Samson Paper Holdings Limited

HKEX:0731.HK

0.189 (HKD) • At close June 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operating Activities:
Net Income 24.34-128.798-201.1662,558.19-4,021.345-513.716210.993320.128201.943151.321245.3179.65172.576153.596135.126127.01984.469145.79112.3230.44958.18852.78139.12323.87
Depreciation & Amortization 58.26466.9967.78155.3284.048122.13678.56275.53671.42678.08169.95769.5658.37955.56134.08929.05518.17916.5687.80900000
Deferred Income Tax 000000000000000000000000
Stock Based Compensation 000000000000000000000000
Change In Working Capital -17.90213.0514.008-559.567471.419-290.346-198.293-404.829199.529-109.49873.43718.418-190.055-23.269-113.453-360.672355.693-63.21199.8800000
Accounts Receivables 5.94520.30963.9370-635.109153.081-58.227-333.182261.695-99.797-57.759-176.936-141.797-199.7210000000000
Inventory 12.78760.25196.482-334.323480.523-77.4615.927-17.207-187.891122.54457.185-44.1626.617132.614-140.518-260.70589.32-170.819-13.42400000
Accounts Payables 0-89.712-91.2390610.691-344.476-139.71-54.44130.824-132.24574.0110000000000000
Other Working Capital -36.63422.202-55.172-225.24415.314-21.491-16.283-387.622387.42-232.04216.25262.58-196.672-155.88327.065-99.967266.373107.608113.30400000
Other Non Cash Items -103.8940.397115.899-2,647.7493,674.957637.87-123.254-248.59-149.714-49.781-237.104-169.509-192.699-123.67-102.891-59.83-67.472-58.169-61.1779.209-45.2812.43117.423-114.436
Operating Cash Flow -39.192-48.361-69.86-593.806209.079-44.056-31.992-257.755323.18470.123151.5998.119-151.79962.218-47.129-264.428390.86940.978158.83239.65812.90865.211156.546-90.566
Investing Activities:
Investments In Property Plant And Equipment -13.935-18.088-41.152-58.318-0.804-190.742-172.43-182.636-90.782-130.879-104.455-109.348-230.929-349.89-470.126-104.204-252.856-125.31-10.597-6.241-18.771-5.102-4.994-5.1
Acquisitions Net 001.566-176.942-89.7025.5386.4011.4122.03125.2912.3909.26010.415000-45.99800.3890.046-69.0470.279
Purchases Of Investments 0000-4.9220000000-0.252-0.819-4.494000-9.5210-13.532-17-9.646-40.73
Sales Maturities Of Investments 0001.8314.922001.1370000.2523.396012.340016.410.29907.6171.8124.92115.9
Other Investing Activites 0.670.226-0.83716.65637.43696.3477.377-36.694-34.43931.89912.644-282.183329.17841.44120.12211.083-137.34415.5918.988.9155.244.3146.395
Investing Cash Flow -13.265-17.862-41.152-216.773-53.07-88.857-158.652-218.193-125.221-98.98-91.811-111.096-136.342-21.531-410.424-84.082-241.773-246.244-50.22712.739-15.382-15.006-54.452-23.256
Financing Activities:
Debt Repayment 91.735110.839189.723303.312-172.026-88.137148.054253.752-114.09352.836-21.993-44.206-63.20874.896685.55551.49140.714162.559-98.4077.41967.5953.04155.67157.043
Common Stock Issued 000126.72200000000000.5810.8500000000
Common Stock Repurchased 000000000000000000000000
Dividends Paid 00000-30.555-40.104-29.282-13.367-36.921-16.551-19.097-17.569-19.097-19.097-6.358-16.454-21.462-10.731-19.317-21.463-12.878-8.586-2.146
Other Financing Activities -26.748-30.435-85.347123.003-38.989147.66568.911131.97739.72349.547100.906-25.3-9.987-22.188-3.708-334.03688.674-4.11121.228-34.264-28.5649.75800
Financing Cash Flow 64.98780.404104.376553.037-211.01528.973176.861356.447-87.73765.46262.362-88.603-90.76433.611663.326211.897162.934136.986-87.91-46.16217.572-9.83747.08554.897
Other Information:
Effect Of Forex Changes On Cash 2.7260.33327.24867.7544.244-21.214-12.60421.6-11.77-6.67-0.476-0.5694.6829.29413.2662.9531.60612.7868.0694.250000
Net Change In Cash 15.25614.514-182.168-189.792-10.762-125.154-26.387-97.90198.456-52.154121.665-102.149-374.22383.592219.039-133.66313.636-55.49428.76410.48515.09840.368149.179-58.925
Cash At End Of Period 42.66827.41212.8985.274195.066205.828330.982357.369455.27356.814408.968287.303389.452763.675680.083461.044594.704281.068336.562307.798297.313282.215241.84792.668