Skyworth Group Limited

HKEX:0751.HK

2.81 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 9,11413,929.83215,583.18111,667.8865,378.5393,3147,283.5493,844.2284,188.5412,655.3282,417.6871,842.7752,269.8592,600.3891,929.0341,357.121,251.634816.441785.552939.214473.033757.515
Short Term Investments 7121,148.5631,866.703719.68492.888195205.0121,594.0783,269.6131,179.968487.05620.0212.43711.812000024.80721.22576.66160.992
Cash and Short Term Investments 9,82615,078.39517,449.88412,387.5695,527.3833,5097,488.5615,438.3057,458.1543,835.2962,904.7431,862.7972,272.2962,612.2011,929.0341,357.121,251.634816.441810.359960.439549.695818.507
Net Receivables 12,615.25116,097.84319,216.2820,213.9816,104.2818,833.87116,983.20212,24113,01712,59314,53113,64410,299.6688,643.2138,128.17805,638.2114,826.4884,107.6123,599.79100
Inventory 15,92718,296.16716,395.42913,100.13910,689.9296,8976,317.7486,839.1085,217.5394,140.2943,874.0574,523.2482,559.8882,241.8022,903.6751,117.2651,723.8131,554.7951,805.7371,781.8541,418.7981,278.638
Other Current Assets 10,845.1332,651.9112,046.5231,259.155,074.1358661,123.565929.14636.245664.432524.645431.663255.09538.8122,122.72901,685.06675.1243.4121,123.87300
Total Current Assets 46,67752,124.31655,108.11746,960.83837,339.77132,76431,913.07627,784.65126,663.90220,061.85520,937.82519,727.54515,386.94713,536.02715,083.6178,041.30810,298.7247,272.8456,767.1217,465.9585,109.1014,483.339
Non-Current Assets:
Property, Plant & Equipment, Net 12,72412,185.09511,723.7789,965.30610,672.0239,2628,946.0728,215.0865,627.8044,666.2364,030.8112,912.7221,891.2781,441.9421,231.7291,263.6471,155.2161,110.003903.385585.815553.832393.324
Goodwill 473524.319568.819529.981458.843384421.237461.91421.939329.014000000000000
Intangible Assets 104637.716691.145647.36101.8419293.697102.84494.228550457445416000000000
Goodwill and Intangible Assets 5771,162.0361,259.9641,177.341560.684476514.934564.754516.167329.014457445416000000000
Long Term Investments 3,3706,383.8986,115.1055,485.9573,069.7732,342.851,055.4941,3902,0161,821764537367318.932000037.2115.919-7.799.425
Tax Assets 1,019984.643835.49590.449559.298555397.212276.614253.497156.102119.965109.71848.74450.62430.81527.3366.3081.9770000
Other Non-Current Assets 2,794-524.319-568.819-529.981999.65-239.85210.618-55.691-4.7-359.249-601.983-456.637-55.085409.211577.566423.273317.189173.963119.9168.74212.316193.601
Total Non-Current Assets 20,48420,191.35219,365.51816,689.07215,861.42912,39611,124.3310,390.7638,408.7696,613.1034,769.7933,547.8032,667.9372,220.7081,840.111,714.2561,478.7131,285.9431,060.496770.474758.358596.35
Total Assets 67,16172,315.66874,473.63563,649.9153,201.245,16043,037.40538,175.41335,072.67126,674.95825,707.61823,275.34718,054.88415,756.73516,923.7279,755.56411,777.4378,558.7887,827.6178,236.4325,867.4595,079.689
Liabilities & Equity:
Current Liabilities:
Account Payables 26,56614,000.56514,518.9414,107.93311,257.32812,81710,125.6959,169.93713,049.2687,153.4557,130.6975,967.9976,541.4835,133.2795,097.723,990.2314,755.1294,195.8724,104.5123,155.1232,618.6812,230.045
Short Term Debt 8,29210,609.89111,039.9729,074.8910,244.5165,5906,155.984,414.3014,127.6681,019.8644,123.5844,469.5912,898.663,123.5045,991.3621,260.1192,750.171603.929158.144812.9242.7721.363
Tax Payables 265315.49292.36314.195211.415172156.963196.822260.168375.444185.545230.647160.856129.935156.717110.22794.61667.21383.72396.57500
Deferred Revenue 05,724.854,282.6533,897.1992,372.5414,6565,866.8815,910.854-5,483.622-1,168.748-1,087.081-915.013277.030227.152202.818282.046108.72700195.92731.017
Other Current Liabilities 5709,552.278,477.2316,225.7975,197.2541,06547.24946.1026,0695,8595,4294,635129.985206.7159.68521.164193.73751.398180.8841,139.792302.591347.453
Total Current Liabilities 35,42839,887.57638,318.79633,305.8229,071.63924,12822,195.80419,541.19417,762.31512,863.57115,596.214,157.5759,847.1598,463.49711,325.9195,474.3337,981.0834,959.9264,443.545,107.843,119.9712,609.878
Non-Current Liabilities:
Long Term Debt 7,1676,571.3968,714.5446,844.7012,435.2272,7243,296.2162,671.2772,630.8671,050.283437.471180.193580.869810.829139.98927.33674.792319.262169.5143.1844.5386.035
Deferred Revenue Non-Current 395312.122324.165320.123476.522522643.867643.66522.004417.872443.069565.406255.095221.902189.294177.24691.91327.67621.706000
Deferred Tax Liabilities Non-Current 338396.327523.558142.277293.072178153.759144.513111.739120.879115.166142.553139.734107.15486.28357.31838.7477.9071.0346.3683.2142.706
Other Non-Current Liabilities 1,076566.984798.792520.496620.366253227.436268.635120.07852.03439.98832.034190.10337.12428.174135.829.73618.7800-00
Total Non-Current Liabilities 8,9767,846.82810,361.067,827.5973,825.1863,6774,321.2793,728.0853,384.6881,641.0681,035.695920.1861,165.8011,177.009443.739397.7235.188373.625192.2549.5517.7528.742
Total Liabilities 44,40447,734.40448,679.85641,133.41732,896.82527,80526,517.08323,269.27921,147.00314,504.63916,631.89515,077.76111,012.969,640.50611,769.6595,872.0338,216.2725,333.5514,635.7935,117.3913,127.7232,618.62
Equity:
Preferred Stock 16.5020003,179.22400861.912435.603160.822000000000000
Common Stock 250298.649333.952323.68344.692308245.054270.408245.992228.148226.333224.24218.537218.527222.75201.055206.353226.35235.666239.845235.275226.986
Retained Earnings 13,24114,044.35215,601.5313,645.53310,21912,964.2249,726.8819,231.1118,311.2066,740.3864,755.3984,365.4793,700.5043,178.3472,583.1971,872.1021,633.7031,479.6751,453.2721,468.7831,172.452957.791
Accumulated Other Comprehensive Income/Loss -16.5023,531.0173,335.8452,523.042562.922660.2780-38031,3781,3431,3050000000000
Other Total Stockholders Equity 4,6482,185.9742,802.5022,845.5373,591.2881,537.4974,929.1093,3632,7892,4912,330.3172,089.0382,961.2162,571.7022,276.8061,810.3751,713.9011,519.2121,502.8861,410.4131,314.4371,258.848
Total Shareholders Equity 18,13920,059.99122,073.82819,337.79217,897.12615,47014,901.04413,723.43112,584.80110,998.3578,655.0477,983.7576,880.2565,968.5755,082.7533,883.5313,553.9563,225.2373,191.8243,119.0412,722.1632,443.624
Total Equity 22,75724,581.26425,793.77922,516.49420,304.37517,35516,520.32214,906.13413,925.66812,170.329,075.7238,197.5867,041.9256,116.2295,154.0683,883.5313,557.5613,225.2373,191.8243,119.0412,730.9492,452.347
Total Liabilities & Shareholders Equity 67,16172,315.66874,473.63563,649.9153,201.245,16043,037.40538,175.41335,072.67126,674.95825,707.61823,275.34718,054.88415,756.73516,923.7279,755.56411,770.2288,558.7887,827.6178,236.4325,849.8865,062.244