Pico Far East Holdings Limited

HKEX:0752.HK

1.81 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Operating Activities:
Net Income 228.083162.642136.90950.536256.831271.508281.439300.501274.695240.494211.129313.862334.892262.027123.831169.652162.336148.23158.05974.30729.26428.57644.60557.102
Depreciation & Amortization 111.432134.497139.549121.68581.7166.51447.88346.93452.22752.48737.41443.00348.02343.0210032.87827.43826.45825.71428.02436.07439.7945.885
Deferred Income Tax -92.372-577.523-310.885-346.17374.632308.6764.493268.80990.702306.361-35.36-100.215-101.971-59.9230000000000
Stock Based Compensation 1.7231.0280.8520.2580.3140.7671.8181.571.140.2891.4733.0631.8671.5910000000000
Change In Working Capital 58.191-229.60129.684-43.413-74.946-309.437-66.311-270.379-91.842-306.6533.887-111.735149.94693.7470024.922-138.67155.02754.009-37.389-37.8759.971-25.298
Accounts Receivables -271.292-165.366-364.278228.74-100.346-316.306-36.452-285.206-80.672-302.72744.5820000000000000
Inventory -0.2078.1920.23616.71325.46.869-29.85914.827-11.17-3.923-10.695-10.192-45.98716.25600-4.0752.406-7.631-13.733-5.27926.3182.866-23.652
Accounts Payables 403.714-150.327333.107-347.998236.86124.311-10.70239.9570000000000000000
Other Working Capital -74.02477.960.61959.132-236.86-124.31110.702-39.9571.937-6.8161.379-101.543195.93377.4910028.997-141.07762.65867.742-32.11-64.18857.105-1.646
Other Non Cash Items 182.545656.056277.883389.9598.419-223.51646.78389.706157.549188.04-64.733-8.757.264-0.612-15.98497.132-27.239-0.41-14.025-13.701-1.136-8.132-23.065-5.034
Operating Cash Flow 489.602147.099273.992172.852346.96114.506311.612168.332393.769174.66219.17139.228440.021339.851107.847266.784192.89736.587225.519140.32918.76318.648121.30172.655
Investing Activities:
Investments In Property Plant And Equipment -53.683-88.501-53.749-30.513-38.383-121.485-62.311-61.819-20.759-73.279-148.457-124.225-86.094-83.156-63.811-78.938-69.301-42.538-28.353-19.954-16.599-8.276-21.374-24.222
Acquisitions Net -15.489-28.554-25.666-48.319-262.736-11.865-3.195-0.196-13.741-1.1382.4157.35-0.2440.053-6.173-32.356-9.469-19.586-24.376-1.142-9.965-8.64228.263-2.783
Purchases Of Investments -110.656-42.206-27.563-1.535-5.672-6.611-1.185-6.74312.784-3.192-3.399-5.77-0.413-36.285-27.52-5.6150-0.052-0.002-1.18-7.04-6.005-4.986-5.176
Sales Maturities Of Investments 0.358114.75488.8130.5470.730.8952.5255.9230.9573.1958.316.4060.1292.25211.41412.9403.1269.736.7861.1238.6422.6288.204
Other Investing Activites -0-114.754-88.81313.8631.65412.24220.41515.109-5.4382.991-8.0612.60470.34139.85527.56323.309100.916.70512.94116.1316.678-4.7553.8430.028
Investing Cash Flow -179.47-159.261-106.978-79.82-274.407-126.824-43.751-47.726-38.981-71.423-149.191-103.635-16.281-77.281-58.527-80.6622.13-42.345-30.060.64-15.803-19.0368.374-23.949
Financing Activities:
Debt Repayment -414.197-77.978-62.863-52.804-5.533-39.969-1.236-0.553-0.447-0.395-0.259-6.77-45.213-43.115-32.241-43.891-28.682-65.21-54.664-44.194-115.323-58.049-84.88-56.664
Common Stock Issued 0.9050.0480.18906.64510.5649.4247.4335.6050.1652.272.1915.7729.4940.0291.635.6025.4865.1993.1073.5331.40500
Common Stock Repurchased -20.995-16.917-60.3570-1.11229.405-8.188-6.88-5.1580.23-2.011-3.67-9.853000000-1.419-0.689000
Dividends Paid -99.09-61.913-30.954-111.421-167.104-228.478-209.012-171.374-128.067-121.617-121.59-145.611-115.083-84.143-53.829-83.734-93.527-130.062-45.546-11.142-8.255-16.36400
Other Financing Activities -12.078147.607168.3266.902499.903-36.455-72.68732.575-17.806-10.476-19.911-9.6970.519-6.7473.05518.67732.71140.61836.285-5.03490.80265.18628.67547.612
Financing Cash Flow -545.455-9.15314.335-97.323332.799-203.184-212.048-95.2-140.715-132.323-139.49-163.557-163.858-124.504-12.986-107.318-83.897-49.168-58.726-58.682-29.932-7.822-56.205-9.052
Other Information:
Effect Of Forex Changes On Cash 37.787-68.2023.06312.2192.851-14.45917.103-3.403-48.379-4.1022.0372.77426.15439.4497.8572.31310.11410.1142.7171.2641.2631.189-0.104-5.619
Net Change In Cash -111.863-77.791187.3571.547408.203-229.96172.91622.003165.694-33.188-67.474-125.19286.036177.51544.19181.119141.244-44.812139.4583.551-25.709-7.02173.36634.035
Cash At End Of Period 1,293.5931,405.4561,483.2471,295.891,272.14863.9371,093.8981,020.982998.979833.285866.473933.9471,059.137773.101595.586551.395470.276329.032373.844234.394150.843176.552183.573110.207