China Unicom (Hong Kong) Limited
HKEX:0762.HK
6.69 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 47,733 | 55,297 | 34,280 | 23,085 | 34,945 | 30,060 | 32,836 | 23,633 | 21,755 | 25,308 | 21,506 | 18,250 | 15,106 | 22,495 | 7,820 | 9,238 | 6,685.069 | 12,171.804 | 5,473.817 | 4,655.466 | 9,219.939 | 19,254.235 | 43,334.606 | 44,662.661 | 6,001.335 |
Short Term Investments
| 37,535 | 29,514 | 36,414 | 31,089 | 202 | 4,490 | 5,686 | 1,877 | 308 | 56 | 54 | 32 | 304 | 273 | 996 | 238 | 644.944 | 195.655 | 282.573 | 662.028 | 912.798 | 173.898 | 203.831 | 372.951 | 456.304 |
Cash and Short Term Investments
| 85,268 | 84,811 | 70,694 | 54,174 | 35,147 | 34,550 | 38,522 | 25,510 | 22,063 | 25,364 | 21,560 | 18,282 | 15,410 | 22,768 | 8,816 | 9,476 | 7,330.012 | 12,367.459 | 5,756.389 | 5,317.494 | 10,132.737 | 19,428.132 | 43,538.438 | 45,035.612 | 6,457.639 |
Net Receivables
| 41,836 | 56,118 | 50,263 | 37,266 | 35,203 | 32,433 | 29,329 | 45,206 | 19,797 | 16,803 | 15,450 | 14,509 | 12,615 | 10,597 | 15,133 | 9,026 | 3,325.024 | 3,723.259 | 4,550.289 | 5,754.357 | 5,919.581 | 5,675.261 | 4,128.312 | 3,122.44 | 2,277.027 |
Inventory
| 2,217 | 1,882 | 1,846 | 1,951 | 2,359 | 2,388 | 2,239 | 2,431 | 3,946 | 4,378 | 5,536 | 5,803 | 4,651 | 3,728 | 2,412 | 1,171 | 2,531.992 | 2,331.928 | 2,108.677 | 3,114.637 | 2,169.355 | 3,229.155 | 751.989 | 678.869 | 734.282 |
Other Current Assets
| 3,557 | 3,432 | 3,425 | 2,363 | 3,084 | 2,150 | 2,290 | 1,372 | 1,406 | 1,264 | 1,168 | 1,067 | 304 | 5,115 | 4,252 | 14,020 | 3,183.247 | 1,622.41 | 523.227 | -0.008 | 4,021.625 | 3,075.969 | 1,538.738 | 8,032.159 | 1,025.985 |
Total Current Assets
| 158,101 | 146,243 | 126,228 | 108,636 | 83,595 | 75,909 | 76,722 | 82,218 | 56,670 | 56,574 | 52,210 | 48,174 | 38,803 | 42,208 | 30,613 | 36,120 | 16,858.306 | 20,408.982 | 15,282.005 | 17,852.203 | 22,243.298 | 31,408.517 | 49,957.476 | 57,684.858 | 10,494.933 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 400,131 | 402,967 | 378,963 | 393,240 | 401,301 | 384,475 | 416,596 | 451,115 | 454,631 | 438,321 | 431,625 | 430,997 | 381,859 | 366,060 | 351,157 | 283,912 | 116,329.052 | 111,287.308 | 116,103.889 | 118,904.118 | 118,104.912 | 107,461.705 | 75,747.834 | 52,799.775 | 33,220.912 |
Goodwill
| 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 2,771 | 3,148.497 | 3,141.324 | 3,145.266 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 26,737 | 25,162 | 22,301 | 19,881 | 20,497 | 20,446 | 20,301 | 20,556 | 9,148 | 9,211 | 8,038 | 7,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,136.558 | 3,315.474 | 2,365.677 | 43.286 | 295.601 | 359.782 |
Goodwill and Intangible Assets
| 29,508 | 27,933 | 25,072 | 22,652 | 23,268 | 23,217 | 23,072 | 23,327 | 11,919 | 11,982 | 10,809 | 10,372 | 2,771 | 2,771 | 2,771 | 2,771 | 3,148.497 | 3,141.324 | 3,145.266 | 3,136.558 | 3,315.474 | 2,365.677 | 43.286 | 295.601 | 359.782 |
Long Term Investments
| 59,645 | 25,646 | 15,717 | 47,951 | 45,107 | 43,627 | 39,887 | 37,749 | 37,827 | 8,939 | 6,497 | 5,567 | 6,951 | 7,607 | 7,729 | 7,799 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Tax Assets
| 817 | 469 | 271 | 745 | 1,226 | 3,401 | 5,973 | 5,986 | 5,642 | 6,215 | 6,734 | 6,534 | 5,091 | 4,840 | 5,202 | 5,326 | 427.515 | 309.405 | 335.373 | 0 | 324.901 | 826.376 | 1,012.211 | 992.873 | 0 |
Other Non-Current Assets
| 12,849 | 39,405 | 44,825 | 7,392 | 8,002 | 9,691 | 9,733 | 13,759 | 43,657 | 23,041 | 21,296 | 14,480 | 20,758 | 17,967 | 19,573 | 8,996 | 12,873.669 | 11,167.119 | 7,821.776 | 5,736.394 | 5,849.424 | 7,126.028 | 1,143.07 | 919.409 | 1,282.655 |
Total Non-Current Assets
| 502,950 | 496,420 | 464,848 | 471,980 | 478,904 | 464,411 | 495,261 | 531,936 | 553,676 | 488,498 | 476,961 | 467,950 | 417,430 | 399,245 | 386,432 | 308,804 | 132,778.734 | 125,905.156 | 127,406.305 | 127,777.07 | 127,594.71 | 117,779.785 | 77,946.401 | 55,007.658 | 34,863.349 |
Total Assets
| 661,051 | 642,663 | 591,076 | 580,616 | 562,499 | 540,320 | 571,983 | 614,154 | 610,346 | 545,072 | 529,171 | 516,124 | 456,233 | 441,453 | 417,045 | 344,924 | 149,637.04 | 146,314.138 | 142,688.31 | 145,629.273 | 149,838.008 | 149,188.303 | 127,903.877 | 112,692.516 | 45,358.282 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 111,920 | 103,654 | 89,363 | 87,159 | 75,116 | 76,795 | 89,294 | 112,159 | 167,396 | 120,371 | 102,212 | 108,486 | 1,344 | 873 | 1,136 | 59,623 | 24,348.226 | 18,025.582 | 12,533.156 | 15,430.571 | 17,098.428 | 16,099.715 | 13,265.855 | 10,591.49 | 8,516.563 |
Short Term Debt
| 13,675 | 18,219 | 22,819 | 20,661 | 25,786 | 32,520 | 49,861 | 134,089 | 106,380 | 112,694 | 129,470 | 139,240 | 72,958 | 62,422 | 66,505 | 21,996 | 2,195.987 | 11,149.684 | 22,465.265 | 20,952.925 | 18,198.519 | 15,343.372 | 7,940.69 | 8,490.421 | 1,693.513 |
Tax Payables
| 5,927 | 4,508 | 5,144 | 5,551 | 4,586 | 4,309 | 1,121 | 732 | 3,163 | 1,466 | 2,634 | 1,820 | 1,232 | 1,484 | 912 | 11,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 135,564 | 0 | 121,484 | 48,723 | 46,749 | 49,437 | 54,895 | 52,266 | 48,751 | 47,354 | 50,293 | 43,074 | 36,604 | 1,042 | 1,397 | 17,656 | 2,681.352 | 2,231.847 | 1,835.914 | 1,355.183 | 0 | 1,139.635 | 717.825 | 744.074 | 0 |
Other Current Liabilities
| 2,493 | 128,997 | 2,519 | 65,485 | 57,539 | 56,158 | 48,572 | 44,141 | 13,547 | 11,501 | 13,264 | 11,520 | 103,021 | 133,900 | 130,787 | 25,944 | 20,076.763 | 18,852.881 | 14,048.649 | 8,385.021 | 8,609.731 | 12,016.378 | 6,992.271 | 7,608.364 | 11,630.727 |
Total Current Liabilities
| 263,652 | 250,870 | 236,185 | 222,028 | 205,190 | 214,910 | 242,622 | 342,655 | 336,074 | 291,920 | 295,239 | 302,320 | 213,927 | 198,237 | 199,825 | 125,219 | 49,302.328 | 50,259.995 | 50,882.983 | 46,123.699 | 43,906.678 | 44,599.1 | 28,916.641 | 27,434.35 | 21,840.803 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 31,869 | 37,957 | 12,992 | 21,937 | 28,400 | 4,172 | 21,454 | 40,371 | 40,676 | 23,880 | 13,483 | 2,536 | 34,590 | 35,182 | 7,946 | 9,596 | 1,667.195 | 14,462.288 | 12,131.847 | 26,626.156 | 36,312.527 | 37,778.699 | 36,437.236 | 27,118.552 | 12,232.386 |
Deferred Revenue Non-Current
| 9,212 | 7,832 | 6,951 | 5,927 | 4,851 | 3,609 | 3,020 | 2,998 | 2,005 | 1,497 | 1,269 | 1,412 | 1,801 | 2,171 | 2,562 | 3,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 600 | 950 | 417 | 64 | 87 | 111 | 108 | 113 | 18 | 17 | 26 | 20 | 17 | 22 | 245 | 16 | 5.873 | 5.872 | 5.611 | 66.341 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,820 | 1,518 | 1,098 | 3,140 | 3,216 | 3,232 | 432 | 335 | 357 | 217 | 255 | 331 | 0 | 0 | 0 | 0 | 1,304.885 | 2,241.485 | 3,349.59 | 2.583 | 3.278 | 12.508 | 39.933 | 102.16 | 218.367 |
Total Non-Current Liabilities
| 43,501 | 48,257 | 21,458 | 31,068 | 36,554 | 11,124 | 25,014 | 43,817 | 43,056 | 25,611 | 15,033 | 4,299 | 36,408 | 37,375 | 10,753 | 12,995 | 2,977.952 | 16,709.645 | 15,487.048 | 26,695.08 | 36,315.805 | 37,791.207 | 36,477.169 | 27,220.712 | 12,450.754 |
Total Liabilities
| 307,153 | 299,127 | 257,643 | 253,096 | 241,744 | 226,034 | 267,636 | 386,472 | 379,130 | 317,531 | 310,272 | 306,619 | 250,335 | 235,612 | 210,578 | 138,214 | 52,280.281 | 66,969.64 | 66,370.031 | 72,818.78 | 80,222.484 | 82,390.306 | 65,393.811 | 54,655.062 | 34,291.557 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 50,507 | 51,030 | 51,102 | 49,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 254,056 | 254,056 | 254,056 | 254,056 | 254,056 | 254,056 | 254,056 | 179,102 | 179,102 | 179,101 | 2,328 | 2,311 | 2,311 | 2,310 | 2,310 | 2,329 | 1,438.969 | 1,343.299 | 1,334.17 | 1,332.484 | 1,331.391 | 1,331.066 | 1,331.364 | 1,329.762 | 0 |
Retained Earnings
| 110,330 | 102,797 | 95,509 | 91,352 | 84,794 | 80,020 | 70,906 | 69,322 | 72,848 | 67,922 | 60,817 | 54,230 | 50,131 | 48,368 | 48,808 | 60,780 | 27,527.185 | 21,268.469 | 19,530.362 | 16,783.047 | 14,081.514 | 11,171.608 | 7,041.327 | 2,805.848 | 8,536.878 |
Accumulated Other Comprehensive Income/Loss
| -49,832 | -50,507 | -51,030 | -18,821 | -18,803 | -20,154 | -20,912 | -21,017 | -20,734 | -19,482 | -19,450 | -20,509 | -20,016 | -430,126 | -381,625 | -347,956 | 3,974.219 | 3,551.925 | 2,828.486 | 2,148.635 | 1,719.33 | 1,259.245 | 826.277 | 600.933 | -7,093.76 |
Other Total Stockholders Equity
| 36,920 | -15,234 | -17,228 | -51,102 | -49,678 | 0 | 0 | 0 | 0 | 0 | 175,204 | 173,473 | 173,472 | 584,849 | 536,972 | 491,557 | 64,412.47 | 53,177.968 | 52,622.524 | 52,546.327 | 52,483.289 | 52,469.956 | 52,481.703 | 52,418.73 | 7,093.76 |
Total Shareholders Equity
| 351,474 | 341,619 | 332,337 | 326,587 | 320,047 | 313,922 | 304,050 | 227,407 | 231,216 | 227,541 | 218,899 | 209,505 | 205,898 | 205,841 | 206,465 | 206,710 | 97,352.843 | 79,341.66 | 76,315.542 | 72,810.493 | 69,615.525 | 66,231.875 | 61,680.669 | 57,155.273 | 8,536.878 |
Total Equity
| 353,898 | 343,536 | 333,433 | 327,520 | 320,755 | 314,286 | 304,347 | 227,682 | 231,216 | 227,541 | 218,899 | 209,505 | 205,898 | 205,841 | 206,467 | 206,710 | 97,356.759 | 79,344.498 | 76,318.279 | 72,810.493 | 69,615.525 | 66,797.996 | 62,510.067 | 58,037.454 | 11,066.725 |
Total Liabilities & Shareholders Equity
| 661,051 | 642,663 | 591,076 | 580,616 | 562,499 | 540,320 | 571,983 | 614,154 | 610,346 | 545,072 | 529,171 | 516,124 | 456,233 | 441,453 | 417,045 | 344,924 | 149,637.04 | 146,314.138 | 142,688.31 | 145,629.273 | 149,838.008 | 149,188.303 | 127,903.877 | 112,692.516 | 45,358.282 |