Shenyang Public Utility Holdings Company Limited
HKEX:0747.HK
0.049 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 3.099 | -133.303 | -3.856 | -71.567 | -1.954 | 0 | 9.375 | 0 | -2.375 | 0 | -2.545 | -139.661 | 0.446 | -41.867 | 9.035 | -6.502 | 8.851 | -3.909 | 1.136 | -0.05 | 44.111 | -11.666 | 23.305 | 2.91 | 6.782 | 6.782 | 6.782 | 6.782 | 11.403 | 11.403 | 11.403 | 11.403 | 6.458 | 6.458 | 6.458 | 6.458 | -3.744 | -3.744 | -3.744 | -3.744 | -13.66 | -13.66 | -13.66 | -13.66 | 28.914 | 28.914 | 28.914 | 28.914 | -19.176 | -19.176 | -19.176 | -19.176 | -307.283 | -307.283 | -307.283 | -307.283 | -48.749 | -48.749 | -48.749 | -48.749 | 4.458 | 4.458 | 4.458 | 4.458 | 2.077 | 2.077 | 2.077 | 2.077 | 47.654 | 47.654 | 47.654 | 47.654 | 71.975 | 71.975 | 71.975 | 71.975 |
Depreciation & Amortization
| 1.055 | 0.306 | 0.417 | 0.62 | 0.68 | 0 | 0.531 | 0 | 0.717 | 0 | 0.763 | 0.086 | 0.07 | 0.058 | 0.089 | 0.068 | 0.077 | 0.093 | 0.079 | 0.074 | 0.009 | 0.041 | 0.044 | 0.021 | 0.025 | 0.025 | 0.025 | 0.025 | 0.354 | 0.354 | 0.354 | 0.354 | 0.334 | 0.334 | 0.334 | 0.334 | 0.429 | 0.429 | 0.429 | 0.429 | 3.054 | 3.054 | 3.054 | 3.054 | 5.291 | 5.291 | 5.291 | 5.291 | 6.513 | 6.513 | 6.513 | 6.513 | 6.954 | 6.954 | 6.954 | 6.954 | 11.842 | 11.842 | 11.842 | 11.842 | 1.872 | 1.872 | 1.872 | 1.872 | 6.784 | 6.784 | 6.784 | 6.784 | 11.562 | 11.562 | 11.562 | 11.562 | 12.068 | 12.068 | 12.068 | 12.068 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -13.616 | 0 | 30.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.031 | 0 | 110.567 | 0 | -52.245 | 0 | 1.045 | 0 | 112.731 | 0 | 81.434 | 0 | -11.254 | 46.119 | 46.119 | 46.119 | 46.119 | 8.505 | 8.505 | 8.505 | 8.505 | -3.052 | -3.052 | -3.052 | -3.052 | -12.389 | -12.389 | -12.389 | -12.389 | 35.702 | 35.702 | 35.702 | 35.702 | 17.396 | 17.396 | 17.396 | 17.396 | -39.755 | -39.755 | -39.755 | -39.755 | 15.955 | 15.955 | 15.955 | 15.955 | -114.283 | -114.283 | -114.283 | -114.283 | 29.822 | 29.822 | 29.822 | 29.822 | -92.124 | -92.124 | -92.124 | -92.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0.434 | 0 | -13.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128.701 | 0 | 17 | 0 | 41 | 0 | -158.501 | 0 | 84.6 | 0 | -112.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | -48.09 | 0 | -46.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.64 | 0 | 25.254 | 0 | 261.758 | 0 | 56.114 | 0 | 78.54 | 0 | 19.635 | -95.821 | -95.821 | -95.821 | -95.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.032 | 0.032 | 0.032 | -0.027 | -0.027 | -0.027 | -0.027 | 0.435 | 0.435 | 0.435 | 0.435 | -0.408 | -0.408 | -0.408 | -0.408 | -0.004 | -0.004 | -0.004 | -0.004 | -0.014 | -0.014 | -0.014 | -0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 34.04 | 0 | 89.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77.33 | 0 | 118.207 | 0 | -118.499 | 0 | -102.212 | 0 | -27.983 | 0 | 115.694 | 0 | -30.889 | 141.94 | 141.94 | 141.94 | 141.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.364 | 17.364 | 17.364 | 17.364 | -39.728 | -39.728 | -39.728 | -39.728 | 15.52 | 15.52 | 15.52 | 15.52 | -113.875 | -113.875 | -113.875 | -113.875 | 29.825 | 29.825 | 29.825 | 29.825 | -92.11 | -92.11 | -92.11 | -92.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -1.936 | 154.592 | 3.333 | 49.086 | -30.066 | 0 | -21.833 | 0 | 18.568 | 0 | -49.224 | -153.746 | 356.858 | -291.91 | 319.511 | 242.449 | -201.941 | -106.751 | 31.419 | -156.236 | -44.859 | -116.425 | -4.464 | 1.391 | -6.257 | -6.257 | -6.257 | -6.257 | -9.956 | -9.956 | -9.956 | -9.956 | -5.879 | -5.879 | -5.879 | -5.879 | 1.246 | 1.246 | 1.246 | 1.246 | 7.719 | 7.719 | 7.719 | 7.719 | -44.467 | -44.467 | -44.467 | -44.467 | 7.597 | 7.597 | 7.597 | 7.597 | 280.022 | 280.022 | 280.022 | 280.022 | 5.316 | 5.316 | 5.316 | 5.316 | -6.953 | -6.953 | -6.953 | -6.953 | 30.97 | 30.97 | 30.97 | 30.97 | 28.893 | 28.893 | 28.893 | 28.893 | -81.321 | -81.321 | -81.321 | -81.321 |
Operating Cash Flow
| 2.218 | 7.979 | -0.106 | 8.155 | -31.34 | 0 | -11.927 | 0 | 16.91 | 0 | -51.006 | -87.29 | 357.374 | -223.152 | 328.635 | 183.77 | -193.013 | -109.522 | 32.634 | -43.481 | -0.739 | -46.616 | 18.885 | -6.933 | 46.669 | 46.669 | 46.669 | 46.669 | 10.305 | 10.305 | 10.305 | 10.305 | -2.14 | -2.14 | -2.14 | -2.14 | -14.458 | -14.458 | -14.458 | -14.458 | 32.815 | 32.815 | 32.815 | 32.815 | 7.135 | 7.135 | 7.135 | 7.135 | -44.822 | -44.822 | -44.822 | -44.822 | -4.352 | -4.352 | -4.352 | -4.352 | -145.875 | -145.875 | -145.875 | -145.875 | 29.199 | 29.199 | 29.199 | 29.199 | -52.293 | -52.293 | -52.293 | -52.293 | 88.108 | 88.108 | 88.108 | 88.108 | 2.722 | 2.722 | 2.722 | 2.722 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -96.988 | 0 | -30.012 | 0 | -110.002 | 0 | -0.051 | 0 | -38.809 | 0 | -62.633 | 0 | -15.625 | -0.007 | -0.007 | -0.007 | -0.007 | -0.002 | -0.002 | -0.002 | -0.002 | -0.786 | -0.786 | -0.786 | -0.786 | -0.013 | -0.013 | -0.013 | -0.013 | -0.38 | -0.38 | -0.38 | -0.38 | -1.959 | -1.959 | -1.959 | -1.959 | -4.069 | -4.069 | -4.069 | -4.069 | -2.083 | -2.083 | -2.083 | -2.083 | -71.705 | -71.705 | -71.705 | -71.705 | -40.43 | -40.43 | -40.43 | -40.43 | -3.173 | -3.173 | -3.173 | -3.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.21 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | -81.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.499 | -0.25 | -0.25 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.2 | 27.2 | 27.2 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 6.09 | 1.812 | 0.007 | 3.59 | -1.904 | 0 | 18.919 | 0 | -16.931 | 0 | -95.285 | 87.948 | -71.328 | 205.64 | -285.056 | -55.134 | -117.426 | 103.743 | -216.125 | 85.027 | 47.034 | 88.797 | 14.944 | 16.318 | 0.257 | 0.257 | 0.257 | 0.257 | 0.002 | 0.002 | 0.002 | 0.002 | 0.786 | 0.786 | 0.786 | 0.786 | 0.013 | 0.013 | 0.013 | 0.013 | 0.38 | 0.38 | 0.38 | 0.38 | 1.959 | 1.959 | 1.959 | 1.959 | 4.069 | 4.069 | 4.069 | 4.069 | -25.117 | -25.117 | -25.117 | -25.117 | 71.705 | 71.705 | 71.705 | 71.705 | 40.43 | 40.43 | 40.43 | 40.43 | 3.173 | 3.173 | 3.173 | 3.173 | -5.982 | -5.982 | -5.982 | -5.982 | -65.026 | -65.026 | -65.026 | -65.026 |
Investing Cash Flow
| 6.09 | 1.812 | 0.007 | 3.581 | -1.904 | 0 | 18.919 | 0 | -16.931 | 0 | -95.285 | 19.17 | -71.328 | 175.628 | -285.056 | -165.136 | -117.426 | 83.692 | -216.125 | -35.189 | 47.034 | 26.164 | 14.944 | -16.318 | 7.368 | 7.368 | 7.368 | 7.368 | -20.54 | -20.54 | -20.54 | -20.54 | -0.786 | -0.786 | -0.786 | -0.786 | 19.988 | 19.988 | 19.988 | 19.988 | -28.399 | -28.399 | -28.399 | -28.399 | 35.389 | 35.389 | 35.389 | 35.389 | 3.696 | 3.696 | 3.696 | 3.696 | 31.472 | 31.472 | 31.472 | 31.472 | -58.136 | -58.136 | -58.136 | -58.136 | 58.536 | 58.536 | 58.536 | 58.536 | -195.897 | -195.897 | -195.897 | -195.897 | -5.982 | -5.982 | -5.982 | -5.982 | -65.026 | -65.026 | -65.026 | -65.026 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.636 | -3.75 | -3.75 | -3.75 | -3.75 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | -3.5 | -3.5 | -3.5 | -3.5 | -5 | -5 | -5 | -5 | -29.639 | -29.639 | -29.639 | -29.639 | -58.787 | -58.787 | -58.787 | -58.787 | -134.465 | -134.465 | -134.465 | -134.465 | -187.893 | -187.893 | -187.893 | -187.893 | -30 | -30 | -30 | -30 | -20 | -20 | -20 | -20 | -57.5 | -57.5 | -57.5 | -57.5 | -5 | -5 | -5 | -5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.108 | -32.108 | -32.108 | -32.108 | -15.306 | -15.306 | -15.306 | -15.306 |
Other Financing Activities
| -4.138 | -12.138 | -0.346 | -11.869 | 32.862 | 0 | -1.655 | 0 | -6.172 | 0 | 0.044 | -82.759 | 0 | 58.705 | -58.705 | -12.562 | 321.114 | 12.97 | 203.08 | 2.109 | -9.1 | 1.861 | -1.009 | 1.636 | 3.75 | 3.75 | 3.75 | 3.75 | 0 | 0 | 0 | 0 | 2.25 | 2.25 | 2.25 | 2.25 | 3.5 | 3.5 | 3.5 | 3.5 | 5 | 5 | 5 | 5 | 29.639 | 29.639 | 29.639 | 29.639 | 58.787 | 58.787 | 58.787 | 58.787 | 134.465 | 134.465 | 134.465 | 134.465 | 187.893 | 187.893 | 187.893 | 187.893 | 30 | 30 | 30 | 30 | 20 | 20 | 20 | 20 | 89.608 | 89.608 | 89.608 | 89.608 | 20.306 | 20.306 | 20.306 | 20.306 |
Financing Cash Flow
| -4.138 | -12.138 | -0.346 | -11.869 | 32.862 | 0 | -1.655 | 0 | -6.172 | 0 | 0.044 | -82.759 | 11.198 | 47.642 | -58.705 | -12.562 | 321.114 | 12.97 | 203.08 | 2.109 | -9.1 | 1.861 | -1.009 | -1.636 | -3.75 | -3.75 | -3.75 | -3.75 | 0 | 0 | 0 | 0 | -2.25 | -2.25 | -2.25 | -2.25 | -3.5 | -3.5 | -3.5 | -3.5 | -9.469 | -9.469 | -9.469 | -9.469 | -36.511 | -36.511 | -36.511 | -36.511 | -39.576 | -39.576 | -39.576 | -39.576 | -94.12 | -94.12 | -94.12 | -94.12 | -221.475 | -221.475 | -221.475 | -221.475 | -29.268 | -29.268 | -29.268 | -29.268 | -1.895 | -1.895 | -1.895 | -1.895 | -7.072 | -7.072 | -7.072 | -7.072 | -71.2 | -71.2 | -71.2 | -71.2 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -0.021 | 0.001 | -0.025 | -0.01 | -0.001 | 0 | -1.189 | 0 | 0.899 | 0 | 0.069 | 2.613 | 0.28 | -3.497 | -0.604 | 1.568 | -0.164 | -2.636 | 0.182 | 0.469 | -0.289 | -0.052 | 32.89 | 28.431 | -43.755 | -43.755 | -43.755 | -43.755 | 0 | 0 | 0 | 0 | 4.12 | 4.12 | 4.12 | 4.12 | 2.154 | 2.154 | 2.154 | 2.154 | 5.634 | 5.634 | 5.634 | 5.634 | -7.255 | -7.255 | -7.255 | -7.255 | 80.8 | 80.8 | 80.8 | 80.8 | 38.247 | 38.247 | 38.247 | 38.247 | 275.185 | 275.185 | 275.185 | 275.185 | 1.272 | 1.272 | 1.272 | 1.272 | 260.904 | 260.904 | 260.904 | 260.904 | -55.93 | -55.93 | -55.93 | -55.93 | 38.649 | 38.649 | 38.649 | 38.649 |
Net Change In Cash
| 4.149 | 0 | -0.47 | 0 | -0.383 | 0 | 4.148 | 0 | -5.294 | 0 | -146.178 | -148.266 | 297.524 | -3.379 | -15.73 | 7.64 | 10.511 | -15.496 | 19.771 | -76.092 | 36.906 | -18.643 | 65.71 | 3.544 | 6.532 | 6.532 | 6.532 | 6.532 | -3.137 | -3.137 | -3.137 | -3.137 | -1.056 | -1.056 | -1.056 | -1.056 | 4.183 | 4.183 | 4.183 | 4.183 | 0.581 | 0.581 | 0.581 | 0.581 | -1.242 | -1.242 | -1.242 | -1.242 | 0.098 | 0.098 | 0.098 | 0.098 | -28.753 | -28.753 | -28.753 | -28.753 | -150.3 | -150.3 | -150.3 | -150.3 | 59.739 | 59.739 | 59.739 | 59.739 | 10.82 | 10.82 | 10.82 | 10.82 | 19.124 | 19.124 | 19.124 | 19.124 | -94.855 | -94.855 | -94.855 | -94.855 |
Cash At End Of Period
| 7.89 | 6.087 | 6.087 | 6.7 | 6.7 | 6.645 | 6.645 | 2.333 | 2.333 | 3.08 | 3.08 | 149.258 | 297.524 | 11.198 | 14.577 | 30.307 | 22.667 | 12.156 | 27.652 | -17.274 | 58.818 | 47.067 | 65.71 | 11.767 | 8.223 | 8.223 | 8.223 | 8.223 | 1.691 | 1.691 | 1.691 | 1.691 | 4.828 | 4.828 | 4.828 | 4.828 | 5.884 | 5.884 | 5.884 | 5.884 | 1.701 | 1.701 | 1.701 | 1.701 | 1.12 | 1.12 | 1.12 | 1.12 | 2.361 | 2.361 | 2.361 | 2.361 | 2.263 | 2.263 | 2.263 | 2.263 | 31.016 | 31.016 | 31.016 | 31.016 | 181.316 | 181.316 | 181.316 | 181.316 | 121.577 | 121.577 | 121.577 | 121.577 | 110.757 | 110.757 | 110.757 | 110.757 | 91.633 | 91.633 | 91.633 | 91.633 |