
Hopson Development Holdings Limited
HKEX:0754.HK
3.34 (HKD) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 11,398.148 | 15,368.332 | 18,394.217 | 36,312.281 | 29,650.092 | 14,102.038 | 7,456.708 | 5,396.99 | 6,053.733 | 4,753.34 | 5,486.993 | 5,389.295 | 4,356.241 | 3,648.254 | 2,697.275 | 6,546.144 | 2,414.146 | 1,985.055 | 2,412.479 | 2,353.28 | 477.959 | 350.247 | 257.321 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 511.221 | 1,232.335 | 1,453.398 | 6,133.808 | 22,020.697 | 788.403 | 775.943 | 220 | 83.584 | 13.101 | 13.607 | 12.146 | 13.552 | 11.456 | 11.693 | 11.083 | 11.655 | 0 | -2,503.845 | 237.068 | 4.184 | 4.492 | 2.765 | 0 | 0 | 0 | 486.997 | 100.259 |
Cash and Short Term Investments
| 11,909.369 | 16,600.667 | 19,847.615 | 42,446.089 | 51,670.789 | 14,890.441 | 8,232.651 | 5,791.842 | 6,137.317 | 4,766.441 | 5,500.6 | 5,401.441 | 4,369.793 | 3,659.71 | 2,708.968 | 6,557.227 | 2,425.801 | 1,985.055 | 2,412.479 | 2,590.348 | 482.143 | 354.739 | 260.086 | 0 | 0 | 0 | 486.997 | 100.259 |
Net Receivables
| 4,058.715 | 4,129.782 | 4,622.198 | 20,968.624 | 9,156.068 | 6,947.114 | 0 | 638.366 | 546.164 | 429.195 | 395.06 | 412.619 | 0 | -1,030.093 | 0 | 0 | 0 | 0 | 129.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 100,498.401 | 119,755.954 | 114,212.724 | 125,075.873 | 114,200.936 | 88,307.714 | 71,537.739 | 69,470.324 | 65,995.104 | 75,032.842 | 79,019.6 | 55,122.056 | 54,314.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 30,386.876 | 32,671.785 | 52,143.549 | 69,242.767 | 48,133.802 | 27,815.637 | 18,552.372 | 15,343.998 | 12,650.137 | 13,293.648 | 14,160.803 | 14,461.753 | 15,549.841 | 18,444.323 | 63,289.129 | 47,565.739 | 45,930.047 | 38,677.547 | 15,844.696 | 12,025.412 | 8,570.492 | 5,149.437 | 4,280.097 | 2,669.739 | 2,227.821 | 1,816.747 | 1,697.359 | 991.847 |
Total Current Assets
| 146,853.361 | 173,158.188 | 183,221.601 | 230,497.173 | 212,264.019 | 129,546.879 | 98,322.762 | 90,606.164 | 84,782.558 | 93,092.931 | 98,681.003 | 96,397.548 | 88,641.843 | 81,778.716 | 65,998.097 | 54,291.445 | 48,084.398 | 40,959.913 | 18,033.386 | 14,378.692 | 7,911.192 | 5,504.176 | 4,490.692 | 3,039.595 | 2,070.812 | 1,868.901 | 1,697.359 | 991.847 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 3,464.682 | 4,883.489 | 5,437.936 | 6,227.387 | 5,999.396 | 6,973.79 | 4,571.452 | 3,724.771 | 3,486.335 | 3,958.05 | 4,060.382 | 5,445.999 | 3,435.475 | 3,979.806 | 3,822.038 | 3,504.469 | 3,155.286 | 2,703.016 | 1,767.827 | 938.913 | 4,449.986 | 2,597.287 | 3,820.673 | 1,732.507 | 1,995.525 | 0 | 12.237 | 8.987 |
Goodwill
| 0 | 0 | 0 | 0 | 31.614 | 34.534 | 35.249 | 33.552 | 31.818 | 39.912 | 42.386 | 42.528 | 0 | 0 | 0 | 120.66 | 0 | 111.819 | 106.349 | 0 | 0 | 0 | 0 | 6.587 | 0 | 0 | 0 | 0 |
Intangible Assets
| 307.006 | 381.342 | 417.742 | 437.455 | 389.577 | 34.534 | 35.249 | 33.552 | 31.818 | 39.912 | 2,003.881 | 2,064.005 | 1,701.432 | 41.245 | 124.837 | 0 | 120.455 | 0 | 0 | 528.641 | -151.363 | 4.072 | 6.108 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 307.006 | 381.342 | 417.742 | 437.455 | 421.191 | 69.068 | 35.249 | 33.552 | 31.818 | 39.912 | 42.386 | 2,106.533 | 1,701.432 | 41.245 | 124.837 | 120.66 | 120.455 | 111.819 | 106.349 | 528.641 | -151.363 | 4.072 | 6.108 | 6.587 | 0 | 0 | 0 | 0 |
Long Term Investments
| 16,310.734 | 19,155.548 | 21,947.225 | 25,230.614 | 17,738.015 | 8,762.195 | 10,840.988 | 12,227.506 | 10,971.661 | 11,057.142 | 11,603.221 | 8,411.221 | 6,853.382 | 7,096.568 | 4,861.051 | 3,890.253 | 1,308.036 | 0 | 4,056.689 | 865.055 | 299.732 | 718.418 | 83.426 | 0 | 0 | 0 | 5.868 | 3.778 |
Tax Assets
| 1,270.22 | 1,294.019 | 1,853.41 | 1,354.394 | 1,256.863 | 1,228.227 | 784.147 | 740.16 | 495.525 | 402.162 | 341.466 | 295.185 | 299.334 | 220.24 | 167.541 | 191.287 | 173.378 | 107.878 | 42.357 | 51.962 | 300.92 | 1,515.985 | 311.458 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 89,946.392 | 89,821.549 | -1,972.501 | -1,484.507 | -1,414.874 | -1,625.626 | -784.147 | -740.16 | -495.525 | -402.162 | -341.466 | 22,527.186 | 16,549.285 | 16,780.15 | 16,187.196 | 8,656.15 | 5,430.235 | 4,050.816 | 1,474.163 | 2,820.381 | 4.184 | 4.492 | 34.665 | 847.84 | 417.221 | 1,669.261 | 850.997 | 100.259 |
Total Non-Current Assets
| 110,028.814 | 115,535.947 | 27,683.812 | 31,765.343 | 24,000.591 | 15,407.654 | 15,447.689 | 15,985.829 | 14,489.814 | 15,055.104 | 15,705.989 | 38,786.124 | 28,838.908 | 28,118.009 | 25,162.663 | 16,362.819 | 10,187.39 | 6,973.529 | 7,447.385 | 5,204.952 | 4,903.459 | 4,840.254 | 4,256.33 | 2,586.934 | 2,412.746 | 1,669.261 | 869.102 | 113.024 |
Total Assets
| 256,882.175 | 288,694.135 | 298,714.401 | 346,233.856 | 300,871.334 | 204,103.643 | 164,110.97 | 153,813.395 | 132,992.941 | 140,176.692 | 143,686.998 | 135,183.672 | 117,480.751 | 109,896.725 | 91,160.76 | 70,654.264 | 58,271.788 | 47,933.442 | 25,480.771 | 19,583.644 | 12,814.651 | 10,344.43 | 8,747.022 | 5,626.529 | 4,483.558 | 3,538.162 | 2,566.461 | 1,104.871 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 14,664.83 | 14,666.834 | 17,102.952 | 24,000.558 | 18,580.5 | 14,019.44 | 13,942.503 | 7,881.015 | 5,715.064 | 7,354.186 | 8,746.455 | 7,728.568 | 5,137.933 | 5,120.006 | 5,645.612 | 2,941.424 | 2,933.721 | 953.128 | 563.378 | 800.524 | 662.854 | 1,329.84 | 714.541 | 147.844 | 143.011 | 183.162 | 0 | 0 |
Short Term Debt
| 25,151.713 | 37,951.34 | 26,347.349 | 31,979.414 | 27,084.812 | 12,697.741 | 13,444.611 | 15,562.973 | 9,538.378 | 11,188.721 | 12,638.362 | 9,472.831 | 15,520.648 | 13,629.307 | 3,671.919 | 6,232.26 | 4,262.798 | 2,898.895 | 1,345.042 | 1,837.342 | 1,957.752 | 1,384.093 | 1,484.16 | 915.766 | 809.159 | 347.197 | 0 | 0 |
Tax Payables
| 10,059.383 | 10,548.422 | 6,825.934 | 11,172.665 | 9,871.728 | 6,620.183 | 5,017.599 | 5,035.298 | 3,834.562 | 3,863.892 | 4,364.813 | 5,025.763 | 4,228.82 | 4,117.827 | 4,643.003 | 4,357.337 | 4,162.23 | 369.836 | 464.019 | 584.191 | 353.051 | 188.682 | 172.303 | 45.357 | 21.643 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 45,175.82 | 39,488.948 | 25,940.333 | 19,505.008 | 10,304.371 | 5,766.727 | 8,667.718 | 11,937.499 | -12,638.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,506.949 | 1,066.132 | 1,326.021 | 230.317 | 82.097 | 0 | 0 | 0 |
Other Current Liabilities
| 41,480.735 | 57,672.189 | 61,382.897 | 61,872.224 | 39,446.847 | 32,199.07 | 13,349.669 | 13,190.657 | 15,614.72 | 19,274.811 | 16,771.11 | 21,545.742 | 20,164.354 | 14,906.772 | 10,064.974 | 11,313.987 | 7,972.497 | 7,725.217 | 7,326.179 | 5,109.218 | 3,468.828 | 1,401.895 | 1,502.977 | 743.958 | 405.833 | 566.37 | 901.584 | 610.944 |
Total Current Liabilities
| 91,356.661 | 120,838.785 | 111,659.132 | 129,024.861 | 94,983.887 | 65,536.434 | 45,754.382 | 41,669.943 | 34,702.724 | 41,681.61 | 42,520.74 | 43,772.904 | 45,051.755 | 37,773.912 | 24,025.508 | 24,845.008 | 19,331.246 | 11,947.076 | 9,698.618 | 8,331.275 | 6,442.485 | 4,304.51 | 3,873.981 | 1,852.925 | 1,379.646 | 1,096.729 | 901.584 | 610.944 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 51,100.951 | 50,522.95 | 72,194.063 | 87,375.388 | 90,331.291 | 51,376.804 | 42,171.137 | 37,626.814 | 35,213.845 | 35,516.944 | 36,747.468 | 29,900.66 | 21,270.578 | 21,718.581 | 20,047.524 | 10,116.598 | 12,330.211 | 9,718.998 | 6,076.963 | 4,874.106 | 2,315.492 | 1,704.224 | 852.598 | 609.057 | 155.782 | 224.298 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 45,175.82 | 39,488.948 | 25,940.333 | 19,505.008 | 10,304.371 | 5,766.727 | 8,667.718 | 11,937.499 | 31,518.476 | -18,417.272 | -6,160.084 | -8,786.069 | -16,281.121 | -5,445.657 | -9,023.794 | -11,880.074 | -5,064.568 | 47.255 | -10 | -53.934 | -57.359 | -58.889 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 14,307.544 | 14,045.565 | 12,908.996 | 9,526.963 | 9,109.084 | 8,323.506 | 7,646.741 | 6,080.408 | 5,863.904 | 5,800.566 | 5,718.011 | 5,548.087 | 5,816.801 | 5,551.128 | 4,502.743 | 3,890.102 | 6,013.099 | 896.025 | 612.466 | 59 | 1,052.052 | 790.396 | 671.964 | 666.266 | 0 | 300.227 | 82.389 |
Other Non-Current Liabilities
| 15,509.081 | 2,040.007 | -12,726.823 | -10,283.378 | -4,574.253 | -8,506.472 | 0 | -7,107.332 | -5,576.337 | -5,325.699 | -5,228.992 | 634.911 | 615.731 | 521.322 | 543.501 | 690.439 | 156.156 | 175.959 | 581.25 | 0.522 | 259.566 | 119.715 | 190.056 | 117.778 | 0 | 0 | 137.372 | 206.427 |
Total Non-Current Liabilities
| 66,610.032 | 66,870.501 | 73,512.805 | 90,001.006 | 96,515.025 | 52,827.425 | 42,171.137 | 38,166.223 | 35,717.916 | 36,055.149 | 37,319.042 | 36,253.582 | 27,434.396 | 28,056.704 | 26,142.153 | 15,309.78 | 16,376.469 | 15,908.056 | 7,554.238 | 5,487.094 | 2,999.441 | 2,822.057 | 1,775.691 | 1,339.91 | 822.048 | 706.077 | 437.599 | 288.816 |
Total Liabilities
| 157,966.693 | 187,709.286 | 200,336.235 | 233,204.687 | 203,003.178 | 129,088.241 | 96,337.335 | 87,575.737 | 76,587.875 | 83,658.301 | 85,701.56 | 80,026.486 | 72,486.151 | 65,830.616 | 50,167.661 | 40,154.788 | 35,707.715 | 27,855.132 | 17,252.856 | 13,818.369 | 9,441.926 | 7,126.567 | 5,649.672 | 3,192.835 | 2,201.694 | 1,802.806 | 1,339.183 | 899.76 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 379.254 | 379.254 | 287.314 | 237.449 | 219.137 | 222.556 | 222.556 | 222.556 | 222.556 | 223.412 | 224.392 | 224.537 | 173.6 | 173.6 | 175.237 | 159.237 | 147.237 | 147.237 | 128.51 | 121.36 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 75 |
Retained Earnings
| 0 | 85,123.9 | 82,201.579 | 73,795.292 | 67,315.409 | 56,042.957 | 47,385.742 | 42,421.27 | 36,847.441 | 33,198.946 | 31,549.99 | 28,442.067 | 24,626.904 | 21,644.114 | 20,484.2 | 14,539.72 | 9,041.244 | 7,642.295 | 4,619.416 | 0 | 0 | 0 | 0 | 718.706 | 635.133 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -7,501.013 | 0 | -4,592.14 | 6,996.534 | 4,918.491 | 514.388 | 2,446.953 | 5,810.64 | 1,707.234 | 5,213.617 | 7,894.886 | -939.38 | -762.137 | -582.538 | -414.36 | -286.811 | -196.255 | -103.223 | -58.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 100,404.549 | 9,855.059 | 15,414.124 | 15,302.872 | 15,558.932 | 16,315.164 | 15,800.776 | 15,800.776 | 15,800.776 | 15,861.535 | 15,931.098 | 15,935.673 | 10,692.732 | 19,266.738 | 10,793.525 | 13,494.786 | 10,991.413 | 10,074.851 | 2,648.048 | 1,622.021 | 800.257 | 2,694.378 | 2,799.624 | 1,535.178 | 1,490.116 | 1,679.63 | 1,165.68 | 154.22 |
Total Shareholders Equity
| 93,282.79 | 95,358.213 | 93,149.76 | 96,332.147 | 88,011.969 | 72,580.677 | 65,694.91 | 64,094.125 | 54,416.89 | 54,336.393 | 55,600.366 | 52,745.979 | 42,187.789 | 41,084.452 | 38,187.155 | 28,193.743 | 20,179.894 | 17,864.383 | 7,837.665 | 5,463.708 | 3,253.769 | 2,694.378 | 2,799.624 | 2,253.884 | 2,125.249 | 1,679.63 | 1,265.68 | 229.22 |
Total Equity
| 98,915.482 | 100,984.849 | 98,378.166 | 113,029.169 | 97,868.156 | 75,015.402 | 67,773.635 | 66,237.658 | 56,405.066 | 56,518.391 | 57,985.438 | 55,157.186 | 44,994.6 | 44,066.109 | 40,993.099 | 30,499.476 | 22,564.073 | 20,078.31 | 8,227.915 | 5,765.275 | 3,372.725 | 3,217.863 | 3,097.35 | 2,433.694 | 2,281.864 | 1,735.356 | 1,227.278 | 205.111 |
Total Liabilities & Shareholders Equity
| 256,882.175 | 288,694.135 | 298,714.401 | 346,233.856 | 300,871.334 | 204,103.643 | 164,110.97 | 153,813.395 | 132,992.941 | 140,176.692 | 143,686.998 | 135,183.672 | 117,480.751 | 109,896.725 | 91,160.76 | 70,654.264 | 58,271.788 | 47,933.442 | 25,480.771 | 19,583.644 | 12,814.651 | 10,344.43 | 8,747.022 | 5,626.529 | 4,483.558 | 3,538.162 | 2,566.461 | 1,104.871 |