Truly International Holdings Limited
HKEX:0732.HK
1.05 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 1,385.147 | 1,703.653 | 1,652.915 | 1,395.125 | 637.744 | 1,090.379 | 3,465.844 | 2,453.623 | 2,055.2 | 3,627.224 | 2,805.714 | 1,330.711 | 868.404 | 851.945 | 503.086 | 687.915 | 554.476 | 1,018.228 | 848.436 | 476.388 | 164.556 | 196.506 | 96.49 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 645.485 | 267.609 | 6.265 | 1.564 | 0 | 108.279 | -160.888 | 0 | 0 | -215.535 | 27.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,385.147 | 1,703.653 | 1,652.915 | 1,395.125 | 637.744 | 1,090.379 | 3,465.844 | 2,453.623 | 2,055.2 | 3,627.224 | 2,805.714 | 1,330.711 | 868.404 | 851.945 | 503.086 | 687.915 | 581.492 | 1,018.228 | 848.436 | 476.388 | 164.556 | 196.506 | 96.49 |
Net Receivables
| 4,204.786 | 4,394.529 | 5,195.763 | 6,307.852 | 6,394.886 | 4,510.656 | 4,391.506 | 6,980.561 | 4,694.937 | 5,048.36 | 5,385.059 | 0 | 3,294.387 | 1,859.943 | 1,032.121 | 652.665 | 1,101.706 | 598.296 | 755.22 | 553.797 | 410.584 | 181.753 | 0 |
Inventory
| 3,206.93 | 3,164.254 | 4,231.207 | 3,444.401 | 3,974.828 | 3,132.622 | 2,579.619 | 2,603.218 | 1,775.706 | 1,511.346 | 1,489.15 | 1,016.322 | 882.742 | 748.872 | 692.87 | 708.344 | 808.007 | 519.078 | 549.994 | 445.5 | 291.095 | 164.387 | 163.356 |
Other Current Assets
| 857.052 | 1.894 | 1,001.976 | 522.659 | 1,473.406 | 2,165.897 | 2,130.638 | 1,159.941 | 1,204.405 | 599.406 | 530.508 | 0 | 237.87 | 24.296 | 66.158 | 113.994 | 3.245 | 2.95 | 2.903 | 1.071 | 2.38 | 1.174 | 0 |
Total Current Assets
| 8,796.863 | 9,264.33 | 11,079.885 | 11,147.378 | 11,007.458 | 10,899.554 | 12,567.607 | 13,197.343 | 9,730.248 | 10,786.336 | 10,210.431 | 6,471.163 | 5,283.403 | 3,485.056 | 2,294.235 | 2,162.918 | 2,494.45 | 2,138.552 | 2,156.553 | 1,476.756 | 868.615 | 543.82 | 415.429 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 13,580.551 | 14,955.315 | 17,309.683 | 13,205.123 | 12,717.569 | 12,307.604 | 11,889.808 | 8,242.07 | 6,968.996 | 6,780.598 | 5,517.293 | 5,057.906 | 4,559.591 | 4,228.878 | 4,168.872 | 4,214.029 | 3,214.313 | 1,403.72 | 1,091.452 | 893.897 | 821.557 | 700.713 | 716.887 |
Goodwill
| 534.413 | 587.837 | 587.837 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.531 | 0 | 0 |
Intangible Assets
| 0 | 587.837 | 587.837 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.413 | 0.049 | 0.191 | 0.333 | 0.48 | 5.71 | 11.417 | 18.307 | 22.121 | 13.355 | 19.402 | 28.796 | 39.152 | 7.952 | 12.748 |
Goodwill and Intangible Assets
| 534.413 | 1,175.674 | 1,175.674 | 0.826 | 0.826 | 0.413 | 0.413 | 0.413 | 0.413 | 0.462 | 0.604 | 0.746 | 0.893 | 6.123 | 11.83 | 18.72 | 22.534 | 13.768 | 19.815 | 29.209 | 39.683 | 7.952 | 12.748 |
Long Term Investments
| 1,546.358 | 1,541.543 | 618.685 | 2,055.036 | 1,185.364 | 1,241.38 | 1,754.955 | 980.53 | 1,300.375 | 868.343 | 332.142 | -59.965 | 207.618 | 198.656 | 209.718 | 220.785 | -16.125 | 11.338 | 1.086 | 0 | 0 | 0 | 0 |
Tax Assets
| 47.193 | 62.176 | 56.543 | 56.519 | 75.432 | 90.402 | 62.989 | 8.783 | 8.513 | 8.867 | 9.227 | 9.033 | 8.815 | 8.451 | 8.225 | 0.754 | 0.8 | 0.836 | 0.415 | 0 | 0.052 | 0 | 0 |
Other Non-Current Assets
| 0.256 | -507.915 | -507.126 | 72.574 | -0.413 | -90.402 | -62.989 | -8.783 | -8.513 | -8.867 | -9.227 | 108.279 | 38.512 | -12.148 | -33.079 | -56.997 | 186.072 | 526.327 | 158.859 | 9.085 | 1.172 | 0.62 | 4.709 |
Total Non-Current Assets
| 15,708.771 | 17,226.793 | 18,653.459 | 15,390.078 | 13,978.778 | 13,549.397 | 13,645.176 | 9,223.013 | 8,269.784 | 7,649.403 | 5,850.039 | 5,115.999 | 4,815.429 | 4,429.96 | 4,365.566 | 4,397.291 | 3,407.594 | 1,955.989 | 1,271.627 | 932.191 | 862.464 | 709.285 | 734.344 |
Total Assets
| 24,505.634 | 26,491.123 | 29,733.344 | 26,537.456 | 24,986.236 | 25,054.501 | 26,938.83 | 23,296.761 | 18,234.444 | 18,731.528 | 16,280.931 | 11,587.162 | 10,098.832 | 7,915.016 | 6,659.801 | 6,560.209 | 5,902.044 | 4,094.541 | 3,428.18 | 2,408.947 | 1,731.079 | 1,253.105 | 1,149.773 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 5,981.455 | 5,860.163 | 7,946.025 | 7,364.85 | 7,735.898 | 6,495.947 | 6,034.223 | 6,689.52 | 4,780.929 | 4,779.959 | 4,203.095 | 3,091.563 | 2,357.078 | 1,566.786 | 1,050.279 | 1,103.723 | 1,418.659 | 863.786 | 921.761 | 508.463 | 300.441 | 104.894 | 62.522 |
Short Term Debt
| 5,108.669 | 5,482.386 | 5,977.067 | 4,784.117 | 5,234.598 | 7,118.297 | 4,370.053 | 3,794.507 | 2,882.553 | 4,568.555 | 2,949.189 | 2,249.363 | 2,233.641 | 1,653.287 | 1,963.286 | 1,992.576 | 711.324 | 566.696 | 181.937 | 199.997 | 293.668 | 178.787 | 210.029 |
Tax Payables
| 106.191 | 101.184 | 137.469 | 79.641 | 54.342 | 48.149 | 41.207 | 30.319 | 1.49 | 31.423 | 83.534 | 163.902 | 273.819 | 97.165 | 45.087 | 59.369 | 17.59 | 51.308 | 98.728 | 49.836 | 32.925 | 22.961 | 20.219 |
Deferred Revenue
| 270.584 | 375.11 | 614.975 | 333.542 | 251.017 | 112.491 | -4,370.053 | 405.818 | -2,882.553 | -4,568.555 | -2,949.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,569.206 | 2,299.877 | 2,479.335 | 1,967.989 | 1,626.268 | 2,099.782 | 7,426.735 | 779.066 | 3,797.81 | 5,510.888 | 3,858.862 | 163.902 | 273.819 | 98.911 | 52.501 | 68.1 | 17.59 | 51.308 | 98.728 | 49.836 | 32.925 | 22.961 | 20.219 |
Total Current Liabilities
| 12,929.914 | 14,017.536 | 17,017.402 | 14,450.498 | 14,847.781 | 15,826.517 | 13,460.958 | 11,668.911 | 8,578.739 | 10,290.847 | 8,061.957 | 5,504.828 | 4,864.538 | 3,318.984 | 3,066.066 | 3,164.399 | 2,147.573 | 1,481.79 | 1,202.426 | 758.296 | 627.034 | 306.642 | 292.77 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 1,570.967 | 1,877.648 | 655.087 | 1,254.656 | 980.797 | 925.265 | 4,982.358 | 4,260.309 | 2,000.056 | 868.739 | 934.631 | 905.797 | 798.479 | 610.185 | 74.784 | 120.569 | 688.059 | 207.844 | 249.559 | 223.342 | 91.921 | 64.752 | 33.792 |
Deferred Revenue Non-Current
| 1.169 | 52.772 | 156.509 | 1,520.28 | 1,060.61 | 868.573 | 4,934.999 | 4,187.635 | 1,939.988 | 820.156 | 877.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 156.124 | 156.203 | 149.457 | 91.292 | 70.146 | 56.692 | 47.359 | 72.674 | 60.068 | 48.583 | 57.487 | 36.25 | 39.013 | 35.442 | 34.897 | 29.136 | 34.081 | 38.905 | 38.15 | 19.37 | 16.892 | 0 | 0 |
Other Non-Current Liabilities
| 26.697 | 50.061 | 95.38 | -1,254.656 | -980.797 | -925.265 | -4,982.358 | -4,260.309 | -2,000.056 | -868.739 | -934.631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.18 | -1.18 |
Total Non-Current Liabilities
| 1,754.957 | 2,136.684 | 1,056.433 | 1,611.572 | 1,130.756 | 925.265 | 4,982.358 | 4,260.309 | 2,000.056 | 868.739 | 934.631 | 942.047 | 837.492 | 645.627 | 109.681 | 149.705 | 722.14 | 246.749 | 287.709 | 242.712 | 108.813 | 63.572 | 32.612 |
Total Liabilities
| 14,684.871 | 16,154.22 | 18,073.835 | 16,062.07 | 15,978.537 | 16,808.474 | 18,490.675 | 16,001.894 | 10,638.863 | 11,208.169 | 9,054.075 | 6,446.875 | 5,702.03 | 3,964.611 | 3,175.747 | 3,314.104 | 2,869.713 | 1,728.539 | 1,490.135 | 1,001.008 | 735.847 | 370.214 | 325.382 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.222 | 63.222 | 65.785 | 65.785 | 65.785 | 65.785 | 62.409 | 58.142 | 58.142 | 58.142 | 58.392 | 55.295 | 55.361 | 50.327 | 47.294 | 47.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 7,057.641 | 7,109.826 | 7,132.642 | 5,431.154 | 4,966.112 | 4,694.022 | 4,661.841 | 4,879.828 | 4,618.808 | 4,210.861 | 3,860.992 | 0 | 2,423.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,266.66 | 1,602.074 | 2,688.515 | 2,479.505 | 1,628.683 | 1,481.328 | 1,957.946 | 995.58 | 1,630.642 | 2,029.978 | 2,152.258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,210.563 | 1,210.563 | 1,395.441 | 1,395.441 | 1,395.441 | 1,395.441 | 1,200.575 | 777.925 | 777.925 | 777.925 | 832.478 | 4,921.944 | 1,918.109 | 3,900.078 | 3,436.698 | 3,198.755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 9,598.086 | 9,985.685 | 11,282.383 | 9,371.885 | 8,056.021 | 7,636.576 | 7,882.771 | 6,711.475 | 7,085.517 | 7,076.906 | 6,904.12 | 4,977.239 | 4,396.802 | 3,950.405 | 3,483.992 | 3,246.043 | 3,032.331 | 2,366.002 | 1,938.045 | 1,407.939 | 995.232 | 882.301 | 823.801 |
Total Equity
| 9,820.763 | 10,336.903 | 11,659.509 | 10,475.386 | 9,007.699 | 8,246.027 | 8,448.155 | 7,294.867 | 7,595.581 | 7,523.359 | 7,226.856 | 5,140.287 | 4,396.802 | 3,950.405 | 3,484.054 | 3,246.105 | 3,032.331 | 2,366.002 | 1,938.045 | 1,407.939 | 995.232 | 882.891 | 824.391 |
Total Liabilities & Shareholders Equity
| 24,505.634 | 26,491.123 | 29,733.344 | 26,537.456 | 24,986.236 | 25,054.501 | 26,938.83 | 23,296.761 | 18,234.444 | 18,731.528 | 16,280.931 | 11,587.162 | 10,098.832 | 7,915.016 | 6,659.801 | 6,560.209 | 5,902.044 | 4,094.541 | 3,428.18 | 2,408.947 | 1,731.079 | 1,253.105 | 1,149.773 |