CK Life Sciences Int'l., (Holdings) Inc.

HKEX:0775.HK

0.405 (HKD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 549.2664.32493.396691.934847.086890.801673.019958.998596.448696.504677.746773.3741,052.6521,037.772816.833859.432768.768840.751711.917979.2658.362767.661553.791572.113578.61380.415566.564575.209499.979636.895
Short Term Investments 12.88811.84312.53912.19111.66911.66911.3212.71413.15316.63610.88911.58512.85316.35815.28718.08722.52225.04136.19654.5444.04343.92459.65664.71895.78876.083215.259163121.874163.171
Cash and Short Term Investments 562.088676.163505.935704.125858.755902.47684.339971.712609.601713.14688.635784.9591,065.5051,054.13832.12877.519791.29865.792748.1131,033.74702.405811.585613.447636.831674.398456.498781.823738.209621.853800.066
Net Receivables 818.474966.976823.879993.342759.022899.257806.001844.74918.616965.625966.2361,044.0781,046.6351,062.059990.843914.5371,019.647961.366901.555840.94834.143861.473000987.1290000
Inventory 1,183.8071,204.5381,294.7141,284.9611,246.6271,253.8731,453.4411,370.1021,214.5131,182.6511,227.0041,227.1811,211.0011,066.929981.346937.5031,050.23923.382998.989971.1491,026.269952.912913.789796.031781.554650.886572.02508.603404.773425.921
Other Current Assets 236.008218.091244.295193.472171.601169.87211.034186.502211.756210.798210.732200.909231.943268.84163.641149.922211.501164.641196.74149.206230.59254.6281,039.142997.0112.37891.212.79655.3091.462809.301
Total Current Assets 2,800.3772,992.482,868.8233,124.9973,036.0053,169.153,154.8153,291.6722,954.4863,046.2483,092.6073,257.1273,555.0843,451.9582,967.952,880.9513,072.6682,918.5192,845.3973,000.2422,793.4072,886.782,566.3782,429.8732,533.7472,185.7132,298.9782,174.7751,760.2352,035.288
Non-Current Assets:
Property, Plant & Equipment, Net 4,451.7472,747.7482,623.352,603.1632,655.0412,765.3792,811.1092,815.7742,419.342,348.7382,124.2011,900.641,920.4791,958.0171,590.9351,551.2581,542.011,129.7811,158.4561,136.2131,221.5281,177.4591,100.151561.604585.93575.962543.348523.312443.5458.923
Goodwill 2,754.4592,779.6482,780.7332,765.5662,802.1152,816.8942,856.6282,848.4922,775.3552,786.2492,788.1142,800.7382,831.4622,858.7282,836.7062,806.2542,822.3922,792.7772,870.2532,951.8973,121.483,077.4523,134.2143,256.9903,116.03503,127.26803,018.381
Intangible Assets 776.069793.063816.13829.214842.111853.903898.88893.164842.919810.556784.072791.498719.528729.983695.463691.664753.576742.504808.335833.663923.009925.195986.9761,045.494,271.6091,017.3614,240.713891.9683,926.444953.802
Goodwill and Intangible Assets 3,530.5283,572.7113,596.8633,594.783,644.2263,670.7973,755.5083,741.6563,618.2743,596.8053,572.1863,592.2363,550.993,588.7113,532.1693,497.9183,575.9683,535.2813,678.5883,785.564,044.4894,002.6474,121.194,302.484,271.6094,133.3964,240.7134,019.2363,926.4443,972.183
Long Term Investments 48.7731,876.43535.94836.156-5.533-5.876-4.355-6.188-7.047-11.522125.692125.037208.511209.488476.604472.656470.741472.856558.938596.434637.728611.122601.978417.851363.077464.29414.967371.544722.825197.611
Tax Assets 57.11658.03680.3577.8175.75272.04164.40389.87143.19844.64332.55729.73431.49840.1675.4257.15751.86843.29742.42233.76742.93731.44743.76733.35342.65823.71826.94223.19626.621.056
Other Non-Current Assets 001,843.9461,829.8561,990.2042,059.5272,057.6112,044.8841,699.7681,689.6791,497.6951,533.6771,318.9081,335.331,142.0091,075.7651,040.9121,496.4021,664.4161,745.1341,920.6241,510.3231,418.2931,554.8021,448.31,427.1561,571.239276.464159.518213.512
Total Non-Current Assets 8,088.1648,254.938,180.4578,141.7658,359.698,561.8688,684.2768,685.9977,773.5337,668.3437,352.3317,181.3247,030.3867,131.7066,817.1376,654.7546,681.4996,677.6177,102.827,297.1087,867.3067,332.9987,285.3796,870.096,711.5746,624.5226,797.2095,213.7525,278.8874,863.285
Total Assets 10,888.54111,247.4111,049.2811,266.76211,395.69511,731.01811,839.09111,977.66910,728.01910,714.59110,444.93810,438.45110,585.4710,583.6649,785.0879,535.7059,754.1679,596.1369,948.21710,297.3510,660.71310,219.7789,851.7579,299.9639,245.3218,810.2359,096.1877,388.5277,039.1226,898.573
Liabilities & Equity:
Current Liabilities:
Account Payables 271.016358.123674.407412.029644.342278.991682.891314.129515.531259.362728.137358.831366.877407.197225.143336.574311.712207.287236.535278.808282.76392.563937.502291.7921,004.366295.9687.55543.123499.898621.545
Short Term Debt 2,190.2711,221.782,179.5963,125.9141,305.7691,293.108996.24773.7013,489.8282,857.153535.538924.303924.2651,193.432,863.6933,102.3251,884.7781,434.996918.587133.454966.7261,031.578577.794124.8450.2260.373944.0471,068.959118.4620.965
Tax Payables 40.28528.68754.03357.66654.05340.1540.53335.78665.59451.11775.369107.58965.56864.93890.876106.13480.99798.61793.41362.73786.01558.84680.477112.77484.25361.988102.59565.29353.36948.695
Deferred Revenue 40.28528.6870000000000000000000000000000
Other Current Liabilities 335.349463.2840466.8660462.8530491.9570407.8080557.366537.659596.364527.67551.979619.708703.671699.188667.483740.494732.75412.482648.69338.995564.01831.37524.69224.9123.087
Total Current Liabilities 2,877.2062,100.5612,908.0364,062.4752,004.1642,075.1021,719.671915.5734,070.9533,575.441,339.0441,948.0891,894.3692,261.9293,707.3824,097.0122,897.1952,444.5711,947.7231,142.4822,075.9952,215.7411,608.2551,178.1041,127.84922.2791,765.5671,702.067696.639694.292
Non-Current Liabilities:
Long Term Debt 3,755.9244,709.3283,758.172,820.2514,864.4784,919.8985,175.4696,116.82,354.0952,773.4774,604.5333,892.5933,921.6543,402.7391,392.762924.8762,328.0012,760.0923,287.8534,228.7053,023.7882,761.1742,994.0112,357.1532,487.4742,229.0841,346.28136.93974.2621,096.44
Deferred Revenue Non-Current 0436.3810000-3,716.152-5,945.5931,467.881160.517-3,512.273-2,781.0423,921.0943,402.0731,3929242,3272,7593,286.8214,227.8583,022.762,760.9312,993.0390000000
Deferred Tax Liabilities Non-Current 0238.567206.802220.444220.252223.765219.821216.623183.383182.521171.415171.583166.328162.29167.58461.44250.71552.88953.17351.19444.96242.56843.52741.00827.39426.31424.40727.07791.47431.273
Other Non-Current Liabilities 241.3789.7018.9168.1429.2511.40910.85110.2149.0618.4037.1186.34300000-4.003000000000000
Total Non-Current Liabilities 3,997.3024,957.5963,973.8883,048.8375,093.985,155.0725,406.1416,343.6372,546.5392,964.4014,783.0664,070.5194,087.9823,565.031,460.346986.3182,378.7162,812.9813,341.0264,279.8993,068.752,803.7423,037.5382,398.1612,514.8682,255.3981,370.68864.0071,065.7361,127.713
Total Liabilities 6,874.5087,058.1576,881.9247,111.3127,098.1447,230.1747,125.8127,259.216,617.4926,539.8416,122.116,018.6085,982.3515,826.9595,167.7285,083.335,275.9115,257.5525,288.7495,422.3815,144.7455,019.4834,645.7933,576.2653,642.7083,177.6773,136.2551,766.0741,762.3751,822.005
Equity:
Preferred Stock 002,301.4632,350.79901,969.3801,685.4060000000000000000000000
Common Stock 961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107961.107
Retained Earnings 2,337.5752,336.5742,356.2812,319.5732,252.5462,187.4262,125.352,024.9561,987.9981,900.5571,890.6911,763.0431,671.8831,500.9511,430.6661,232.5491,196.3411,008.922980.871790.065673.115524.005434.9070232.457116.8170-10.1410-218.845
Accumulated Other Comprehensive Income/Loss -2,394.195-2,277.272-2,301.463-2,350.799-2,141.68-1,969.38-1,694.869-1,685.406-1,155.99-1,097.715-1,044.325-999.534-964.929-917.009-768.22-690.842-700.229-585.885-558.799-532.252-508.651-464.193-495.716-475.532-445.618-438.028-416.627-382.2260-319.845
Other Total Stockholders Equity 3,109.5463,168.8443,151.4313,228.323,186.4353,324.4313,324.4313,420.5423,378.6573,474.7683,474.7683,570.8793,570.8793,666.993,666.994,995.654,959.4424,808.4784,830.4724,716.5544,599.6044,517.7724,015.5814,502.7054,146.5474,290.8354,715.4354,560.564,147.874,163.151
Total Shareholders Equity 4,014.0334,189.2534,167.3564,158.2014,300.2934,503.5844,716.0194,721.1994,113.2614,177.4844,175.3224,263.9084,460.7564,617.0434,471.2794,310.5854,322.874,178.5954,464.0334,662.6485,282.2954,976.9374,976.6885,463.8125,340.1115,368.7595,676.5425,511.5265,108.9774,905.413
Total Equity 4,014.0334,189.2534,167.3564,155.454,297.5514,500.8444,713.2794,718.4594,110.5274,174.754,322.8284,419.8434,603.1194,756.7054,617.3594,452.3754,478.2564,338.5844,659.4684,874.9695,515.9685,200.2955,205.9645,723.6985,602.6135,632.5585,959.9325,622.4535,276.7475,076.568
Total Liabilities & Shareholders Equity 10,888.54111,247.4111,049.2811,266.76211,395.69511,731.01811,839.09111,977.66910,728.01910,714.59110,444.93810,438.45110,585.4710,583.6649,785.0879,535.7059,754.1679,596.1369,948.21710,297.3510,660.71310,219.7789,851.7579,299.9639,245.3218,810.2359,096.1877,388.5277,039.1226,898.573