Truly International Holdings Limited

HKEX:0732.HK

1.05 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q4
Revenue 8,585.2928,329.9097,258.2348,493.06810,794.36611,511.99711,031.45811,839.7110,33212,292.07310,240.42610,697.1939,065.2499,899.21210,834.20612,346.5359,724.9869,906.9529,520.16611,891.1619,524.4912,014.7328,666.0185,170.1883,093.5953,093.5953,093.5953,093.5952,625.9972,625.9972,625.9972,625.9971,933.9281,933.9281,933.9281,933.9281,451.0461,451.0461,451.0461,451.0461,417.3191,417.3191,417.3191,417.3191,623.3491,623.3491,623.3491,623.3491,130.9571,130.9571,130.9571,130.9571,143.521,143.521,143.521,143.52851.748851.748851.748851.748349.975349.975349.975349.975214.272214.272214.272214.272170.522170.522170.522170.522
Cost of Revenue 7,887.9157,667.9366,597.9148,077.9969,724.46610,220.0299,710.4510,733.659,389.25911,442.8229,264.2669,757.4898,119.48,773.3729,919.87911,255.1418,620.7028,885.6458,419.81610,600.1618,329.06810,328.0667,460.7494,447.2042,704.3822,704.3822,704.3822,704.3822,304.9782,304.9782,304.9782,304.9781,706.2811,706.2811,706.2811,706.2811,244.0231,244.0231,244.0231,244.0231,243.3251,243.3251,243.3251,243.3251,346.9031,346.9031,346.9031,346.903905.985905.985905.985905.985871.93871.93871.93871.93653.992653.992653.992653.992248.38248.38248.38248.38153.355153.355153.355153.355123.652123.652123.652123.652
Gross Profit 697.377661.973660.32415.0721,069.91,291.9681,321.0081,106.06942.741849.251976.16939.704945.8491,125.84914.3271,091.3941,104.2841,021.3071,100.351,2911,195.4221,686.6661,205.269722.984389.213389.213389.213389.213321.019321.019321.019321.019227.647227.647227.647227.647207.024207.024207.024207.024173.994173.994173.994173.994276.445276.445276.445276.445224.972224.972224.972224.972271.59271.59271.59271.59197.756197.756197.756197.756101.594101.594101.594101.59460.91660.91660.91660.91646.8746.8746.8746.87
Gross Profit Ratio 0.0810.0790.0910.0490.0990.1120.120.0930.0910.0690.0950.0880.1040.1140.0840.0880.1140.1030.1160.1090.1260.140.1390.140.1260.1260.1260.1260.1220.1220.1220.1220.1180.1180.1180.1180.1430.1430.1430.1430.1230.1230.1230.1230.170.170.170.170.1990.1990.1990.1990.2380.2380.2380.2380.2320.2320.2320.2320.290.290.290.290.2840.2840.2840.2840.2750.2750.2750.275
Reseach & Development Expenses 0657.7380795.9890811.3430875.9670809.040666.0630811.5720760.3420754.8490.047803.2630782.54400000000000000000000000000000000000000000000000000
General & Administrative Expenses 242.374230.528218.491345.694238.092290.923195.217219.412157.764169.083149.653175.76219.77239.867194.578268.301213.091214.012196.442223.503205.975244.125235.371119.87491.30391.30391.30391.30375.70575.70575.70575.70557.91357.91357.91357.91346.61346.61346.61346.61359.71959.71959.71959.71976.96576.96576.96576.96554.51654.51654.51654.51641.11541.11541.11541.11538.27238.27238.27238.27232.92932.92932.92932.92925.4825.4825.4825.4823.20423.20423.20423.204
Selling & Marketing Expenses 154.224141.146180.145226.388231.833211.999225.317218.565205.33188.946241.081214.631228.703235.042177.441182.293170.592228.856203.655201.696194.037201.287124.63681.48151.52751.52751.52751.52747.13947.13947.13947.13936.88136.88136.88136.88127.57627.57627.57627.57635.10635.10635.10635.106000018.41718.41718.41718.41721.94221.94221.94221.9423.983.983.983.987.8327.8327.8327.8325.1135.1135.1135.1133.4423.4423.4423.442
SG&A 396.598369.504398.636536.342469.925552.361420.534752.845363.094380.424390.734392.198448.473474.909372.019450.594383.683442.868400.097425.199400.012445.412360.007201.355142.829142.829142.829142.829122.844122.844122.844122.84494.79494.79494.79494.79474.18874.18874.18874.18894.82594.82594.82594.82576.96576.96576.96576.96572.93272.93272.93272.93263.05763.05763.05763.05742.25242.25242.25242.25240.76140.76140.76140.76130.59230.59230.59230.59226.64626.64626.64626.646
Other Expenses 000000000000000000000-13.2730.1270.127-6.603-6.603-6.603-6.603-12.446-12.446-12.446-12.446-0.292-0.292-0.292-0.29219.06319.06319.06319.063-22.349-22.349-22.349-22.3490000000000000000000000000000
Operating Expenses 396.5981,027.242307.509501.013469.925552.361420.534752.845363.094380.424390.734634.452693.34636.463931.617658.912514.997538.063398.037406.093423.998455.536269.627201.482136.226136.226136.226136.226110.398110.398110.398110.39894.50294.50294.50294.50293.25193.25193.25193.25172.47572.47572.47572.47576.96576.96576.96576.96572.93272.93272.93272.93263.05763.05763.05763.05742.25242.25242.25242.25240.76140.76140.76140.76130.59230.59230.59230.59226.64626.64626.64626.646
Operating Income 300.779-365.269261.684-121.27599.975739.607900.474353.215579.647468.827585.426547.506497.376650.931542.308640.8720.601578.439700.253865.801795.411,241.254845.262511.353262.685262.685262.685262.685184.114184.114184.114184.114133.145133.145133.145133.145113.772113.772113.772113.772101.515101.515101.515101.515206.331206.331206.331206.331162.796162.796162.796162.796210.376210.376210.376210.376151.99151.99151.99151.9958.59558.59558.59558.59527.78927.78927.78927.78916.22916.22916.22916.229
Operating Income Ratio 0.035-0.0440.036-0.0140.0560.0640.0820.030.0560.0380.0570.0510.0550.0660.050.0520.0740.0580.0740.0730.0840.1030.0980.0990.0850.0850.0850.0850.070.070.070.070.0690.0690.0690.0690.0780.0780.0780.0780.0720.0720.0720.0720.1270.1270.1270.1270.1440.1440.1440.1440.1840.1840.1840.1840.1780.1780.1780.1780.1670.1670.1670.1670.130.130.130.130.0950.0950.0950.095
Total Other Income Expenses Net -146.1453.599-100.629-122.21613.616-400.52-69.02-25.917-168.273-89.322-350.202-376.336-415.227-285.962-719.989-298.834-190.215-107.049-48.28727.331-66.541-26.9155.10817.326-16.737-16.737-16.737-16.737-16.278-16.278-16.278-16.278-10.854-10.854-10.854-10.854-11.661-11.661-11.661-11.661-16.75-16.75-16.75-16.75000000000000000000000000-0.082-0.082-0.082-0.082
Income Before Tax 154.67988.33161.055-243.486613.591339.087831.454327.298411.374379.505235.224171.1782.149364.969-177.681341.966530.386471.39651.966893.132728.8691,214.344900.37528.679245.948245.948245.948245.948167.837167.837167.837167.837122.291122.291122.291122.291102.112102.112102.112102.11284.76584.76584.76584.765206.331206.331206.331206.331162.796162.796162.796162.796210.376210.376210.376210.376151.99151.99151.99151.9958.59558.59558.59558.59527.78927.78927.78927.78916.14816.14816.14816.148
Income Before Tax Ratio 0.0180.0110.022-0.0290.0570.0290.0750.0280.040.0310.0230.0160.0090.037-0.0160.0280.0550.0480.0680.0750.0770.1010.1040.1020.080.080.080.080.0640.0640.0640.0640.0630.0630.0630.0630.070.070.070.070.060.060.060.060.1270.1270.1270.1270.1440.1440.1440.1440.1840.1840.1840.1840.1780.1780.1780.1780.1670.1670.1670.1670.130.130.130.130.0950.0950.0950.095
Income Tax Expense 26.79758.58630.36334.67392.0377.719157.47770.39769.52271.24557.44861.65943.44711.31183.1494.921100.86444.557149.952203.84168.885230.856115.59186.61266.95866.95866.95866.95872.64772.64772.64772.64743.55243.55243.55243.55225.27825.27825.27825.27819.48119.48119.48119.48130.82430.82430.82430.82429.78429.78429.78429.78434.86434.86434.86434.86420.36420.36420.36420.36410.43310.43310.43310.4333.2353.2353.2353.2351.211.211.211.21
Net Income 174.15195.221167.578-242.189560.422712.525665.473202.579299.708421.869140.58768.4975.693290.367-227.38188.604393.263396.822448.6615.211503.158907.345712.645442.067178.99178.99178.99178.9995.1995.1995.1995.1978.73978.73978.73978.73976.83376.83376.83376.83365.28465.28465.28465.284175.507175.507175.507175.507133.012133.012133.012133.012175.512175.512175.512175.512131.625131.625131.625131.62548.16248.16248.16248.16224.55324.55324.55324.55314.93814.93814.93814.938
Net Income Ratio 0.020.0110.023-0.0290.0520.0620.060.0170.0290.0340.0140.0060.0010.029-0.0210.0150.040.040.0470.0520.0530.0760.0820.0860.0580.0580.0580.0580.0360.0360.0360.0360.0410.0410.0410.0410.0530.0530.0530.0530.0460.0460.0460.0460.1080.1080.1080.1080.1180.1180.1180.1180.1530.1530.1530.1530.1550.1550.1550.1550.1380.1380.1380.1380.1150.1150.1150.1150.0880.0880.0880.088
EPS 0.0550.030.053-0.0750.170.220.20.0620.0910.130.0430.0220.0020.096-0.0780.0650.140.140.150.210.170.320.250.160.0650.0650.0650.0650.0340.0340.0340.0340.0210.0210.0210.0210.0220.0220.0220.0220.0180.0180.0180.0180.0490.0490.0490.0490.0380.0380.0380.0380.050.050.050.050.0380.0380.0380.0380.0140.0140.0140.0140.0070.0070.0070.0070.0050.0050.0050.005
EPS Diluted 0.0550.030.053-0.0750.170.220.20.0620.0910.130.0430.0220.0020.096-0.0780.0650.140.140.150.210.170.320.250.160.0650.0650.0650.0650.0340.0340.0340.0340.0210.0210.0210.0210.0220.0220.0220.0220.0180.0180.0180.0180.0490.0490.0490.0490.0380.0380.0380.0380.050.050.050.050.0380.0380.0380.0380.0140.0140.0140.0140.0070.0070.0070.0070.0050.0050.0050.005
EBITDA 931.466961.935949.612640.7521,425.6541,460.9831,582.1331,128.2831,167.0111,039.0781,147.5381,132.2441,064.271,258.9641,046.7821,129.8131,159.5931,061.731,140.9051,291.8441,128.321,561.4841,144.508666.222403.229403.229403.229403.229312.034312.034312.034312.034247.433247.433247.433247.433207.581207.581207.581207.581207.747207.747207.747207.747272.18272.18272.18272.18206.08206.08206.08206.08247.602247.602247.602247.602180.124180.124180.124180.12480.35180.35180.35180.35147.5247.5247.5247.5236.05936.05936.05936.059
EBITDA Ratio 0.1080.1150.1310.0750.1320.1270.1430.0950.1130.0850.1120.1060.1170.1270.0970.0920.1190.1070.120.1090.1180.130.1320.1290.130.130.130.130.1190.1190.1190.1190.1280.1280.1280.1280.1430.1430.1430.1430.1470.1470.1470.1470.1680.1680.1680.1680.1820.1820.1820.1820.2170.2170.2170.2170.2110.2110.2110.2110.230.230.230.230.2220.2220.2220.2220.2110.2110.2110.211