Able C&C Co., Ltd.

KRX:078520.KS

7180 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 31,094.62729,922.89228,090.91150,489.92238,713.23336,444.12130,080.68127,353.72730,861.99237,602.69723,122.5415,559.33930,410.07543,933.17737,074.85432,680.31629,662.87951,799.46154,558.46658,256.17382,387.47157,293.20932,103.17234,175.66226,154.9541,079.81140,988.97818,205.90418,838.03621,553.02446,103.76311,765.69616,801.9120,519.56627,153.45229,273.61325,893.44615,483.6998,600.8062,960.1396,508.08412,881.00931,182.7144,653.79424,995.26729,088.66331,522.20821,972.0278,026.696,781.60110,811.75921,829.9852,285.0485,476.1548,266.24715,447.7038,230.5848,274.2559,572.98211,154.4361,787.4966,934.04911,516.7888,290.281,125.6871,564.0752,214.084
Short Term Investments 2,933.9362,861.1592,784.88215,537.04419,425.21515,606.86815,485.83115,769.46412,787.19612,787.19612,70013,173.9610,401.33710,399.7733,435.213,077.916,467.70941.18641.1861,254.5024,638.60132,211.47125,041.186160,000180,000183,732.96191,636.591,973.592,766.8590,811.3590,00091,639.790,873.3591,776.991,142.73770,00071,810.571,780.272,658.4575,00076,321.07580,00080,04280,00080,00077,00063,00061,00038,00033,00033,000025,00022,00021,994.48-18,187.1310,356.076010,381.9962,376.355,308.9395,451.0475,300.06-5,907.5835,516.15-5,259.622-5,352.001
Cash and Short Term Investments 34,028.56332,784.05130,875.79366,026.96658,138.44852,050.98945,566.51243,123.19143,649.18850,389.89335,822.5428,733.29940,811.41254,332.9540,510.05445,758.21646,130.58751,799.46154,558.46659,510.67587,026.07289,504.679157,144.358194,175.662206,154.95224,812.771232,625.478110,179.404111,604.886112,364.374136,103.763103,405.396107,675.26112,296.466118,296.18999,273.61397,703.94687,263.89981,259.25677,960.13982,829.15992,881.009111,224.71484,653.794104,995.267106,088.66394,522.20882,972.02746,026.6939,781.60143,811.75921,829.98527,285.04827,476.15430,260.72715,447.70318,586.668,274.25519,954.97813,530.7867,096.43512,385.09616,816.8488,290.286,641.8371,564.0752,214.084
Net Receivables 21,634.11624,482.96325,274.10332,512.9740,393.92635,550.95233,370.51628,819.24831,259.9333,270.64939,551.36636,755.7744,096.02434,663.97843,469.6331,319.33343,655.50436,789.43758,357.22147,052.84350,740.82443,214.75244,678.90221,064.0927,494.92718,949.52730,723.59624,385.96319,064.71727,251.68128,734.47522,532.97728,192.49328,655.89328,701.920,465.99926,604.54623,518.70736,501.75826,164.3724,350.05327,946.93535,196.94821,786.91528,348.21227,885.36736,573.62122,231.27600022,728.54314,792.54415,545.58914,703.7117,656.46514,618.45513,874.27612,497.04913,171.028,811.7467,443.4077,309.8397,508.3859,757.8910,245.74811,150.702
Inventory 47,667.87542,513.44342,099.66841,279.15438,321.26538,617.39743,046.84441,107.12738,665.64237,033.37640,562.39456,555.29858,732.64453,258.26653,819.08690,250.97598,254.60695,692.50987,262.68782,102.46275,442.24470,475.26362,942.02155,401.79446,921.44143,360.25344,687.71549,873.15153,120.55153,592.44451,227.12757,530.62253,833.04348,909.09642,210.49544,385.4441,583.68939,784.56339,220.38951,025.65852,767.86439,490.37828,009.07643,335.83452,153.49944,634.75843,687.20627,287.40130,117.85733,225.77222,182.71217,020.7719,698.36622,817.06714,635.8614,416.50816,498.87917,722.48912,285.9838,123.26611,711.09711,147.0049,170.7068,357.4359,967.64311,129.66211,392.875
Other Current Assets 6,443.2084,454.1656,023.21324.438-164.615-104.89717.0196,422.724190.201451.972451.972342.542701.816926.564509.127-219.149-208.5798,726.736-178.940.0010-244.9980.00134,362.78940,046.82133,083.088-250-0.00125,410.0492,203.88401,353.1470.0010.001906.1221,983.761-0.0022,207.4472,104.2883,722.4884,593.6274,780.3711,382.1385,309.2890.0013,369.5514,280.275-0.00118,180.53617,004.5818,074.37626,533.4991,264.4671,603.8181,409.46911,640.4411,275.24711,816.8461,432.281,035.4531,542.2172,720.5941,605.8810,287.7521,177.1317,349.9957,038.72
Total Current Assets 109,773.762104,234.621104,272.777139,843.528136,689.025126,114.441122,000.89119,472.291113,764.96121,145.89116,388.272122,386.908144,341.896143,181.757138,307.898167,109.376187,832.118193,008.143199,999.434188,665.981213,209.139202,949.696264,765.282283,940.245293,123.212301,256.112307,786.79184,438.517190,135.486195,412.383216,065.365184,822.142189,700.797189,861.456190,114.707166,108.813165,892.179152,774.616159,085.691158,872.655164,540.703165,098.693175,812.876155,085.832185,496.979181,978.339179,063.311132,490.70394,325.08390,011.95384,068.84788,112.79763,040.42567,442.62861,009.76659,161.11750,979.24151,687.86646,170.2935,860.52529,161.49533,696.10134,903.27334,443.85227,544.50130,289.4831,796.381
Non-Current Assets:
Property, Plant & Equipment, Net 15,688.35416,424.80715,411.91316,732.43913,329.70816,076.20516,929.8215,786.00516,200.76610,689.38311,947.43519,710.64920,950.46721,280.5822,768.12250,390.47559,151.57666,875.20773,074.49868,563.51170,417.67372,452.04415,134.0314,875.42713,906.64815,250.6114,887.35219,362.25719,601.01419,822.87419,112.99820,404.55720,863.65920,816.28620,901.28620,979.51920,973.80321,471.28622,252.43725,547.77624,995.7124,723.56523,744.92223,302.59521,221.95119,147.79919,867.03914,748.16113,441.98213,370.41811,992.5110,802.39710,412.4947,521.3667,032.6067,130.4657,233.2457,155.36,877.1146,808.0495,494.9954,886.1474,275.9744,154.9845,019.3125,041.8494,984.678
Goodwill 0-017,597.27100017,544.98600017,351.4600036,104.84500076,357.71297,099.54696,265.17896,429.86528,891.3700000000000000000000000000000000000000000000
Intangible Assets 025,784.0918,734.23627,442.72528,068.48128,267.61111,369.05628,832.19529,169.13129,358.33112,610.82326,460.55426,713.96646,465.12810,598.1497,178.44298,500.51893,776.32918,063.33918,365.12219,493.92620,270.839,568.8714,582.3613,109.892,666.3262,688.0632,619.8222,711.5922,954.8392,920.9153,171.9693,456.0433,153.6872,964.4612,867.5812,702.5912,696.3823,120.0563,218.2463,543.1243,128.1043,348.3943,410.0213,123.2462,927.4013,188.7884,066.8553,292.3613,408.6683,552.9963,402.2133,197.2983,006.4652,474.9692,641.0192,708.7912,939.2853,118.7593,144.3772,906.3212,871.1482,708.8422,817.6582,980.7562,765.0272,925.228
Goodwill and Intangible Assets 25,120.20725,784.09126,331.50727,442.72528,068.48128,267.61128,914.04228,832.19529,169.13129,358.33129,962.28326,460.55426,713.96646,465.12846,702.98597,178.44298,500.51893,776.32994,421.051115,464.668115,759.104116,700.69538,460.2414,582.3613,109.892,666.3262,688.0632,619.8222,711.5922,954.8392,920.9153,171.9693,456.0433,153.6872,964.4612,867.5812,702.5912,696.3823,120.0563,218.2463,543.1243,128.1043,348.3943,410.0213,123.2462,927.4013,188.7884,066.8553,292.3613,408.6683,552.9963,402.2133,197.2983,006.4652,474.9692,641.0192,708.7912,939.2853,118.7593,144.3772,906.3212,871.1482,708.8422,817.6582,980.7562,765.0272,925.228
Long Term Investments 3,497.653,497.9513,498.95-15,534.044-19,422.215-15,603.868-15,482.831-15,766.464-12,784.196-12,784.196-12,697-13,170.96-10,398.337-10,396.773-3,432.2-5,760.9-9,150.70910,275.81410,275.81415,879.59712,397.493-15,169.472-121,996.231-154,221.682-174,328.5-180,729.96-188,633.5-88,970.5-89,763.85-87,552.35-86,991-88,380.7-87,584.35-88,487.9-88,133.737-66,471.012-68,311.51-68,311.209-69,519.457-71,491.005-72,842.079-76,551.002-79,626.001-79,594-79,994-76,594-62,597-54,511.226-31,969.053-26,969.053-26,969.0530-21,780.929-19,283.929-20,193.44119,988.169-9,578.3890-10,128.996-2,138.35-5,085.9397,230.28-5,107.066,085.583-5,166.9025,593.875,480.001
Tax Assets 17,729.52218,199.75418,158.04617,142.47817,417.5518,385.73519,497.32721,423.51421,350.39522,365.6322,651.70821,184.08520,884.71419,171.35818,650.34613,803.30711,860.79610,599.4948,226.5466,523.5255,282.8595,514.7576,871.4247,666.7415,336.7014,802.194,780.6774,457.9124,425.4513,686.4053,513.7454,227.8872,814.8932,447.3572,169.8062,509.3842,441.8813,022.0492,381.172,633.3483,224.9142,932.4991,924.153,067.673,100.0582,306.3072,131.0471,192.026608.272893.54916.376836.731815.086577.777955.0731,134.945912.253998.869694.922927.1262,392.3622,977.1643,983.2354,081.6631,757.7241,804.5012,161.472
Other Non-Current Assets 7,802.1697,976.1426,168.29724,692.75725,759.25623,221.37323,572.50823,772.56325,975.7224,810.90325,564.77231,779.13230,496.66839,549.38131,782.43555,411.30261,442.19546,640.81547,273.08951,303.0856,066.3186,323.751184,843.474214,439.939227,522.003223,020.532231,132.202123,886.158126,940.135123,690.147123,237.795124,377.842123,134.18123,194.6122,524.3499,883.721105,537.471105,013.685110,997.064114,256.429113,655.305115,452.152113,601.615112,304.39113,873.916108,288.78993,574.63585,754.47560,787.6755,208.68854,098.27924,153.72544,919.0141,934.40240,586.810.00127,839.02617,444.63725,906.74717,420.618,693.50620812,223.9390.00111,158.547-0.0010.001
Total Non-Current Assets 69,837.90271,882.74669,568.71370,476.35665,152.7870,347.05673,430.86674,047.81379,911.81574,440.05177,429.19885,963.4688,647.478116,069.674116,471.688211,022.626221,804.376228,167.659233,270.998257,734.381259,923.438265,821.775123,312.93887,342.78675,546.74265,009.69864,854.79461,355.64963,914.34262,601.91561,794.45363,801.55562,684.42561,124.0360,426.15659,769.19363,344.23663,892.19369,231.2774,164.79472,576.97469,685.31862,993.0862,490.67661,325.17156,076.29656,164.5151,250.29146,161.23245,912.26143,591.10839,195.06637,562.95933,756.08130,856.01730,894.59929,114.92628,538.09126,468.54626,161.80224,401.24518,172.73918,084.9317,139.88915,749.43715,205.24615,551.38
Total Assets 179,611.664176,117.367173,841.49210,319.884201,841.806196,461.497195,431.757193,520.103193,676.775195,585.941193,817.47208,350.368232,989.374259,251.431254,779.586378,132.002409,636.494421,175.802433,270.432446,400.362473,132.578468,771.471388,078.221371,283.031368,669.955366,265.81372,641.583245,794.166254,049.827258,014.298277,859.818248,623.697252,385.222250,985.486250,540.863225,878.005229,236.415216,666.809228,316.962233,037.449237,117.677234,784.011238,805.956217,576.508246,822.15238,054.635235,227.82183,740.994140,486.315135,924.214127,659.955127,307.863100,603.384101,198.70991,865.78390,055.71680,094.16780,225.95772,638.83662,022.32753,562.7451,868.8452,988.20351,583.74143,293.93945,494.72647,347.761
Liabilities & Equity:
Current Liabilities:
Account Payables 37,301.82633,850.77535,999.68536,867.6829,467.08326,179.24527,899.88926,488.81122,916.95424,964.41817,144.4321,765.47335,440.6128,682.19215,683.10619,150.7425,509.27131,044.73632,589.14833,226.31847,04639,083.34933,564.21545,697.45331,900.85130,267.01836,266.59523,070.2528,966.71330,733.11948,008.41400034,279.28625,642.27025,711.9329,930.12120,961.28837,709.33839,110.68433,760.0114,765.2920027,617.74200014,362.85315,422.5659,651.28216,604.06210,405.95110,774.8888,417.30311,838.48210,786.7956,807.535,586.9415,875.8295,037.1976,039.9863,012.4344,734.0357,030.771
Short Term Debt 8,466.0138,491.5757,625.8137,233.2187,376.5828,214.8718,987.7097,676.02212,706.59913,533.30615,522.5320,012.69521,140.06922,661.96323,992.07732,669.76735,535.42636,661.34633,885.13425,708.70721,387.53822,666.2821,388000000000000000025,945.82510,326.635005,606.27700093.2311.164360.636359.61377.212368.102368.431328.774340.961356.0761,034.2811,095.0551,078.871885.626883.611900.18775.939741.859724.071766.961
Tax Payables 986.2961,128.412880.3490.3664,339.968154.3751,099.6973,252.818998.464605.7381,960.84861.6251,342.9041,001.061888.864246.719969.9962,466.0142,510.9661,948.1681,770.222,736.041458.88100676.5581,002.3591,214.2991,059.8823,706.076,861.8575,078.6133,475.4473,331.2995,741.7111,424.3942,068.696877.9743,821.7561,005.692355.581,799.3185,678.8171,270.3221,859.6386,756.2598,839.278,014.0211,478.7651,927.553,559.3935,179.0851,607.2521,709.5742,564.2022,920.9391,401.3142,329.959976.582000000117.83537.151
Deferred Revenue 2,329.9221,730.171,425.95858,680.49328,554.6883,809.0682,376.6212,793.3593,211.4623,804.95928,628.4621,621.86522,737.51926,376.43626,808.93326,138.06129,798.4229,935.35330,251.9134,370.81734,912.74236,247.62630,362.78900000000000000001,005.692355.580021,521.29500000020,092.35918,709.8211,133.82212,231.36711,652.98212,242.61710,950.1410,918.3118,429.4656,047.2563,750.2943,519.3745,953.6763,403.6793,890.5214,805.5153,239.426
Other Current Liabilities 22,748.1325,537.46221,511.1170.001-020,734.07521,258.95523,725.08224,032.31524,461.3950473.96452-00-000.0010.001-0-0-0.001-0.00129,091.78730,013.28427,156.60628,863.22714,914.24819,712.07527,375.19625,460.23552,807.09553,573.78657,710.8422,577.7815,531.74847,248.43715,351.221,795.93615,117.6320,286.40125,162.64729,662.6124,668.69178,828.18677,436.79348,095.16957,247.21631,854.02637,508.9050.0013,129.3421,712.388591.934979.3911,430.222363.754327.692660.8971,219.058482.593295.124252.126474.569607.29342.18346.567
Total Current Liabilities 70,845.89169,609.98366,562.573102,781.39265,398.35258,937.25860,523.17460,683.27362,867.3366,764.07761,295.4263,873.99279,770.19777,720.5966,484.11777,958.56890,843.11797,641.43696,726.19393,305.842103,346.2897,997.25665,315.00374,789.2461,914.13557,423.62465,129.82237,984.49848,678.78858,108.31573,468.64852,807.09553,573.78657,710.8456,857.06641,174.01847,248.43741,063.1351,726.05763,030.43568,677.95464,273.33163,422.62246,561.55578,828.18677,436.79375,712.91257,340.41632,165.1937,869.54134,814.82337,638.93922,865.59429,795.79423,367.09824,788.68820,087.27324,118.76620,972.21215,152.71510,705.45410,573.93812,143.17910,694.1738,252.10410,605.80111,383.725
Non-Current Liabilities:
Long Term Debt 2503003508,795.3435,788.7216,844.5887,503.545,950.2596,672.9195,412.8267,525.85310,447.09514,451.86516,939.9320,905.19630,796.22134,294.76926,880.03531,040.19429,883.49636,624.25434,893.2641,519.42400000000000000000000000000089.903188.606276.076368.431410.967511.442623.133721.591859.491940.876849.583795.25877.676787.497806.689812.624914.558
Deferred Revenue Non-Current 000000-3,154.382000000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 0000003,154.382000000000000000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 18,307.04719,060.53919,243.38611,267.88411,096.29611,168.66711,329.68310,166.3610,129.8579,773.30310,338.64910,666.93510,947.04111,064.79210,586.63149,180.72349,123.44349,116.97249,133.59560,529.09259,659.2659,661.7422,430.9013,650.3813,793.8373,159.6142,509.6858,467.927,785.5646,132.2486,280.4278,910.3728,330.1877,642.4546,915.4428,388.7148,002.8877,256.1897,006.6766,692.3817,021.9277,406.3826,942.6358,978.538,430.0777,496.3467,145.4776,439.1765,637.8325,152.4424,597.153,606.562,923.2272,545.4143,208.7593,456.7422,785.2482,778.5692,612.6112,290.2362,498.4012,539.3642,764.622,738.1823,528.0413,675.5963,741.005
Total Non-Current Liabilities 18,557.04719,360.53919,593.38620,063.22616,885.01718,013.25518,833.22316,116.61916,802.77615,186.12817,864.50321,114.0325,398.90628,004.72231,491.82779,976.94483,418.21275,997.00880,173.78990,412.58896,283.51494,555.0063,950.3253,650.3813,793.8373,159.6142,509.6858,467.927,785.5646,132.2486,280.4278,910.3728,330.1877,642.4546,915.4428,388.7148,002.8877,256.1897,006.6766,692.3817,021.9277,406.3826,942.6358,978.538,430.0777,496.3467,145.4776,439.1765,637.8325,152.4424,687.0533,795.1663,199.3032,913.8453,619.7263,968.1843,408.3813,500.163,472.1023,231.1123,347.9843,334.6143,642.2963,525.6794,334.734,488.224,655.563
Total Liabilities 89,402.93888,970.52186,155.959122,844.61882,283.3776,950.51379,356.39776,799.89279,670.10681,950.20579,159.92384,988.022105,169.104105,725.31297,975.944157,935.512174,261.329173,638.444176,899.982183,718.429199,629.793192,552.26269,265.32878,439.62165,707.97260,583.23767,639.50746,452.41856,464.35264,240.56379,749.07561,717.46761,903.97365,353.29463,772.50949,562.73255,251.32448,319.31958,732.73369,722.81675,699.8871,679.71370,365.25755,540.08587,258.26384,933.13982,858.38963,779.59237,803.02143,021.98339,501.87541,434.10426,064.89732,709.63926,986.82328,756.87123,495.65427,618.92624,444.31518,383.82714,053.43913,908.55115,785.47514,219.85212,586.83415,094.02116,039.288
Equity:
Preferred Stock 00051,521.18757,249.36257,396.13854,463.44357,657.34758,145.70157,954.8454,793.2321,451.8461,451.8461,451.8461,451.846590.513590.513590.513590.5132,391.6172,391.6172,391.6171,130.2431,378.869622.8021,383.2082,040.372,019.0482,473.6393,085.4690000000000000000000000000000000000000
Common Stock 13,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7313,516.7312,411.58212,411.58212,411.58212,411.5828,445.3918,445.3918,445.3917,689.3597,689.3597,689.3597,689.3597,001.8217,001.8217,001.8217,001.8216,376.5776,376.5776,376.5776,376.5775,808.0475,808.0475,808.0475,674.5475,169.7215,169.7214,710.7464,710.7464,710.7464,297.084,297.084,297.084,297.083,921.7373,921.7373,921.7373,921.7373,580.53,580.53,580.53,580.53,580.52,1002,1002,100
Retained Earnings 98,694.53295,079.70798,837.043101,467.245133,332.166132,390.753139,838.554-4,229.545-6,372.804-6,940.525-6,450.6791,485.1376,298.6732,948.57236,946.94693,831.209107,233.802116,836.931125,515.883129,812.696135,565.788132,958.901133,692.481135,677.869145,040.375147,232.224147,411.827146,747.977146,028.337144,530.355146,409.152138,021.873140,550.826135,461.915137,134.688126,068.378124,397.441118,829.841119,666.847115,653.283114,737.312116,457.799123,111.344116,808.818114,411.766114,625.871114,464.40883,139.04267,005.5657,569.19653,797.85652,340.11341,573.58535,568.63532,177.26729,018.38524,242.57820,303.8615,809.37911,598.6766,952.6215,408.2123,840.1475,945.6968,048.4137,742.0138,698.536
Accumulated Other Comprehensive Income/Loss -51,961.44-51,408.495-54,627.145-51,521.187-57,249.362-57,396.138-54,463.443-57,657.347-58,145.701-57,954.84-54,793.232-56,692.113-57,100.584177,196.415-57,009.959-55,632.904-55,538.019-55,071.18-56,127.589-55,562.397-55,839.799-56,030.876-1,130.243-1,378.869-622.802-1,383.208-2,040.37-2,019.048-2,473.639-3,085.4693,206.1182,426.6853,472.7513,557.083,704.7064,317.9353,658.693,441.4512,853.6542,210.3961,229.5311,099.926351.313249.562174.0782,049.963000000000000000000000
Other Total Stockholders Equity 29,958.90429,958.90429,958.904-27,508.71-27,290.459-27,437.234-38,309.827106,482.356105,994.001106,184.862106,703.843162,687.856162,687.856-71,963.306161,845.999162,707.332162,442.86163,238.918163,603.052164,462.056169,436.784175,239.593171,603.682144,753.959145,510.026144,747.234144,090.07242,993.53842,538.94740,797.98940,806.11438,768.31338,768.31338,923.83938,927.13938,927.13938,927.13939,074.37740,687.15139,074.37739,074.37739,169.99639,169.99639,169.99639,169.99630,771.11532,735.30231,652.63930,966.98830,622.28929,649.47729,236.56728,667.82228,623.35428,404.61328,358.72328,434.19828,381.43428,463.40528,459.32428,976.1828,971.57629,782.08127,837.69320,558.69220,558.69220,509.937
Total Shareholders Equity 90,208.72687,146.84687,685.53187,475.265119,558.436118,470.248115,045.457115,769.54113,137.926112,761.066113,769.893122,449.455126,854.518153,150.257156,751.562215,012.879228,245.886239,111.911247,098.589254,620.702265,071.119268,075.965318,812.892292,843.41302,961.983304,391.04303,913.48198,186.906197,012.675193,773.735198,110.743186,906.23190,481.249185,632.193186,768.354176,315.273173,985.091168,347.49169,584.228163,314.633161,417.797163,104.298168,440.7162,036.423159,563.887153,121.496152,369.431119,961.402102,683.29492,902.23188,158.07985,873.7674,538.48768,489.06964,878.9661,298.84556,598.51352,607.03148,194.52143,638.539,509.30137,960.28837,202.72837,363.88930,707.10530,400.70531,308.473
Total Equity 90,208.72687,146.84687,685.53187,475.265119,558.436119,510.983116,075.36116,720.211114,006.669113,635.736114,657.547123,362.346127,820.27153,526.12156,803.643220,196.49235,375.165247,537.358256,370.45262,681.933273,502.784276,219.209318,812.892292,843.41302,961.983305,682.573305,002.076199,341.748197,585.475193,773.735198,110.743186,906.23190,481.249185,632.193186,768.354176,315.273173,985.091168,347.49169,584.228163,314.633161,417.797163,104.298168,440.7162,036.423159,563.887153,121.496152,369.431119,961.402102,683.29492,902.23188,158.07985,873.7674,538.48768,489.06964,878.9661,298.84556,598.51352,607.03148,194.52143,638.539,509.30137,960.28837,202.72837,363.88930,707.10530,400.70531,308.473
Total Liabilities & Shareholders Equity 179,611.664176,117.367173,841.49210,319.883201,841.806196,461.497195,431.757193,520.103193,676.775195,585.941193,817.47208,350.368232,989.374259,251.431254,779.586378,132.002409,636.494421,175.802433,270.432446,400.362473,132.578468,771.471388,078.221371,283.031368,669.955366,265.81372,641.583245,794.166254,049.827258,014.298277,859.818248,623.697252,385.222250,985.487250,540.863225,878.005229,236.415216,666.809228,316.962233,037.449237,117.677234,784.011238,805.956217,576.508246,822.15238,054.635235,227.82183,740.994140,486.315135,924.214127,659.955127,307.863100,603.384101,198.70891,865.78390,055.71680,094.16780,225.95772,638.83662,022.32753,562.7451,868.8452,988.20351,583.74143,293.93945,494.72647,347.761