.347-237,688.282
Long Term Investments 13,021,33912,855,21612,864,5519,564,5809,052,3879,233,9639,531,3118,902,8248,464,5848,416,0627,005,5296,023,9496,063,7695,978,4285,971,3785,443,3725,902,7436,021,9026,512,8177,477,4646,323,4936,504,0726,101,2536,685,9786,234,2476,405,9056,345,9276,422,9526,134,4555,916,9085,664,8405,746,1785,626,4415,393,8415,457,4325,387,0915,237,1095,206,4574,512,9475,267,4845,241,9935,268,4034,725,5815,302,6055,051,8935,046,0014,724,4735,028,4524,900,4894,456,2123,934,2113,862,9723,871,4983,661,6485,136,646.5044,967,403.9624,601,615.351000000000
Tax Assets 73,36074,03969,19176,63680,59586,60288,91573,87774,86181,20983,07985,56881,09582,23065,00577,62173,74262,46460,87434,09132,82538,94742,30237,58440,58644,93750,15653,10749,05954,36077,35255,55454,77755,85160,07037,53036,42736,53635,83736,26334,43033,20731,24029,95025,40025,27325,40624,54725,92025,70525,85720,45719,76119,7520190.2730000000000
Other Non-Current Assets 1,606,5181,596,203211,2873,777,3613,812,4183,552,9093,552,4734,073,2214,012,3433,038,9184,067,0664,267,2893,755,6473,505,3323,729,6344,025,9993,388,8233,349,5953,396,2272,379,8773,390,4123,102,6282,991,8472,366,9162,641,7442,313,9852,543,7492,261,4712,213,1972,198,4292,370,5592,061,4252,726,3342,672,1822,679,6072,438,3182,149,8921,954,5422,535,2272,032,3402,018,3982,089,2212,682,2362,132,5062,142,2442,132,6272,520,4272,182,0272,159,8402,126,9372,672,5502,509,3111,951,8912,098,15125,234.63824,484.63874,476.1194,467,010.974,202,817.674,004,393.6143,351,634.7733,459,500.6973,252,901.4913,282,753.7893,172,386.443,048,303.764
Total Non-Current Assets 29,085,64028,688,62628,466,08428,635,99228,111,32127,710,51227,943,63028,402,90227,439,54526,292,81425,802,43424,955,68623,885,07323,494,15621,040,00721,154,29021,039,68121,138,38621,621,81121,088,60520,857,11820,775,59619,345,84419,864,79019,198,65618,937,82019,128,78118,988,81718,418,33917,943,19517,868,32417,475,19217,957,11017,523,78117,076,72116,496,92114,275,99812,948,19312,526,91712,373,64012,056,61011,945,43710,313,12110,343,72610,183,6889,967,25710,266,33310,013,2179,633,6318,467,6798,433,1928,130,0677,785,8437,527,8435,620,098.7845,442,112.835,117,956.0024,892,554.9634,620,194.2094,413,574.0563,548,418.8843,648,120.2483,433,307.6243,446,831.8893,325,471.2423,193,105.659
Total Assets 35,079,75735,039,94134,448,42534,412,96433,956,95534,525,01533,922,24234,178,35932,809,82532,219,61831,191,28729,801,67427,610,87827,315,87624,476,84325,374,24124,650,70124,470,54624,739,27624,443,38124,558,22824,227,22822,630,97822,856,93222,207,38922,115,46022,003,68921,734,26021,004,55620,897,78920,341,17220,128,38420,074,23220,111,55819,023,00818,657,05616,457,41015,878,28915,072,77015,034,77414,602,10214,904,73312,636,26612,738,80612,512,64012,785,84412,712,42612,590,47412,044,77211,936,51510,424,83710,073,7479,491,0799,330,5455,659,149.9435,489,895.4225,278,421.7654,932,787.4884,782,195.4684,503,937.183,620,774.4753,673,847.4423,505,104.3883,463,945.4443,344,840.6973,226,777.447
Liabilities & Equity:
Current Liabilities:
Account Payables 2,291,4792,938,2002,911,6452,318,6932,025,6092,377,1111,110,6912,060,8362,314,0282,886,739861,8191,788,8601,860,8822,052,786587,672000662,238000820,5220001,009,289000828,064000676,592000831,126000791,279000770,699000531,426568,691470,132450,060000000000000
Short Term Debt 3,629,0153,439,5182,913,7813,288,2973,266,6993,480,4193,388,6543,069,3263,062,0863,028,3992,856,5092,767,2301,064,8492,299,1232,354,6592,387,3102,466,7042,500,3772,994,3342,578,2623,053,3392,903,1812,669,1482,577,0672,536,8041,650,8182,363,1492,388,9531,729,4111,697,4981,963,5012,180,7021,967,2752,051,2611,050,830953,9361,196,4371,320,3341,453,7971,004,8411,242,0671,308,249692,706827,534610,568784,1881,143,5951,216,5561,363,6221,363,4061,381,5831,239,3951,209,662804,653372,656.818179,899.14201,415.148206,550.891316,510.53199,882.135249,917.698294,878.268250,795.512164,850.75460,00065,000
Tax Payables 264,843248,027216,744207,242276,798332,427392,484351,319335,065320,354243,727145,118143,130149,14868,83976,603104,22792,272145,44489,554126,525169,529132,706143,029139,878139,183108,66274,60372,879100,892143,07345,78067,135102,51767,78798,453116,90843,57825,48426,71840,14763,05756,72443,97253,83571,76358,31358,52959,11682,38752,62034,71835,738191,3008,364.82911,508.5168,274.19725.2783,553.724828.2042,018.5949,163.0898,162.1968,265.57913,689.64219,208.198
Deferred Revenue 264,843248,027244,354-2,318,693-2,025,609-2,377,111166,038-2,060,836-2,314,028-2,886,7391,519,307-1,788,860-1,860,882-2,052,786903,3710001,002,652000930,363000944,740000831,867000561,971000357,280000247,712000343,106000328,440237,808284,415520,316000000000000
Other Current Liabilities 568,198116,880504,1503,024,2282,899,9063,241,6201,862,4253,406,3063,080,0013,396,165264,1492,722,1653,631,2022,498,109152,0622,300,5451,931,2682,376,301130,4242,176,8702,333,6352,638,080148,7432,107,3312,079,7753,330,557133,4921,902,8981,712,9641,981,050147,4991,816,6631,399,2171,724,04872,9461,226,9971,123,5841,160,31663,7801,514,3611,099,8991,408,73350,0961,114,0531,089,9911,388,78490,8081,166,6861,164,6091,311,00380,96983,01263,50743,81015,803.1517,626.068109,392.7817,649.20810,334.04154,774.2158,998.44716,400.864109,008.25714,403.21318,395.89725,262.958
Total Current Liabilities 6,753,5356,742,6256,573,9306,312,5256,166,6056,722,0396,527,8086,475,6326,142,0876,424,5645,501,7845,489,3954,696,0514,797,2323,997,7644,687,8554,397,9724,876,6784,789,6484,755,1325,386,9745,541,2614,568,7764,684,3984,616,5794,981,3754,450,6704,291,8513,442,3753,678,5483,770,9313,997,3653,366,4923,775,3092,362,3392,180,9332,320,0212,480,6502,705,9832,519,2022,341,9662,716,9821,781,7931,941,5871,700,5592,172,9722,348,2082,383,2422,528,2312,674,4092,322,4182,128,9062,027,7161,818,839388,459.968197,525.208310,807.929214,200.099326,844.571254,656.35258,916.145311,279.132359,803.769179,253.96778,395.89790,262.958
Non-Current Liabilities:
Long Term Debt 5,503,1195,945,4315,915,1648,265,3248,731,7858,958,6268,817,9036,792,4086,932,4219,052,9559,518,8017,787,7172,404,0999,730,9158,323,2306,473,2986,247,6985,903,8337,606,6146,053,5585,845,4385,654,1516,341,8536,421,5006,321,0296,166,2116,703,7966,726,3997,158,5707,052,6666,559,9096,460,1797,131,85507,320,8647,124,9595,801,4685,417,7924,424,9914,201,3193,708,573.5763,965,0632,886,5872,775,0123,050,7172,914,5662,657,3202,559,0352,103,9292,009,563949,089973,267595,807760,660226,051.114425,606.81425,451.821464,420.656364,746.383364,002.506312,646.752213,562.375213,481.19311,765.852411,458.253411,302.316
Deferred Revenue Non-Current 2,284,1172,247,338350,592518,306518,3840249,232000222,5832,409,5748,009,869547,882325,7562,257,3232,302,5152,298,136306,8571,721,2461,738,1121,715,702285,970507,183491,584497,493444,788499,662476,771454,592429,064444,400464,3280550,386606,622425,429339,302321,841326,807540,834.424291,435257,914284,867276,287262,980250,326275,939255,341245,049218,654200,692198,864203,73361,070.5500058,075.1790059,345.78758,831.528057,527.64857,328.057
Deferred Tax Liabilities Non-Current 1,478,3731,417,1991,327,7781,351,5371,305,9961,281,2681,232,9591,365,5751,249,6561,177,4001,137,579922,394765,597753,973720,437720,268705,068694,390647,009664,606634,566608,485590,220595,997585,166559,623544,568504,501488,532478,291470,971499,465506,180508,647508,277548,679252,176249,447244,861236,190236,194235,608149,118145,780141,226151,274161,331159,898158,057125,524130,054117,998121,547115,042312,981.677290,834.815261,831.629322,301.114299,624.934281,810.132177,945.739182,588.455169,695.435182,634.577173,370.089165,255.442
Other Non-Current Liabilities 838,068818,1552,655,766350,822350,343871,688606,5303,012,3122,707,023863,761607,596311,022308,018304,995353,111152,280153,427153,902389,600149,146148,761149,107319,174301,805200,385200,286197,243193,262201,520192,103190,023187,398185,6797,776,706183,290177,305161,453157,383157,180146,160142,479137,894136,310132,597131,491128,407122,259119,572118,37040,68215,33615,4699,62774,674-0.00160,873.02860,590.22359,967.90.00157,280.91359,793.999-0.001-0.00158,142.4730.0010.001
Total Non-Current Liabilities 10,103,67710,428,12310,249,30010,485,98910,906,50811,111,58210,906,62411,170,29510,889,10011,094,11611,486,55911,430,70711,487,58311,337,7659,722,5349,603,1699,408,7089,050,2618,950,0808,588,5568,366,8778,127,4457,537,2177,826,4857,598,1647,423,6137,890,3957,923,8248,325,3938,177,6527,649,9677,591,4428,288,0428,285,3538,562,8178,457,5656,640,5266,163,9245,148,8734,910,4764,628,0814,630,0003,429,9293,338,2563,599,7213,457,2273,191,2363,114,4442,635,6972,420,8181,313,1331,307,426925,8451,154,109600,103.34777,314.653747,873.673846,689.67722,446.497703,093.551550,386.49455,496.616442,008.152552,542.902642,355.991633,885.816
Total Liabilities 16,857,21217,170,74816,823,23016,798,51417,073,11317,833,62117,434,43217,645,92717,031,18717,518,68016,988,34316,920,10216,183,63416,134,99713,720,29814,291,02413,806,68013,926,93913,739,72813,343,68813,753,85113,668,70612,105,99312,510,88312,214,74312,404,98812,341,06512,215,67511,767,76811,856,20011,420,89811,588,80711,654,53412,060,66210,925,15610,638,4988,960,5478,644,5747,854,8567,429,6786,970,0477,346,9825,211,7225,279,8435,300,2805,630,1995,539,4445,497,6865,163,9285,095,2273,635,5513,436,3322,953,5612,972,948988,563.308974,839.8611,058,681.6021,060,889.7691,049,291.068957,749.901809,302.635766,775.748801,811.922731,796.869720,751.888724,148.773
Equity:
Preferred Stock 08,9248,9248,924.118,9248,9248,9248,9248,9248,9248,9248,9248,9248,9248,9248,924.138,9248,9248,9248,924.138,9248,9248,9248,9248,924.18,9248,9248,9248,9248,9248,9248,9248,9248,9248,9248,924.118,9248,9248,9248,9248,9248,9248,9248,9248,9248,924.118,9248,924.118,9248,9248,9248,924.118,9248,9248,924.138,924.138,924.138,924.138,924.138,924.138,924.138,924.138,924.138,924.138,924.138,924.13
Common Stock 473,501473,501473,501464,576.89464,577464,577464,577464,577464,577464,577464,577464,577464,577464,577464,577464,576.87464,577464,577464,577464,576.87464,577464,577464,577464,577464,576.9464,577464,577464,577464,577464,577464,577464,577464,577464,577464,577464,576.89464,577464,577464,577464,577464,577464,577464,577464,577464,577464,576.89464,577464,576.89464,577464,577464,577464,576.89464,577464,577464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89464,576.89
Retained Earnings 11,304,81311,103,44311,004,15914,072,71813,449,00013,278,83613,123,64212,887,14712,435,86011,573,11711,131,29710,847,02310,387,68410,203,5119,834,8449,595,4559,361,9109,391,8499,940,7829,934,2959,726,7719,565,6909,610,0289,739,5149,430,5189,235,6979,185,6178,960,5908,727,9628,597,0698,348,1008,122,0577,962,9547,702,6557,692,8647,657,9227,576,3717,332,0734,428,5684,798,8464,844,5574,832,7194,914,7284,958,9334,727,7324,695,5784,680,1374,599,8374,396,4324,381,2694,331,5274,218,8204,140,9073,943,4452,664,855.9232,530,159.1372,191,295.9321,586,121.211,451,896.2351,289,180.5361,205,239.0921,300,673.6281,111,491.8911,103,101.7411,002,523.584887,094.648
Accumulated Other Comprehensive Income/Loss 486,205383,221277,048331,977308,562323,236256,686468,787276,598155,92879,607-382,040-382,041-382,041-362,126000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 1,695,1361,686,2031,686,372-1,450,688-1,450,771-1,451,037-1,415,243-1,430,440-1,430,403-1,432,476-1,395,842-1,382,772-1,494,569-1,527,876-1,592,469-1,481,673-1,454,598-1,429,873-1,536,493-1,439,155-1,490,536-1,523,524-1,593,103-1,899,691-1,883,711-1,944,932-1,928,914-1,830,663-1,850,816-1,993,412-1,857,386-1,966,867-1,906,329-1,910,789-1,845,481-1,829,339-1,888,144-1,893,5601,004,8021,000,214995,0881,016,0361,186,1781,193,4131,198,5511,193,6671,189,2211,199,0161,214,9421,212,7461,210,6281,194,6751,197,2781,214,8831,532,229.6921,511,395.4031,554,943.2121,812,275.4891,807,507.1451,783,505.7221,132,731.7281,132,897.0471,118,299.5561,155,545.8151,148,064.2051,142,033.006
Total Shareholders Equity 13,959,65513,655,29213,450,00413,427,50812,780,29212,624,53612,438,58612,398,99511,755,55610,770,07010,288,5639,555,7128,984,5758,767,0958,353,7508,587,2838,380,8138,435,4778,877,7908,968,6418,709,7368,515,6678,490,4268,313,3248,020,3087,764,2667,730,2047,603,4287,350,6477,077,1586,964,2156,628,6916,530,1266,265,3676,320,8846,302,0846,161,7285,912,0145,906,8716,272,5616,313,1466,322,2566,574,4076,625,8476,399,7846,362,7466,342,8596,272,3546,084,8756,067,5166,015,6565,886,9965,811,6865,631,8294,670,586.6354,515,055.564,219,740.1643,871,897.7193,732,904.43,546,187.2782,811,471.842,907,071.6952,703,292.4672,732,148.5762,624,088.8092,502,628.674
Total Equity 18,222,54517,869,19317,625,19517,614,45016,883,84216,691,39416,487,81016,532,43215,778,63814,700,93814,202,94412,881,57211,427,24411,180,87910,756,54511,083,21710,844,02110,543,60710,999,54811,099,69310,804,37710,558,52210,524,98510,346,0499,992,6469,710,4729,662,6249,518,5859,236,7889,041,5898,920,2748,539,5778,419,6988,050,8968,097,8528,018,5587,496,8637,233,7157,217,9147,605,0967,632,0557,557,7517,424,5447,458,9637,212,3607,155,6457,172,9827,092,7886,880,8446,841,2886,789,2866,637,4156,537,5186,357,5974,670,586.6354,515,055.564,219,740.1643,871,897.7193,732,904.43,546,187.2782,811,471.842,907,071.6952,703,292.4672,732,148.5762,624,088.8092,502,628.674
Total Liabilities & Shareholders Equity 35,079,75735,039,94134,448,42534,412,96433,956,95534,525,01533,922,24234,178,35932,809,82532,219,61831,191,28729,801,67427,610,87827,315,87624,476,84325,374,24124,650,70124,470,54624,739,27624,443,38124,558,22824,227,22822,630,97822,856,93222,207,38922,115,46022,003,68921,734,26021,004,55620,897,78920,341,17220,128,38420,074,23220,111,55819,023,00818,657,05616,457,41015,878,28915,072,77015,034,77414,602,10214,904,73312,636,26612,738,80612,512,64012,785,84412,712,42612,590,47412,044,77211,936,51510,424,83710,073,7479,491,0799,330,5455,659,149.9435,489,895.4215,278,421.7664,932,787.4884,782,195.4684,503,937.1793,620,774.4753,673,847.4433,505,104.3883,463,945.4453,344,840.6973,226,777.447