China Rare Earth Holdings Limited

HKEX:0769.HK

0.485 (HKD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Operating Activities:
Net Income -200.545-373.29624.27419.7138.885-5.424-82.839-104.242-256.65-92.972-354.65-687.158523.476177.719144.342-170.972299.08211.691131.625119.42466.57841.032142.214140.92381.16762
Depreciation & Amortization 33.89838.29535.63836.36636.51941.79957.15660.17778.44375.97581.9890.642117.418127.493130.91796.4710006.577000000
Deferred Income Tax 043.014000000000000000000000000
Stock Based Compensation 9.060.959000000000000000000000000
Change In Working Capital -64.43116.438.57542.062-225.406-165.963-52.534224.78629.33265.766293.499-28.53-909.085-318.257-80.312-16.422-102.938-9.239-0.408-7.736-25.474-13.9610000
Accounts Receivables 8.4838.682-62.176-184.791160.63-155.529-53.824106.5846.86966.733-19.647000000000000000
Inventory -82.872125.792-8.526-108.305-124.665-10.4341.29118.20222.463-0.967313.146-49.312-754.141-371.4151.472-37.45-76.352-3.3740.818-19.139-17.354-43.1740000
Accounts Payables 11.224-13.91128.492-3.822-2.4192.967-14.771-56.85183.26600000000000000000
Other Working Capital -1.265-4.16380.785338.98-258.952-2.96714.77156.851-83.266-2.2466.70420.782-154.94453.153-131.78421.028-26.586-5.865-1.22611.403-8.1229.2130000
Other Non Cash Items 194.876-51.21322.10658.985-1.761187.86934.12365.213-149.13-91.27192.685392.931143.887-47.737-23.967343.06759.7851.466-51.56718.18531.43370.4744.446-85.62-13.47723.974
Operating Cash Flow -167.162-225.841120.593157.123-151.76358.281-44.094245.934-298.005-42.501213.514-232.115-124.304-60.782170.98252.144255.922253.91879.65136.4572.53797.545146.6655.30367.6985.974
Investing Activities:
Investments In Property Plant And Equipment -0.018-6.957-90.204-5.099-21.951-19.52-17.968-2.027-8.893-70.124-148.201-27.785-27.785-39.988-14.227-37.168-264.824-126.83900000000
Acquisitions Net 32.7611.0290.43916.8294.13331.6280.13600221.8390-24.8313.1250-115.659-266.0880000000000
Purchases Of Investments 0000000000000-3009.4690000000000
Sales Maturities Of Investments 0000000036.211000000250000000000
Other Investing Activites 35.6235.9016.29522.00517.1154.71723.26822.39-28.4672.80271.25676.66564.742-65.659140.148-62.6640.03-262.916-141.114-93.373-142.94911.769-209.613-104.643-28.245-18.195
Investing Cash Flow 32.743-5.928-89.76511.73-0.70316.8255.43620.363-1.149154.517-76.94524.08350.082-135.64710.262-331.447-224.794-389.755-141.114-93.373-142.94911.769-209.613-104.643-28.245-18.195
Financing Activities:
Debt Repayment -0.371-0.353-0.815-1.181-1.1210-48.156-78.61-1.427-85.068-50.094-197.336-149.939-288.681-292.111-255.242-196.2400-94.3400-39.506-14.408-11.366-11.784
Common Stock Issued 00000000401.4340000.77456.008185.9410000000264.15473.5139.50
Common Stock Repurchased 00000000-11.32200000000000000395.9150
Dividends Paid 00000000000-33.453000-71.057-71.057-59.217-19.739-19.739-8.144-24.434-37.062-18.018-16.599-12.531
Other Financing Activities -0.309-0.079-0.134-0.199-0.2570-1.869-1.566-1.436-3.337-50.094145.181138.741134.028222.69432.058191.013687.033-0.02143.74-0.097034.03119.047-1.80912.531
Financing Cash Flow -0.432-0.432-0.949-1.38-1.3780-50.02577.044387.249-88.405-50.094-85.608-10.428301.355116.52105.759-76.284627.816-19.76-70.339-8.241-24.434221.61799.121115.641-11.784
Other Information:
Effect Of Forex Changes On Cash -18.086-135.24649.69993.829-33.495-73.916104.66-90.581-77.733-6.66246.289-0.19121.99958.8782.1186.80436.37815.6767.339000.0990.1511.6060.58-0.002
Net Change In Cash -152.937-367.44779.578261.302-187.3391.1915.977252.7610.36216.949132.764-293.833337.349163.804299.872113.26-8.778507.655-73.885-27.262-78.65384.979125.38526.219101.02415.902
Cash At End Of Period 1,299.4491,452.3861,819.8331,740.2551,478.9531,666.2921,665.1021,649.1251,396.3651,386.0031,369.0541,236.291,530.1231,228.9281,065.124765.252651.992660.77153.115227254.262332.915247.936149.789123.5722.546