China Rare Earth Holdings Limited
HKEX:0769.HK
0.485 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,299.449 | 1,452.386 | 1,819.833 | 1,740.255 | 1,478.953 | 1,666.292 | 1,665.102 | 1,649.125 | 1,396.365 | 1,386.003 | 1,369.054 | 1,236.29 | 1,530.123 | 1,231.796 | 1,073.946 | 769.561 | 651.992 | 660.77 | 153.115 | 227 | 254.262 | 332.915 | 247.936 | 149.789 | 123.57 | 22.546 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -259.882 | -379.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,299.449 | 1,452.386 | 1,819.833 | 1,740.255 | 1,478.953 | 1,666.292 | 1,665.102 | 1,649.125 | 1,396.365 | 1,386.003 | 1,369.054 | 1,236.29 | 1,530.123 | 1,231.796 | 1,073.946 | 769.561 | 651.992 | 660.77 | 153.115 | 227 | 254.262 | 332.915 | 247.936 | 149.789 | 123.57 | 22.546 |
Net Receivables
| 424.503 | 492.942 | 563.252 | 493.632 | 313.774 | 420.482 | 138.508 | 224.132 | 338.594 | 360.259 | 445.909 | 600.066 | 703.916 | 464.092 | 519.531 | 460.008 | 381.623 | 0 | 0 | 0 | 0 | 0.864 | 175.617 | 92.138 | 0 | 71.12 |
Inventory
| 203.068 | 191.41 | 341.144 | 340.391 | 648.497 | 305.174 | 172.762 | 192.975 | 341.221 | 474.341 | 567.908 | 975.218 | 1,296.256 | 611.727 | 234.59 | 308.837 | 296.254 | 231.164 | 228.391 | 225.237 | 204.299 | 187.031 | 165.339 | 111 | 55.034 | 50.719 |
Other Current Assets
| 5.281 | 13.065 | 6.352 | 105.65 | 23.55 | 80.368 | 536.137 | 368.387 | 534.641 | 149.753 | 121.293 | 53.035 | 59.951 | 17.172 | 38.774 | 175.395 | 206.275 | 662.838 | 430.676 | 278.409 | 240.617 | 155.024 | 2.744 | 99.704 | 144.431 | 19.807 |
Total Current Assets
| 1,932.301 | 2,149.803 | 2,730.581 | 2,679.928 | 2,464.774 | 2,472.316 | 2,512.509 | 2,434.619 | 2,610.821 | 2,370.356 | 2,504.164 | 2,864.609 | 3,590.246 | 2,324.787 | 1,866.841 | 1,713.801 | 1,536.144 | 1,554.772 | 812.182 | 730.646 | 699.178 | 675.834 | 591.636 | 452.631 | 323.035 | 164.192 |
Non-Current Assets: | ||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 214.129 | 253.014 | 309.739 | 247.915 | 263.472 | 182.158 | 254.983 | 319.212 | 400.936 | 595.362 | 490.781 | 405.411 | 469.568 | 613.923 | 635.542 | 715.124 | 744.073 | 0 | 0 | 0 | 0 | 0 | 325.242 | 0 | 0 | 0.404 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.776 | 88.971 | 85.98 | 85.843 | 206.705 | 202.242 | 199.715 | 136.918 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 98.476 | 135.958 | 139.692 | 153.358 | 182.725 | 183.844 | 226.672 | 88.198 | 329.921 | 349.223 | 379.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 98.476 | 135.958 | 139.692 | 153.358 | 182.725 | 183.844 | 226.672 | 109.974 | 418.892 | 435.203 | 464.857 | 206.705 | 202.242 | 199.715 | 136.918 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.995 | 242.883 | 17.28 | 114.767 | 119.45 | 377.542 | 393.638 | 296.865 | 312.921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 7.273 | 6.813 | 6.685 | 4.67 | 3.81 | 0 | 0 | 4.525 | 4.695 | 5.465 | 4.749 | 6.321 | 8.223 | 24.158 | 21.639 | 20.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | 0 | 0 | -98.476 | -135.958 | -319.212 | -400.936 | -188.19 | -188.593 | 18.703 | -1.45 | -8.586 | -16.509 | -12.799 | 311.342 | 708.397 | 582.067 | 559.798 | 391.898 | 353.216 | 100 | 216.569 | 133.459 | 106.828 |
Total Non-Current Assets
| 221.402 | 259.827 | 316.424 | 252.585 | 267.282 | 182.158 | 254.983 | 319.212 | 400.936 | 612.642 | 605.548 | 776.557 | 963.857 | 1,442.025 | 1,372.74 | 1,500.535 | 1,262.12 | 910.639 | 781.782 | 696.716 | 391.898 | 353.216 | 425.242 | 216.569 | 133.459 | 107.232 |
Total Assets
| 2,153.703 | 2,409.63 | 3,047.005 | 2,932.513 | 2,732.056 | 2,770.257 | 2,921.591 | 2,915.001 | 3,187.91 | 3,190.41 | 3,317.593 | 3,641.166 | 4,554.103 | 3,766.812 | 3,239.581 | 3,214.336 | 2,798.264 | 2,465.411 | 1,593.964 | 1,427.362 | 1,091.076 | 1,029.05 | 1,016.878 | 669.2 | 456.494 | 271.424 |
Liabilities & Equity: | ||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||
Account Payables
| 74.792 | 84.631 | 106.661 | 75.607 | 74.776 | 78.894 | 81.473 | 101.317 | 166.894 | 91.119 | 103.652 | 94.664 | 94.964 | 80.723 | 76.625 | 116.189 | 62.113 | 50.384 | 56.249 | 55.882 | 43.255 | 51.375 | 22.162 | 24.031 | 24.731 | 33.867 |
Short Term Debt
| 0.391 | 0.371 | 0.353 | 1.243 | 1.181 | -33.769 | 0 | 78.033 | 0 | 0 | 0 | 49.334 | 98.68 | 99.389 | 108.158 | 140.123 | 101.453 | 95 | 0 | 0 | 0 | 0 | 0 | 20.259 | 23.367 | 20.601 |
Tax Payables
| 2.414 | 2.544 | 4.916 | 6.493 | 3.836 | 6.643 | 6.513 | 2.561 | 2.554 | 5.733 | 6.773 | 10.015 | 56.721 | 9.793 | 18.807 | 9.712 | 39.029 | 36.251 | 31.815 | 7.061 | 5.364 | 0.083 | 2.427 | 4.302 | 11.933 | 14.841 |
Deferred Revenue
| 0.446 | 14.146 | 10.076 | 33.906 | 19.703 | 33.769 | 0 | -78.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.214 | 36.251 | 0 | 0 | 0 | 0 | 0 | 37.618 | 0 | 53.392 |
Other Current Liabilities
| 33.289 | 33.026 | 38.276 | 35.086 | 31.442 | 72.681 | 86.308 | 157.858 | 83.606 | 100.719 | 32.145 | 35.445 | 163.953 | 50.805 | 73.176 | 223.158 | 0.56 | 45.819 | 89 | 51.778 | 35.142 | 23.891 | 56.919 | 40.796 | 56.392 | 0.062 |
Total Current Liabilities
| 108.918 | 132.174 | 155.366 | 145.842 | 127.102 | 151.575 | 167.781 | 259.175 | 250.5 | 191.838 | 135.797 | 179.443 | 357.597 | 230.917 | 257.959 | 479.47 | 248.34 | 227.454 | 145.249 | 107.66 | 78.397 | 75.266 | 79.081 | 122.704 | 104.49 | 107.922 |
Non-Current Liabilities: | ||||||||||||||||||||||||||
Long Term Debt
| 0.629 | 1.02 | 1.391 | 2.102 | 3.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.625 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.32 | 39.339 | 45.191 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.811 | 0.886 | 5.982 | 6.401 | 25.812 | 31.505 | 94.96 | 97.878 | 106.337 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163.566 | 145.384 | 56.249 | 55.882 | 43.255 | 51.375 | 22.162 | 0 | 0 | -0.404 |
Total Non-Current Liabilities
| 0.629 | 1.02 | 1.391 | 2.102 | 3.345 | 0 | 0 | 0.811 | 0.886 | 5.982 | 6.401 | 25.812 | 31.505 | 94.96 | 233.503 | 261.337 | 163.566 | 145.384 | 56.249 | 55.882 | 43.255 | 51.375 | 22.162 | 34.32 | 39.339 | 44.787 |
Total Liabilities
| 109.547 | 133.194 | 156.757 | 147.944 | 130.447 | 151.575 | 167.781 | 259.986 | 251.386 | 192.8 | 142.198 | 205.255 | 389.102 | 325.877 | 491.462 | 740.807 | 248.34 | 227.454 | 145.249 | 107.66 | 78.397 | 75.266 | 79.081 | 157.024 | 143.829 | 152.709 |
Equity: | ||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 234.17 | 234.17 | 234.17 | 234.17 | 234.17 | 234.17 | 234.17 | 234.17 | 234.17 | 167.264 | 167.264 | 167.264 | 167.264 | 167.194 | 155.114 | 142.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -746.598 | -552.699 | -179.403 | -220.502 | -240.212 | -30.019 | -19.53 | 63.309 | 167.551 | 424.201 | 516.083 | 610.554 | 1,407.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 483.496 | 513.044 | 733.288 | 670.107 | 508.181 | 564.712 | 689.837 | 506.847 | 679.72 | 610.16 | 685.408 | -557.781 | -547.439 | -649.259 | -577.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,093.306 | 2,093.306 | 2,093.306 | 2,093.306 | 2,093.306 | 1,844.228 | 1,841.358 | 1,841.358 | 1,841.358 | 1,770.1 | 1,770.1 | 3,165.615 | 3,067.852 | 3,886.438 | 3,141.266 | 2,302.253 | 2,521.692 | 2,216.633 | 1,429.827 | 1,302.231 | 996.859 | 938.425 | 921.728 | 500.594 | 306.436 | 111.184 |
Total Shareholders Equity
| 2,064.374 | 2,287.821 | 2,881.361 | 2,777.081 | 2,595.445 | 2,613.091 | 2,745.835 | 2,645.684 | 2,922.799 | 2,971.725 | 3,138.855 | 3,385.652 | 4,094.916 | 3,404.373 | 2,718.82 | 2,444.367 | 2,521.692 | 2,216.633 | 1,429.827 | 1,302.231 | 996.859 | 938.425 | 921.728 | 500.594 | 306.436 | 111.184 |
Total Equity
| 2,044.156 | 2,276.436 | 2,890.248 | 2,784.569 | 2,601.609 | 2,618.682 | 2,753.81 | 2,655.015 | 2,936.524 | 2,997.61 | 3,175.395 | 3,435.911 | 4,165.001 | 3,440.935 | 2,748.119 | 2,473.529 | 2,549.924 | 2,237.957 | 1,448.715 | 1,319.702 | 1,012.679 | 953.784 | 937.797 | 512.176 | 312.665 | 118.715 |
Total Liabilities & Shareholders Equity
| 2,153.703 | 2,409.63 | 3,047.005 | 2,932.513 | 2,732.056 | 2,770.257 | 2,921.591 | 2,915.001 | 3,187.91 | 3,219.164 | 3,317.593 | 3,641.166 | 4,554.103 | 3,766.812 | 3,239.581 | 3,214.336 | 2,798.264 | 2,465.411 | 1,593.964 | 1,427.362 | 1,091.076 | 1,029.05 | 1,016.878 | 669.2 | 456.494 | 271.424 |