Skyworth Group Limited
HKEX:0751.HK
2.73 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 9,324.748 | 13,845.142 | 10,412 | 13,929.832 | 14,618.304 | 15,583.181 | 11,107.721 | 11,667.886 | 8,656.409 | 6,825.669 | 5,375.693 | 8,758.203 | 7,803 | 4,336 | 4,418 | 4,621 | 4,163 | 3,317 | 3,002 | 3,023 | 3,234 | 2,301 | 3,359 | 2,164 |
Short Term Investments
| 701 | 782.815 | 749 | 1,148.563 | 1,610.581 | 1,866.703 | 1,634.549 | 719.684 | 685.851 | 148.773 | 293.468 | 207.728 | 506 | 1,798 | 3,890 | 3,906 | 2,274 | 1,474 | 1,055 | 609 | 0 | 0 | 117 | 3 |
Cash and Short Term Investments
| 10,077.992 | 14,627.957 | 11,161 | 15,078.395 | 16,228.885 | 17,449.884 | 12,742.27 | 12,387.569 | 9,342.261 | 6,974.442 | 5,669.161 | 9,004.355 | 8,368 | 6,134 | 8,452 | 8,542 | 6,461 | 4,791 | 4,057 | 3,632 | 3,234 | 2,301 | 3,478 | 2,167 |
Net Receivables
| 18,336.411 | -4,801.957 | 0 | 16,097.843 | 12,058.255 | 19,216.28 | 19,467.958 | 20,213.98 | 15,508.35 | 19,145.879 | 19,730.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 19,805.258 | 17,878.125 | 17,520 | 18,296.167 | 18,388.047 | 16,395.429 | 16,534.183 | 13,100.139 | 10,775.318 | 10,156.846 | 8,142.026 | 7,976.521 | 7,917 | 7,714 | 7,126 | 6,257 | 5,368 | 5,172 | 6,091 | 4,844 | 5,553 | 5,648 | 5,018 | 3,191 |
Other Current Assets
| 4,745.592 | 20,924 | 22,258 | 20,034 | 17,346 | 19,498 | 18,470 | 19,729 | 16,602 | 19,346 | 18,906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 52,255.339 | 51,391.626 | 50,939 | 52,124.316 | 51,845.689 | 55,108.117 | 50,445.064 | 46,960.838 | 37,130.2 | 37,321.936 | 34,116.202 | 38,375.675 | 34,458 | 31,339 | 32,080 | 31,976 | 26,615 | 25,061 | 26,640 | 26,180 | 25,560 | 24,633 | 23,164 | 18,940 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,381.089 | 14,009.192 | 11,431 | 12,185.095 | 12,025.434 | 11,723.778 | 10,447.892 | 9,965.306 | 8,549.04 | 11,001.386 | 11,738.713 | 7,617.499 | 6,975 | 6,303 | 6,210 | 5,818 | 5,623 | 5,223 | 5,035 | 4,436 | 3,792 | 3,068 | 2,563 | 2,328 |
Goodwill
| 506.091 | 520.776 | 473 | 524.319 | 541.549 | 568.819 | 534.834 | 529.981 | 450.295 | 458.624 | 460.676 | 506.713 | 521 | 521 | 506 | 506 | 506 | 411 | 380 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 116.046 | 104 | 101 | 637.716 | 654.079 | 691.145 | 653.82 | 647.36 | 548.9 | 560.416 | 565.324 | 3,015.06 | 1,035 | 934 | 949 | 831 | 704 | 550 | 598 | 457 | 447 | 445 | 425 | 416 |
Goodwill and Intangible Assets
| 622.151 | 577 | 574 | 1,162.036 | 1,195.627 | 1,259.964 | 1,188.654 | 1,177.341 | 999.196 | 1,019.04 | 1,026 | 3,521.773 | 1,556 | 1,455 | 1,455 | 1,337 | 1,210 | 961 | 978 | 457 | 447 | 445 | 425 | 416 |
Long Term Investments
| 4,168.092 | 6,786.597 | 4,495.962 | 6,383.898 | 6,110.594 | 6,115.105 | 5,818.273 | 5,485.957 | 4,790.004 | 3,732.753 | 2,856.193 | 1,515.335 | 1,478 | 1,390 | 1,321 | 2,016 | 3,030 | 1,821 | 1,488 | 764 | 541 | 537 | 364 | 367 |
Tax Assets
| 0 | 1,121.924 | 973 | 984.643 | 892.032 | 835.49 | 719.923 | 590.449 | 587.247 | 559.298 | 566.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 4,074.608 | 58.28 | 1,788.038 | -524.319 | -101.98 | -568.819 | -534.834 | -529.981 | -279.38 | -458.624 | -460.676 | -12,654.607 | -10,009 | -9,148 | -8,986 | -9,171 | -9,863 | -8,005 | -7,501 | -5,657 | -4,780 | -4,050 | -3,352 | -3,111 |
Total Non-Current Assets
| 22,245.94 | 22,552.993 | 19,262 | 20,191.352 | 20,121.707 | 19,365.518 | 17,639.908 | 16,689.072 | 14,646.106 | 15,853.853 | 15,726.69 | 12,654.607 | 10,009 | 9,148 | 8,986 | 9,171 | 9,863 | 8,005 | 7,501 | 5,657 | 4,780 | 4,050 | 3,352 | 3,111 |
Total Assets
| 74,501.279 | 73,944.619 | 70,201 | 72,315.668 | 71,967.396 | 74,473.635 | 68,084.971 | 63,649.91 | 51,776.306 | 53,175.788 | 49,842.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 26,932.443 | 26,566 | 28,485 | 25,283 | 10,866 | 11,869 | 11,932 | 11,899 | 9,097 | 10,059 | 10,347 | 12,176.712 | 11,236 | 10,343 | 10,805 | 10,257 | 8,563 | 8,936 | 9,668 | 8,916 | 9,113 | 7,452 | 8,698 | 5,064 |
Short Term Debt
| 12,050.47 | 8,292 | 10,572 | 9,450 | 10,035 | 9,025 | 8,244 | 7,455 | 7,432 | 9,159 | 5,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 226.72 | 291.766 | 254 | 315.49 | 234.437 | 292.36 | 207.924 | 314.195 | 188.445 | 211.415 | 118.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1,800.144 | -11,462.591 | 5,724.85 | 6,492.726 | 4,282.653 | 3,773.885 | 3,897.199 | 2,722.589 | 2,372.541 | 2,103.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 411.412 | 3,856.65 | 309 | 478.51 | 17,989.714 | 17,132.435 | 13,905.546 | 8,422.805 | 9,210.15 | 6,547.585 | 8,753.871 | 14,514.554 | 12,793 | 11,698 | 10,459 | 11,044 | 9,649 | 7,133 | 9,652 | 10,585 | 9,481 | 10,226 | 7,469 | 7,057 |
Total Current Liabilities
| 39,621.047 | 39,006.417 | 39,620 | 39,887.576 | 39,125.151 | 38,318.796 | 34,289.471 | 33,305.82 | 25,927.595 | 29,057.753 | 24,799.168 | 26,691.267 | 24,029 | 22,041 | 21,264 | 21,301 | 18,212 | 16,069 | 19,320 | 19,501 | 18,594 | 17,678 | 16,167 | 12,121 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 8,424.163 | 7,167 | 6,820 | 5,907 | 5,478 | 7,219 | 7,335 | 5,914 | 4,227 | 2,078 | 3,825 | 3,963.645 | 4,387 | 3,013 | 2,718 | 3,155 | 2,469 | 1,312 | 1,426 | 547 | 343 | 225 | 655 | 715 |
Deferred Revenue Non-Current
| 0 | 434.897 | 387 | 312.122 | 332.9 | 324.165 | 348.544 | 320.123 | 375.794 | 476.522 | 442.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 372.14 | 378 | 396.327 | 403.231 | 523.558 | 274.027 | 142.277 | 239.938 | 293.072 | 161.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,262.012 | 1,982.624 | 939 | 451 | 1,557.738 | 2,449.06 | 1,986.744 | 298 | 1,122.908 | 652 | 1,034.481 | -3,963.645 | -4,387 | -3,013 | -2,718 | -3,155 | -2,469 | -1,312 | -1,426 | -547 | -343 | -225 | -655 | -715 |
Total Non-Current Liabilities
| 10,686.174 | 9,882.624 | 8,524 | 7,846.828 | 7,663.738 | 10,361.06 | 9,839.744 | 7,827.597 | 5,911.908 | 3,823.359 | 5,390.481 | 3,963.645 | 4,387 | 3,013 | 2,718 | 3,155 | 2,469 | 1,312 | 1,426 | 547 | 343 | 225 | 655 | 715 |
Total Liabilities
| 50,307.221 | 48,889.041 | 48,144 | 47,734.404 | 46,788.888 | 48,679.856 | 44,129.215 | 41,133.417 | 31,839.503 | 32,881.112 | 30,189.648 | 31,888.073 | 29,666 | 26,246 | 24,976 | 25,360 | 21,503 | 18,119 | 21,494 | 20,796 | 19,723 | 18,827 | 17,720 | 13,556 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 18.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 261.104 | 275.251 | 257 | 298.649 | 316.49 | 333.952 | 328.112 | 323.68 | 337.448 | 344.527 | 350.341 | 369.828 | 306 | 305 | 300 | 295 | 286 | 285 | 283 | 283 | 280 | 280 | 271 | 269 |
Retained Earnings
| 14,522.996 | 14,578.412 | 13,786.237 | 14,044.352 | 14,803.509 | 15,601.53 | 14,287.88 | 13,645.533 | 11,632.084 | 11,430.926 | 11,141.54 | 13,388.26 | 11,866 | 11,814 | 11,617 | 11,205 | 10,144 | 9,585 | 7,527 | 6,695 | 6,399 | 5,988 | 5,279 | 4,955 |
Accumulated Other Comprehensive Income/Loss
| -334.178 | 3,686.166 | 3,600.021 | 3,531.017 | 3,094.565 | 3,335.845 | 2,993.869 | 2,523.042 | 1,897.595 | 2,385.964 | 2,083.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,730.553 | 6,480.136 | 221.742 | 7,284.991 | 2,463.93 | 2,802.502 | 2,884.498 | 2,845.537 | 3,573.878 | 3,727.16 | 3,790.057 | -13,758.088 | -12,172 | -12,119 | -11,917 | -11,500 | -10,430 | -9,870 | -7,810 | -6,978 | -6,679 | -6,268 | -5,550 | -5,224 |
Total Shareholders Equity
| 19,198.58 | 19,971.136 | 17,865 | 20,059.991 | 20,678.494 | 22,073.828 | 20,494.359 | 19,337.792 | 17,441.005 | 17,888.578 | 17,365.787 | 13,758.088 | 12,172 | 12,119 | 11,917 | 11,500 | 10,430 | 9,870 | 7,810 | 6,978 | 6,679 | 6,268 | 5,550 | 5,224 |
Total Equity
| 24,193.949 | 25,055.578 | 22,057 | 24,581.264 | 25,178.508 | 25,793.779 | 23,955.756 | 22,516.494 | 19,936.803 | 20,294.676 | 19,653.244 | 13,758.088 | 12,172 | 12,119 | 11,917 | 11,500 | 10,430 | 9,870 | 7,810 | 6,978 | 6,679 | 6,268 | 5,550 | 5,224 |
Total Liabilities & Shareholders Equity
| 74,501.279 | 73,944.619 | 70,201 | 72,315.668 | 71,967.396 | 74,473.635 | 68,084.971 | 63,649.91 | 51,776.306 | 53,175.788 | 49,842.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |