China Unicom (Hong Kong) Limited
HKEX:0762.HK
6.69 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 372,597 | 354,944 | 327,854 | 303,838 | 290,515 | 290,877 | 274,829 | 274,197 | 277,049 | 284,681 | 295,038 | 248,926 | 209,167 | 171,298 | 153,945 | 148,906 | 99,682.397 | 94,214.744 | 87,084.428 | 79,331.655 | 67,636.36 | 40,567.112 | 29,392.656 | 23,663.837 | 17,447.014 |
Cost of Revenue
| 110,274 | 104,359 | 97,380 | 83,722 | 84,098 | 98,618 | 97,314 | 109,216 | 99,447 | 95,847 | 117,328 | 96,237 | 75,568 | 40,110 | 34,683 | 16,577 | 25,110.044 | 23,269.783 | 20,703.465 | 18,393.71 | 13,893.227 | 7,047.461 | 4,268.104 | 4,724.811 | 4,999.447 |
Gross Profit
| 262,323 | 250,585 | 230,474 | 220,116 | 206,417 | 192,259 | 177,515 | 164,981 | 177,602 | 188,834 | 177,710 | 152,689 | 133,599 | 131,188 | 119,262 | 132,329 | 74,572.353 | 70,944.961 | 66,380.963 | 60,937.946 | 53,743.132 | 33,519.651 | 25,124.552 | 18,939.026 | 12,447.567 |
Gross Profit Ratio
| 0.704 | 0.706 | 0.703 | 0.724 | 0.711 | 0.661 | 0.646 | 0.602 | 0.641 | 0.663 | 0.602 | 0.613 | 0.639 | 0.766 | 0.775 | 0.889 | 0.748 | 0.753 | 0.762 | 0.768 | 0.795 | 0.826 | 0.855 | 0.8 | 0.713 |
Reseach & Development Expenses
| 8,099 | 6,836 | 4,792 | 2,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,011 | 1,337 | 1,540 | 55,740 | 1,684 | 1,841 | 1,993 | 2,041 | 35,140 | 34,652 | 31,783 | 28,778 | 26,601 | 23,327 | 23,931 | 41,441 | 41,520.292 | 39,282.721 | 37,931.249 | 33,918.71 | 28,843.782 | 14,944.55 | 11,599.014 | 7,995.667 | 5,855.823 |
Selling & Marketing Expenses
| 2,130 | 2,717 | 2,682 | 2,723 | 2,563 | 2,882 | 3,894 | 3,465 | 3,524 | 5,228 | 5,361 | 4,860 | 0 | 17,707 | 16,284 | 12,773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 4,141 | 4,054 | 4,222 | 55,740 | 4,247 | 4,723 | 5,887 | 5,506 | 35,140 | 34,652 | 31,783 | 28,778 | 26,601 | 23,327 | 23,931 | 54,214 | 41,520.292 | 39,282.721 | 37,931.249 | 33,918.71 | 28,843.782 | 14,944.55 | 11,599.014 | 7,995.667 | 5,855.823 |
Other Expenses
| -84 | 222,194 | 205,537 | 153,254 | 188,328 | 580 | 1,074 | 1,234 | 10,568 | 1,362 | 887 | 1,343 | 58,021 | 59,935 | 52,932 | 53,431 | 64,230.04 | 61,686.568 | 58,307.762 | 52,981.799 | 45,229.08 | 26,197.665 | 19,861.241 | 13,723.057 | 9,632.217 |
Operating Expenses
| 236,914 | 226,248 | 209,759 | 208,994 | 192,575 | 178,975 | 166,138 | 157,760 | 166,838 | 169,931 | 161,943 | 141,087 | 128,208 | 126,029 | 108,241 | 107,645 | 64,230.04 | 61,686.568 | 58,307.762 | 52,981.799 | 45,229.08 | 26,197.665 | 19,861.241 | 13,723.057 | 9,632.217 |
Operating Income
| 16,146 | 29,914 | 25,454 | 17,774 | 18,362 | 13,284 | 11,377 | 7,221 | 16,784 | 19,967 | 15,767 | 11,602 | 5,391 | 5,159 | 11,021 | 24,684 | 10,342.313 | 9,258.393 | 8,073.201 | 7,956.147 | 8,514.052 | 7,321.987 | 5,263.311 | 5,215.969 | 2,815.35 |
Operating Income Ratio
| 0.043 | 0.084 | 0.078 | 0.058 | 0.063 | 0.046 | 0.041 | 0.026 | 0.061 | 0.07 | 0.053 | 0.047 | 0.026 | 0.03 | 0.072 | 0.166 | 0.104 | 0.098 | 0.093 | 0.1 | 0.126 | 0.18 | 0.179 | 0.22 | 0.161 |
Total Other Income Expenses Net
| 6,799 | -9,326 | -7,527 | -1,747 | -4,195 | -210 | -4,928 | -2,320 | 9,767 | 1,362 | 887 | 1,343 | 1,451 | 1,221 | 2,201 | -14,371 | 2,444.813 | -2,373.232 | 34.942 | 95.993 | -655.207 | -16.349 | 19.834 | -1,133.237 | -353.557 |
Income Before Tax
| 22,945 | 20,588 | 17,927 | 16,027 | 14,167 | 13,081 | 2,593 | 784 | 14,035 | 15,931 | 13,714 | 9,521 | 5,598 | 4,773 | 12,277 | 8,141 | 12,973.639 | 6,490.319 | 7,104.607 | 6,466.626 | 6,105.475 | 6,316.953 | 5,497.854 | 4,333.779 | 1,394.567 |
Income Before Tax Ratio
| 0.062 | 0.058 | 0.055 | 0.053 | 0.049 | 0.045 | 0.009 | 0.003 | 0.051 | 0.056 | 0.046 | 0.038 | 0.027 | 0.028 | 0.08 | 0.055 | 0.13 | 0.069 | 0.082 | 0.082 | 0.09 | 0.156 | 0.187 | 0.183 | 0.08 |
Income Tax Expense
| 4,023 | 3,751 | 3,420 | 3,450 | 2,795 | 2,824 | 743 | 154 | 3,473 | 3,876 | 3,306 | 2,425 | 1,371 | 922 | 2,721 | 1,801 | 3,659.421 | 2,761.547 | 2,171.295 | 2,079.629 | 1,888.378 | 1,751.94 | 1,041.126 | 1,103.632 | 555.567 |
Net Income
| 18,726 | 16,745 | 14,368 | 12,493 | 11,330 | 10,197 | 1,828 | 625 | 10,562 | 12,055 | 10,408 | 7,096 | 4,227 | 3,851 | 9,556 | 33,912 | 9,313.144 | 3,728.663 | 4,933.078 | 4,386.997 | 4,217.097 | 4,565.013 | 4,456.728 | 3,230.148 | 839 |
Net Income Ratio
| 0.05 | 0.047 | 0.044 | 0.041 | 0.039 | 0.035 | 0.007 | 0.002 | 0.038 | 0.042 | 0.035 | 0.029 | 0.02 | 0.022 | 0.062 | 0.228 | 0.093 | 0.04 | 0.057 | 0.055 | 0.062 | 0.113 | 0.152 | 0.137 | 0.048 |
EPS
| 0.61 | 0.55 | 0.47 | 0.41 | 0.37 | 0.33 | 0.07 | 0.03 | 0.44 | 0.51 | 0.44 | 0.3 | 0.18 | 0.16 | 0.4 | 1.49 | 0.93 | 0.3 | 0.39 | 0.35 | 0.32 | 0.37 | 0.36 | 0.29 | 0.083 |
EPS Diluted
| 0.61 | 0.55 | 0.47 | 0.41 | 0.37 | 0.33 | 0.07 | 0.03 | 0.44 | 0.49 | 0.43 | 0.3 | 0.18 | 0.16 | 0.4 | 1.48 | 0.92 | 0.3 | 0.39 | 0.35 | 0.32 | 0.37 | 0.36 | 0.29 | 0.083 |
EBITDA
| 116,758 | 116,743 | 111,106 | 100,791 | 101,442 | 94,573 | 92,766 | 87,025 | 97,707 | 94,416 | 85,023 | 74,242 | 63,642 | 59,734 | 58,699 | 72,601 | 30,607.248 | 38,237.17 | 34,364.837 | 33,043.974 | 31,391.15 | 19,976.555 | 13,505.704 | 12,076.596 | 6,945.301 |
EBITDA Ratio
| 0.313 | 0.329 | 0.339 | 0.332 | 0.349 | 0.325 | 0.338 | 0.317 | 0.353 | 0.332 | 0.288 | 0.298 | 0.304 | 0.349 | 0.381 | 0.488 | 0.307 | 0.406 | 0.395 | 0.417 | 0.464 | 0.492 | 0.459 | 0.51 | 0.398 |