CK Life Sciences Int'l., (Holdings) Inc.

HKEX:0775.HK

0.405 (HKD) • At close December 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 17.25204.864238.239119.126217.435421.226329.993360.75341.442321.13303.729301.013161.359224.266215.331-325.54332.99298.44510.7780.730.698-89.012-57.934
Depreciation & Amortization 233.741230.914246.884220.365204.41138.293144.847136.436127.191136.303136.497103.896101.7594.563107.576110.85680.42968.25333.59423.82921.78918.1836.668
Deferred Income Tax 00000000000033.405-110.763-64.753005.10700000
Stock Based Compensation 0000000000000.2080.8320.073000.52600000
Change In Working Capital 69.572-121.12-141.593156.739-2.401-268.763-106.558-30.712-223.305-155.322-48.632-112.376-220.917-46.185-104.818-196.582-112.495-33.406-31.2-12.44915.9957.369-24.592
Accounts Receivables 51.432-189.538-117.361251.16894.898-20.163-123.62652.942-204.58227.227-36.389000000000000
Inventory 54.6-95.59216.239-186.6550.116-203.249-19.316-62.128-31.301-69.017-106.651-58.577-159.016-47.51769.487-108.66519.619-68.414-31.2-9.495-6.9960.212-0.204
Accounts Payables -36.46164.01-40.47192.226-97.415-45.35136.384-21.52612.578-27.22736.389000000000000
Other Working Capital 000000000-113.53294.408-53.799-61.9011.332-174.305-87.917-132.11435.0080-2.95422.9917.157-24.388
Other Non Cash Items 193.61849.00180.04534.725-40.297-60.064-233.714-27.5658.37922.412-124.538142.8745.7074.461-3.735388.451-0.71320.3084.086-237.991-191.06-46.1643.741
Operating Cash Flow 514.181363.659423.575530.955379.147230.692134.568438.914303.707324.523267.056435.403121.512167.174149.674-22.8180.213159.23317.258-225.881-152.578-109.624-72.117
Investing Activities:
Investments In Property Plant And Equipment -287.676-216.969-217.248-379.836-197.777-287.799-94.462-210.051-242.972-146.464-170.703-89.181-139.111-130.674-91.577-75.18-97.756-119.38-101.879-132.998-58.312-71.19-80.68
Acquisitions Net 024.6621.138-3.585-149.63-85.921-60.22913.7918.50320.41-1,168.362-255.516-183.757-55.12146.458-188.998-670.858-1,256.545-514.76-37.052-33.361-27.2930
Purchases Of Investments 0-42.9-44.788-81.845-69.216-186.855-38.791-102.776-84.484-162.445-78.103-30.059-187.461-276.683-268.088-592.402-243.223-508.1470-1,383.72-378.3-2,647.3450
Sales Maturities Of Investments 0223.21943.6585.43218.84677.9338.79171.802145.9467.183168.965228.354174.054410.776381.806346.717991.988929.35801,728.907425.829452.6580
Other Investing Activites 219.715-10.131-40.636-77.476-56.14108.75681.234200.44542.536-132.723-13.326-44.8834.584-42.097112.63912.443-0.248227.9894.689196.407166.21155.2430.014
Investing Cash Flow -67.961-22.119-257.884-457.312-253.917-373.889-112.248-26.789-130.471-414.039-1,261.529-191.282-301.691-93.799181.238-497.42-20.097-726.734-521.95371.544122.067-2,237.927-80.666
Financing Activities:
Debt Repayment -7.553-256.22750468300234.604460.674-152.959-86.098605.2271,436.595230.088105.808-5.467-1.469156.16389.621-1,433.489454.72560.816000
Common Stock Issued 000000005.0750000.3145.9720002,082.39900.5130.0482,6140
Common Stock Repurchased 00000000-5.07500000000000000
Dividends Paid -76.889-96.111-96.111-96.111-96.111-96.111-96.111-86.5-76.888-67.278-57.666-48.055-48.0550000000000
Other Financing Activities -393.511-163.002-173.97-203.147-396.101-236.247-226.476-127.294-122.972-254.757-142.994-143.266-70.199-150.11-17.828-67.695-36.275-44.665-19.855-4.40-2.184158.841
Financing Cash Flow -477.953-515.34-220.081168.742-192.212-97.754138.087-366.753-291.033283.1921,235.935-46.27-12.132-149.605-19.29788.465353.346604.245434.8756.9290.0482,611.816158.841
Other Information:
Effect Of Forex Changes On Cash 4.119-25.067-13.80720.109-9.888-23.44717.933-6.342-18.562-6.127-44.363-6.153-2.48314.92928.786-25.6188.3452.516-0.5950000
Net Change In Cash -27.614-198.867-68.197262.494-76.87-264.398178.3439.03-136.359187.549192.79191.698-194.794-61.301340.401-457.391341.80739.26-70.417202.592-30.463264.2656.058
Cash At End Of Period 664.32691.934890.801958.998696.504773.3741,037.772859.432820.402956.761764.903572.113380.415575.209636.51296.109753.5411.693372.433442.85240.258270.7216.456