Pico Far East Holdings Limited

HKEX:0752.HK

1.81 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 1,293.5931,405.4561,483.2471,295.891,278.521871.0481,099.6121,030.0031,009.707841.812875.562933.9471,075.469822.776624.281560.192471.826329.032373.872234.394156.372183.915189.388128.757
Short Term Investments 18.60116.34724.7787.9160009.021000-193.304000001.49300006.3214.52
Cash and Short Term Investments 1,312.1941,421.8031,508.0251,303.8061,278.521871.0481,099.6121,030.0031,009.707841.812875.562933.9471,075.469822.776624.281560.192471.826330.525373.872234.394156.372183.915189.388128.757
Net Receivables 2,039.1971,824.961,841.8641,504.3071,606.4121,487.1241,262.8081,213.9441,017.6851,021.243790.0081,060.2421,008.778870.563667.043690.71625.4117.974427.898372.241350.177263.54317.083440.209
Inventory 12.97813.23524.39323.08838.42264.13872.43441.88457.6446.9843.01732.1322.59812.96150.83278.43624.0419.85544.836.74423.17317.8942.7745.557
Other Current Assets 101.396104.258221.234154.168259.243289.65272.852230.592266.811258.315212.50516.65359.87919.1791.50615.451621.713632.45412.49421.14825.86521.70219.5722.642
Total Current Assets 3,465.7653,364.2563,595.5162,985.3693,182.5982,711.962,707.7062,516.4232,351.8432,168.351,921.0922,042.9722,166.7241,725.4791,343.6621,344.7951,142.9891,000.808859.064664.527555.587487.047568.811637.165
Non-Current Assets:
Property, Plant & Equipment, Net 706.193728.241831.436956.261702.517711.473647.182583.918571.414636.251507.474395.763314.757285.306330.989299.288300.703276.21303.369309.523317.581342.21360.581361.719
Goodwill 290.327290.175320.896321.137340.365164.86492.085.685.8716.146.2096.52000003.5723.533.6854.3034.52900
Intangible Assets 466.017489.988539.605558.968282.568127.142111.1467.23315.9718.81416.31390.01522.02215.45415.96719.90219.525.352000000
Goodwill and Intangible Assets 466.017780.163539.605880.105622.933292.006203.22612.91321.84124.95422.52296.53522.02215.45415.96719.90219.528.9243.533.6854.3034.52900
Long Term Investments 416.257425.049415.106260.996155.071160.844152.83142.106149.462147.8151.922348.6380000084.27600008.715.759
Tax Assets 6.2754.094.1783.3461.6911.6861.6791.8881.2261.651.1532.7690.6060.5240.431.11301.493000000
Other Non-Current Assets -0-290.1750-321.137-1.691-1.686-1.679-1.888-1.226-1.65-1.1534.353419.696386.951260.246241.934163.77488.486113.46485.45678.7365.30759.95887.852
Total Non-Current Assets 1,594.7421,647.3681,790.3251,779.5711,480.5211,164.3231,003.238738.937742.717809.005681.918848.058757.081688.235607.632562.237483.997459.389420.363398.664400.614412.046429.249455.33
Total Assets 5,060.5075,011.6245,385.8414,764.944,897.6194,118.9793,955.4583,536.4113,355.8523,241.9032,946.2432,891.032,923.8052,413.7141,951.2941,907.0321,626.9861,460.1971,279.4271,063.191956.201899.093998.061,092.495
Liabilities & Equity:
Current Liabilities:
Account Payables 361.869360.494335.937381.629491.46459.795485.25429.575468.423456.231372.341387.745329.742191.652182.394223.0827.5011.58142.71396.75368.57747.35952.02254.301
Short Term Debt 204.605454.481357.45298.133257.90292.9065.0990.1980.4716.65910.16212.71714.77126.00855.60840.56131.85224.26345.0647.03579.47997.03485.226136.128
Tax Payables 45.32722.25420.5621.2137.03342.99359.40759.63452.68545.82439.28439.24363.18355.33430.12828.58928.29225.31624.12415.5238.5528.81514.84111.205
Deferred Revenue 183.21250.637205.118136.54186.656219.714224.114-0.198-0.471-6.659-10.162696.9563.18355.33430.12828.58928.29225.31624.12415.5238.5528.815361.131378.225
Other Current Liabilities 1,586.7221,189.2341,567.331,158.7341,373.9481,140.5031,010.2391,186.4851,139.4781,091.165973.963285.251,111.888875.17593.768649.992682.397644.653446.446363.418290.412246.56216.36417.359
Total Current Liabilities 2,336.4062,254.8462,465.8351,975.0372,209.9661,912.9181,724.7021,616.061,607.9011,547.3961,346.3041,382.6621,519.5841,148.164861.898942.224750.042695.812658.343522.729447.02399.77514.743586.013
Non-Current Liabilities:
Long Term Debt 201.137367.803391.971393.933354.15315.88275.69179.5930.2690.2020.6040.150.32829.59341.06212.80522.57220.23814.98617.98928.72130.57128.35146.719
Deferred Revenue Non-Current 313.507478.924519.06152.791288.96-29.95733.41345.35-32.071-33.394-33.0640000000000000
Deferred Tax Liabilities Non-Current 80.65691.67481.47863.02765.19345.83942.27834.24332.07133.39433.06435.09930.21626.51616.88612.63211.8512.11311.53711.784.5494.6923.8783.723
Other Non-Current Liabilities -201.137-367.803-391.97182.639-354.153-15.882-75.691-79.59332.07133.39433.0640000000000000
Total Non-Current Liabilities 394.163570.598600.538692.39354.15315.88275.69179.59332.3433.59633.66835.24930.54456.10957.94825.43734.42232.35126.52329.76933.2735.26332.22950.442
Total Liabilities 2,730.5692,825.4443,066.3732,667.4272,742.3162,121.3981,955.5961,729.8961,640.2411,580.9921,379.9721,417.9111,550.1281,204.273919.846967.661784.464728.163684.866552.498480.29435.033546.972636.455
Equity:
Preferred Stock 000011.433000398.286314.535297.7720000000000000
Common Stock 61.95761.91361.9161.90161.90161.7661.51161.24561.00760.81160.80460.71660.63260.35459.81159.810057.04656.06355.48954.82754.54649.596
Retained Earnings 1,412.8951,294.961,186.4921,083.5181,603.6661,525.111,484.5231,412.0961,283.4411,137.8851,020.667917.9990695.53400000282.783252.104248.2700
Accumulated Other Comprehensive Income/Loss 6.17-30.467162.1335.9-11.4333.47957.7876.172-398.286-314.535-297.772-392.938-371.34-353.6150-270.32400-256.539-259.661-273.693-260.372-261.211-241.38
Other Total Stockholders Equity 780.249779.026777.126776.655317.308322.092312.367300.792336.902413.139429.661825.1181,614.044727.152902.2811,081.774776.953682.776751.772391.947402.592381.403612.231598.671
Total Shareholders Equity 2,261.2712,105.4322,187.6581,957.9741,982.8751,912.4411,916.1881,780.3051,681.351,611.8351,511.1321,410.8951,303.3361,129.425962.092871.26776.953682.776552.279471.132436.492424.128405.566406.887
Total Equity 2,329.9382,186.182,319.4682,097.5132,155.3031,997.5811,999.8621,806.5151,715.6111,660.9111,566.2711,473.1191,373.6771,209.4411,031.448939.371842.522732.034594.561510.693475.911464.06451.088456.04
Total Liabilities & Shareholders Equity 5,060.5075,011.6245,385.8414,764.944,897.6194,118.9793,955.4583,536.4113,355.8523,241.9032,946.2432,891.032,923.8052,413.7141,951.2941,907.0321,626.9861,460.1971,279.4271,063.191956.201899.093998.061,092.495