Shenyang Public Utility Holdings Company Limited
HKEX:0747.HK
0.049 (HKD) • At close October 31, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1.498 | 29.427 | 47.022 | 7.008 | 22.023 | 80.091 | 15.499 | 107.902 | 310.635 | 85.817 | 335.121 | 9.606 | 22.879 | 20.682 | 3.651 | 39.617 | 7.116 | 18.067 | 91.221 | 35.312 | 169.116 | 136.861 | 790.307 | 694.777 |
Cost of Revenue
| 85.369 | 26.61 | 46.336 | 6.666 | 21.127 | 66.792 | 2.066 | 78.707 | 293.945 | 80.932 | 303.863 | 0.792 | 3.1 | 2.812 | 0.347 | 42.416 | 4.325 | 8.454 | 124.26 | 14.646 | 122.633 | 103.785 | 185.709 | 142.689 |
Gross Profit
| -83.871 | 2.817 | 0.686 | 0.342 | 0.896 | 13.299 | 13.433 | 29.195 | 16.69 | 4.885 | 31.258 | 8.814 | 19.779 | 17.87 | 3.304 | -2.799 | 2.791 | 9.613 | -33.039 | 20.666 | 46.483 | 33.076 | 604.598 | 552.088 |
Gross Profit Ratio
| -55.989 | 0.096 | 0.015 | 0.049 | 0.041 | 0.166 | 0.867 | 0.271 | 0.054 | 0.057 | 0.093 | 0.918 | 0.865 | 0.864 | 0.905 | -0.071 | 0.392 | 0.532 | -0.362 | 0.585 | 0.275 | 0.242 | 0.765 | 0.795 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 14.681 | 13.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | -7.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 14.681 | 6.859 | 6.662 | 4.486 | 75.608 | 4.186 | 3.491 | 3.627 | 3.672 | 2.955 | 2.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.356 | 0.234 | 0.169 | 0.007 | 0.162 | 0.18 | 0.02 | 0.029 | 0.002 | 0.014 | 0 | 5.637 | -49.546 | 1.51 | 0.195 | -178.273 | 34.405 | 49.646 | 409.044 | 139.857 | 32.914 | 33.332 | 309.24 | 169.902 |
Operating Expenses
| 14.681 | 79.849 | 30.529 | 40.956 | 92.618 | 150.658 | 44.14 | 17.621 | 12.51 | 40.303 | 14.284 | 5.637 | -49.546 | -19.205 | 15.268 | -178.273 | 34.405 | 49.646 | 409.044 | 139.857 | 32.914 | 33.332 | 309.24 | 169.902 |
Operating Income
| -105.442 | -11.151 | -17.217 | -11.092 | -83.768 | 3.639 | 4.9 | 20.331 | 6.81 | -1.945 | 17.17 | 4.098 | 69.505 | 38.585 | -11.369 | 175.507 | -31.593 | -44.029 | -441.838 | -153.995 | 37.857 | 20.132 | 313.805 | 411.528 |
Operating Income Ratio
| -70.389 | -0.379 | -0.366 | -1.583 | -3.804 | 0.045 | 0.316 | 0.188 | 0.022 | -0.023 | 0.051 | 0.427 | 3.038 | 1.866 | -3.114 | 4.43 | -4.44 | -2.437 | -4.844 | -4.361 | 0.224 | 0.147 | 0.397 | 0.592 |
Total Other Income Expenses Net
| -41.151 | -64.673 | -10.404 | -26.79 | -6.853 | -140.921 | -32.614 | -8.299 | -3.086 | 47.161 | 0.318 | 28.905 | -4.905 | -3.629 | -4.359 | -234.514 | -23.577 | -36.57 | -846.764 | -40.471 | -6.023 | -2.286 | -10.996 | -10.77 |
Income Before Tax
| -146.593 | -75.824 | -27.621 | -37.882 | -90.621 | -137.282 | -27.714 | 12.032 | 3.724 | 45.216 | 17.488 | 33.003 | 64.6 | 34.956 | -15.728 | -59.007 | -55.17 | -80.599 | -1,288.602 | -194.466 | 31.834 | 17.846 | 302.809 | 400.758 |
Income Before Tax Ratio
| -97.859 | -2.577 | -0.587 | -5.406 | -4.115 | -1.714 | -1.788 | 0.112 | 0.012 | 0.527 | 0.052 | 3.436 | 2.824 | 1.69 | -4.308 | -1.489 | -7.753 | -4.461 | -14.126 | -5.507 | 0.188 | 0.13 | 0.383 | 0.577 |
Income Tax Expense
| 0.037 | -2.303 | 0.006 | 0.096 | 0.09 | 1.779 | 1.877 | 5.881 | 6.497 | 1.155 | 5.849 | 5.877 | 11.95 | 8.279 | -0.3 | -0.613 | -0.613 | 0.012 | -39.09 | 3.016 | 14.38 | 10.012 | 111.031 | 111.238 |
Net Income
| -137.159 | -73.521 | -26.089 | -34.016 | -88.14 | -139.215 | -32.832 | 2.349 | -2.773 | 44.061 | 11.639 | 27.126 | 45.612 | 25.833 | -14.974 | -54.638 | 115.657 | -76.705 | -1,229.13 | -194.995 | 17.833 | 8.308 | 190.616 | 287.9 |
Net Income Ratio
| -91.561 | -2.498 | -0.555 | -4.854 | -4.002 | -1.738 | -2.118 | 0.022 | -0.009 | 0.513 | 0.035 | 2.824 | 1.994 | 1.249 | -4.101 | -1.379 | 16.253 | -4.246 | -13.474 | -5.522 | 0.105 | 0.061 | 0.241 | 0.414 |
EPS
| -0.093 | -0.05 | -0.018 | -0.023 | -0.06 | -0.095 | -0.022 | 0.002 | -0.002 | 0.043 | 0.011 | 0.027 | 0.045 | 0.025 | -0.015 | -0.054 | 0.11 | -0.075 | -1.2 | -0.19 | 0.018 | 0.008 | 0.19 | 0.28 |
EPS Diluted
| -0.093 | -0.05 | -0.018 | -0.023 | -0.06 | -0.095 | -0.022 | 0.002 | -0.002 | 0.043 | 0.011 | 0.027 | 0.045 | 0.025 | -0.015 | -0.054 | 0.11 | -0.075 | -1.2 | -0.19 | 0.018 | 0.008 | 0.19 | 0.28 |
EBITDA
| -125.354 | -10.986 | -17.084 | -10.896 | -83.498 | 3.795 | 5.047 | 20.476 | 6.982 | -1.862 | 17.255 | 4.198 | 70.919 | 39.919 | -9.653 | 187.723 | -10.429 | -17.978 | -414.021 | -106.629 | 45.345 | 47.267 | 360.051 | 459.801 |
EBITDA Ratio
| -83.681 | -0.373 | -0.363 | -1.555 | -3.791 | 0.047 | 0.326 | 0.19 | 0.022 | -0.022 | 0.051 | 0.437 | 3.1 | 1.93 | -2.644 | 4.738 | -1.466 | -0.995 | -4.539 | -3.02 | 0.268 | 0.345 | 0.456 | 0.662 |