Able C&C Co., Ltd.
KRX:078520.KS
7410 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 28,090.911 | 30,080.681 | 23,122.54 | 37,074.854 | 54,558.466 | 32,103.172 | 40,988.978 | 46,103.763 | 27,153.452 | 8,600.806 | 31,182.714 | 31,522.208 | 35,910.723 | 21,829.985 | 15,447.703 | 11,154.436 | 8,290.28 |
Short Term Investments
| 2,784.882 | 15,485.831 | 12,700 | 3,435.2 | 41.186 | 125,041.186 | 191,636.5 | 90,000 | 91,142.737 | 72,658.45 | 80,042 | 63,000 | 43,013.082 | 0 | -18,187.13 | 2,376.35 | -5,907.583 |
Cash and Short Term Investments
| 30,875.793 | 45,566.512 | 35,822.54 | 40,510.054 | 54,558.466 | 157,144.358 | 232,625.478 | 136,103.763 | 118,296.189 | 81,259.256 | 111,224.714 | 94,522.208 | 78,923.805 | 21,829.985 | 15,447.703 | 13,530.786 | 8,290.28 |
Net Receivables
| 25,274.103 | 33,370.516 | 39,551.366 | 43,469.63 | 58,357.221 | 44,678.902 | 30,723.596 | 28,734.475 | 28,701.9 | 36,501.758 | 35,196.948 | 36,573.621 | 27,668.79 | 22,728.543 | 17,656.465 | 13,171.02 | 7,508.385 |
Inventory
| 42,099.668 | 43,046.844 | 40,562.394 | 53,819.086 | 87,262.687 | 62,942.021 | 44,687.715 | 51,227.127 | 42,210.495 | 39,220.389 | 28,009.076 | 43,687.206 | 30,419.699 | 17,020.77 | 14,416.508 | 8,123.266 | 8,357.435 |
Other Current Assets
| 6,023.213 | 17.019 | 451.972 | 509.127 | -178.94 | 0.001 | -250 | 0 | 906.122 | 2,104.288 | 1,382.138 | 4,280.275 | 3,033.804 | 26,533.499 | 11,640.441 | 1,035.453 | 10,287.752 |
Total Current Assets
| 104,272.777 | 122,000.89 | 116,388.272 | 138,307.898 | 199,999.434 | 264,765.282 | 307,786.79 | 216,065.365 | 190,114.707 | 159,085.691 | 175,812.876 | 179,063.311 | 140,046.098 | 88,112.797 | 59,161.117 | 35,860.525 | 34,443.852 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 15,411.913 | 16,929.82 | 11,947.435 | 22,768.122 | 73,074.498 | 15,134.03 | 14,887.352 | 19,112.998 | 20,901.286 | 22,252.437 | 23,744.922 | 19,867.039 | 16,015.963 | 10,802.397 | 7,130.465 | 6,808.049 | 4,154.984 |
Goodwill
| 17,597.271 | 17,544.986 | 17,351.46 | 36,104.845 | 76,357.712 | 28,891.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,734.236 | 11,369.056 | 12,610.823 | 10,598.14 | 18,063.339 | 9,568.871 | 2,688.063 | 2,920.915 | 2,964.461 | 3,120.056 | 3,348.394 | 3,188.788 | 3,596.097 | 3,402.213 | 2,641.019 | 3,144.377 | 2,817.658 |
Goodwill and Intangible Assets
| 26,331.507 | 28,914.042 | 29,962.283 | 46,702.985 | 94,421.051 | 38,460.241 | 2,688.063 | 2,920.915 | 2,964.461 | 3,120.056 | 3,348.394 | 3,188.788 | 3,596.097 | 3,402.213 | 2,641.019 | 3,144.377 | 2,817.658 |
Long Term Investments
| 3,498.95 | -15,482.831 | -12,697 | -3,432.2 | 10,275.814 | -121,996.231 | -188,633.5 | -86,991 | -88,133.737 | -69,519.457 | -79,626.001 | -62,597 | -43,010.082 | 0 | 19,988.169 | -2,138.35 | 6,085.583 |
Tax Assets
| 18,158.046 | 19,497.327 | 22,651.708 | 18,650.346 | 8,226.546 | 6,871.424 | 4,780.677 | 3,513.745 | 2,169.806 | 2,381.17 | 1,924.15 | 2,131.047 | 1,649.844 | 836.731 | 1,134.945 | 927.126 | 4,081.663 |
Other Non-Current Assets
| 6,168.297 | 23,572.508 | 25,564.772 | 31,782.435 | 47,273.089 | 184,843.474 | 231,132.202 | 123,237.795 | 122,524.34 | 110,997.064 | 113,601.615 | 93,574.635 | 69,657.203 | 24,153.725 | 0.001 | 17,420.6 | 0.001 |
Total Non-Current Assets
| 69,568.713 | 73,430.866 | 77,429.198 | 116,471.688 | 233,270.998 | 123,312.938 | 64,854.794 | 61,794.453 | 60,426.156 | 69,231.27 | 62,993.08 | 56,164.51 | 47,909.025 | 39,195.066 | 30,894.599 | 26,161.802 | 17,139.889 |
Total Assets
| 173,841.49 | 195,431.757 | 193,817.47 | 254,779.586 | 433,270.432 | 388,078.221 | 372,641.583 | 277,859.818 | 250,540.863 | 228,316.962 | 238,805.956 | 235,227.82 | 187,955.123 | 127,307.863 | 90,055.716 | 62,022.327 | 51,583.741 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 35,999.685 | 27,899.889 | 17,144.43 | 15,683.106 | 32,589.148 | 33,564.215 | 36,266.595 | 48,008.414 | 34,279.286 | 29,930.121 | 33,760.01 | 27,617.742 | 0 | 15,422.565 | 10,774.888 | 6,807.53 | 6,039.986 |
Short Term Debt
| 7,625.813 | 8,987.709 | 15,522.53 | 23,992.077 | 33,885.134 | 1,388 | -4,217.95 | -704.716 | -304.012 | 0 | 0 | 0 | 200.497 | 377.212 | 340.961 | 1,078.871 | 775.939 |
Tax Payables
| 880.3 | 1,099.697 | 1,960.84 | 888.864 | 2,510.966 | 458.881 | 1,002.359 | 6,861.857 | 5,741.711 | 3,821.756 | 5,678.817 | 8,839.27 | 5,658.54 | 5,179.085 | 2,920.939 | 0 | 0 |
Deferred Revenue
| 1,425.958 | 2,376.621 | 28,628.46 | 26,808.933 | 30,251.91 | 458.881 | 4,217.95 | 704.716 | 304.012 | 0 | 0 | 0 | 0 | 18,709.82 | 12,242.617 | 6,047.256 | 3,403.679 |
Other Current Liabilities
| 21,511.117 | 21,258.955 | 0 | 0 | 0.001 | 29,903.908 | 28,863.227 | 25,460.235 | 22,577.78 | 21,795.936 | 29,662.612 | 48,095.169 | 66,641.794 | 3,129.342 | 1,430.222 | 1,219.058 | 474.569 |
Total Current Liabilities
| 66,562.573 | 60,523.174 | 61,295.42 | 66,484.117 | 96,726.193 | 65,315.003 | 65,129.822 | 73,468.648 | 56,857.066 | 51,726.057 | 63,422.622 | 75,712.912 | 66,842.291 | 37,638.939 | 24,788.688 | 15,152.715 | 10,694.173 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 350 | 7,503.54 | 7,525.853 | 20,905.196 | 31,040.194 | 1,519.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188.606 | 511.442 | 940.876 | 787.497 |
Deferred Revenue Non-Current
| 0 | -3,154.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3,154.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 19,243.386 | 11,329.683 | 10,338.649 | 10,586.631 | 49,133.595 | 2,430.901 | 2,509.685 | 6,280.427 | 6,915.442 | 7,006.676 | 6,942.635 | 7,145.477 | 7,640.825 | 3,606.56 | 3,456.742 | 2,290.236 | 2,738.182 |
Total Non-Current Liabilities
| 19,593.386 | 18,833.223 | 17,864.503 | 31,491.827 | 80,173.789 | 3,950.325 | 2,509.685 | 6,280.427 | 6,915.442 | 7,006.676 | 6,942.635 | 7,145.477 | 7,640.825 | 3,795.166 | 3,968.184 | 3,231.112 | 3,525.679 |
Total Liabilities
| 86,155.959 | 79,356.397 | 79,159.923 | 97,975.944 | 176,899.982 | 69,265.328 | 67,639.507 | 79,749.075 | 63,772.509 | 58,732.733 | 70,365.257 | 82,858.389 | 74,483.116 | 41,434.104 | 28,756.871 | 18,383.827 | 14,219.852 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 54,463.443 | 54,793.232 | 54,367.331 | 590.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,516.73 | 13,516.73 | 13,516.73 | 13,516.73 | 13,516.73 | 13,516.73 | 12,411.582 | 7,689.359 | 7,001.821 | 6,376.577 | 5,808.047 | 5,169.721 | 4,710.746 | 4,297.08 | 3,921.737 | 3,580.5 | 3,580.5 |
Retained Earnings
| 98,837.043 | 139,838.554 | -6,450.679 | 36,946.946 | 125,515.883 | 133,692.481 | 147,411.827 | 146,409.152 | 137,134.688 | 119,666.847 | 123,111.344 | 114,464.408 | 75,781.506 | 52,340.113 | 29,018.385 | 11,598.676 | 5,945.696 |
Accumulated Other Comprehensive Income/Loss
| -54,627.145 | -54,463.443 | -54,793.232 | -54,367.331 | 1,979.038 | 1,512.385 | 602.258 | 5,243.919 | 45,928.96 | 2,853.654 | 351.313 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,958.904 | -38,309.827 | 106,703.843 | 106,287.887 | 105,496.425 | 170,091.297 | 143,487.813 | 38,768.313 | -3,297.115 | 40,687.151 | 39,169.996 | 32,735.302 | 32,979.755 | 29,236.567 | 28,358.723 | 28,459.324 | 27,837.693 |
Total Shareholders Equity
| 87,685.531 | 115,045.457 | 113,769.893 | 156,751.562 | 247,098.589 | 318,812.892 | 303,913.48 | 198,110.743 | 186,768.354 | 169,584.228 | 168,440.7 | 152,369.431 | 113,472.007 | 85,873.76 | 61,298.845 | 43,638.5 | 37,363.889 |
Total Equity
| 87,685.531 | 116,075.36 | 114,657.547 | 156,803.643 | 256,370.45 | 318,812.892 | 305,002.076 | 198,110.743 | 186,768.354 | 169,584.228 | 168,440.7 | 152,369.431 | 113,472.007 | 85,873.76 | 61,298.845 | 43,638.5 | 37,363.889 |
Total Liabilities & Shareholders Equity
| 173,841.49 | 195,431.757 | 193,817.47 | 254,779.586 | 433,270.432 | 388,078.221 | 372,641.583 | 277,859.818 | 250,540.863 | 228,316.962 | 238,805.956 | 235,227.82 | 187,955.123 | 127,307.863 | 90,055.716 | 62,022.327 | 51,583.741 |