Hopson Development Holdings Limited

HKEX:0754.HK

2.41 (HKD) • At close September 16, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Revenue 34,771.29429,850.22534,153.02534,377.02618,776.69213,293.76714,014.85716,464.73613,135.23417,044.86215,648.2079,926.6058,007.53714,379.25311,225.24610,774.62411,130.6436,920.2946,133.8944,449.9133,325.9222,126.7891,170.8711,198.3781,328.5131,303.332482.465
Cost of Revenue 24,795.33718,971.20417,589.32212,539.5319,237.4366,765.5968,738.47511,776.2669,683.19611,793.1979,660.8565,683.724,329.1618,692.0216,557.9855,915.9766,669.9984,509.344,189.2753,040.6712,431.6121,347.736782.664829.788768.51500
Gross Profit 9,975.95710,879.02116,563.70321,837.4959,539.2566,528.1715,276.3824,688.473,452.0385,251.6655,987.3514,242.8853,678.3765,687.2324,667.2614,858.6484,460.6452,410.9541,944.6191,409.242894.31779.053388.207368.59559.9981,303.332482.465
Gross Profit Ratio 0.2870.3640.4850.6350.5080.4910.3760.2850.2630.3080.3830.4270.4590.3960.4160.4510.4010.3480.3170.3170.2690.3660.3320.3080.42211
Reseach & Development Expenses 000000000000000000000000000
General & Administrative Expenses 2,289.8722,986.1515,925.1572,988.3581,831.8151,581.8561,349.5941,218.3311,296.3711,389.3541,411.1211,357.0881,009.3981,117.712995.041690.877500.402296.6340.035172.469139.852118.9757.0844.09528.53300
Selling & Marketing Expenses 1,905.921,511.3571,442.246963.174736.887378.153328.673413.44494.31383.522544.241503.766466.549410.225378.757389.348281.082228.618202.92251.4231.251227.76126.18191.35374.26800
SG&A 4,195.7924,497.5087,367.4033,951.5322,568.7021,960.0091,678.2671,631.7711,790.6811,772.8761,955.3621,860.8541,475.9471,527.9371,373.7981,080.225781.484525.218542.955423.869371.103346.73183.261135.448102.80100
Other Expenses -4,195.792-4,424.581-4,355.569-3,935.952-2,567.282-1,957.131-1,669.943-1,631.036-1,781.6420-9.667-3.819-31.161-149.943-81.496-273.387-43.75-44.314-279.376-117.706-7.211-2.63200-2.757818.136284.284
Operating Expenses 4,195.7924,424.5814,355.5693,935.9522,567.2821,957.1311,669.9431,631.0361,781.6421,771.3941,945.6951,857.0351,444.7861,377.9941,292.302806.838737.734480.904263.579306.163363.892344.098183.261135.448100.044818.136284.284
Operating Income 5,780.1656,454.4412,208.13417,901.5436,971.9744,571.043,606.4393,057.4341,670.3964,993.7316,311.0872,797.772,435.9958,137.5988,504.3334,096.5194,261.4022,346.5411,681.04-9,792.742530.418434.955204.946233.142567.785485.196198.181
Operating Income Ratio 0.1660.2160.3570.5210.3710.3440.2570.1860.1270.2930.4030.2820.3040.5660.7580.380.3830.3390.274-2.2010.1590.2050.1750.1950.4270.3720.411
Total Other Income Expenses Net 406.1056,651.1123,046.844700.5947,675.454,423.2825,139.3652,425.3821,015.1971.462-1.4141,451.081-238.811705.511287.585-234.757916.049114.995131.58710,982.102105.52475.90910.9347.241-92.45300
Income Before Tax 6,186.2713,105.55215,254.97818,602.13714,647.4248,994.3228,745.8045,482.8162,685.5934,995.1936,309.6734,248.8512,197.1848,843.1098,791.9183,861.7625,177.4512,461.5361,812.6271,189.36635.942510.864215.88240.383475.332485.196198.181
Income Before Tax Ratio 0.1780.4390.4470.5410.780.6770.6240.3330.2040.2930.4030.4280.2740.6150.7830.3580.4650.3560.2960.2670.1910.240.1840.2010.3580.3720.411
Income Tax Expense 2,889.8823,974.3325,952.1744,952.2835,111.5853,171.7232,933.9841,785.6311,257.2672,067.2572,475.1871,360.748788.7732,550.0972,699.3831,912.8121,629.245837.358611.446473.931252229.81190.89186.195162.857158.13865.291
Net Income 2,922.3218,762.4619,759.17913,633.839,4865,775.4675,796.3853,868.4331,645.9422,947.3013,852.0732,982.791,430.0315,889.4125,799.5731,963.7243,517.3121,553.7521,217.32311,611.25315.354229.082124.989154.188204.644310.678119.554
Net Income Ratio 0.0840.2940.2860.3970.5050.4340.4140.2350.1250.1730.2460.30.1790.410.5170.1820.3160.2250.1982.6090.0950.1080.1070.1290.1540.2380.248
EPS 0.772.312.323.52.431.481.480.990.420.821.311.080.512.152.360.831.590.80.710.270.190.140.0750.10.180.220.1
EPS Diluted 0.772.312.323.52.431.481.480.990.420.821.311.080.512.142.310.831.560.790.710.270.190.140.0750.10.180.210.1
EBITDA 6,266.946,828.30212,589.53718,226.227,245.0174,754.2843,781.0233,233.4981,853.1345,204.0536,507.7632,973.7292,589.0768,262.3658,604.9924,190.0114,309.4832,377.8351,872.5931,103.079530.418434.955204.946233.142459.954485.196198.181
EBITDA Ratio 0.180.2290.3690.530.3860.3580.270.1960.1410.3050.4160.30.3230.5750.7670.3890.3870.3440.3050.2480.1590.2050.1750.1950.3460.3720.411