Samson Paper Holdings Limited

HKEX:0731.HK

0.185 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42021 Q42021 Q32021 Q22021 Q12020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q3
Operating Activities:
Net Income -16.906-16.906-12.582-12.582-103.635-51.818241.3671,196.893231.12482.558-3,219.683-1,609.842-596.151-295.6545.58520.36762.05531.02847.15123.576163.04181.52116.85716.85728.50528.50513.85313.85313.69113.6919.6479.64744.7644.7612.35312.35315.33615.33613.26313.26319.18719.18712.64412.6448.1168.11620.2420.2418.36318.36315.7615.7615.7615.764.8584.8584.8584.85817.89117.89117.89117.89112.71712.71712.71712.7177.6127.6127.6127.61214.54714.54714.54714.54713.19513.19513.19513.1959.7819.7819.7819.7815.9685.9685.9685.968
Depreciation & Amortization 0033.49533.4780000000075.62960.54146.50719.64138.31817.1535.98719.41338.43316.54918.55818.55813.96213.96219.15819.15817.27217.27218.78618.78616.04316.04318.45818.45817.25417.3917.07917.07913.69413.69415.11615.11613.19413.19413.57213.5728.5228.5227.2647.2647.2647.2644.5454.5454.5454.5454.1424.1424.1424.1421.9521.9521.9521.95200000000000000000000
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 0051.08951.0890000000038.01638.016-49.573-49.573-198.293-27.716-101.207-101.207-404.829-175.19549.88249.88234.35334.353-27.375-27.37511.37411.37418.35918.3591.5291.5294.6054.605-110.5494.605-47.514-47.514-80.58-80.58-5.817-5.817-33.554-33.554-28.363-28.363-28.363-28.363-90.168-90.168-90.168-90.16888.92388.92388.92388.923-15.803-15.803-15.803-15.80324.9724.9724.9724.9700000000000000000000
Accounts Receivables 0010.15510.1550000000076.54176.54100-29.114-29.11400-166.591-166.59100130.848130.84800-49.899-49.89900-28.88-28.8800-88.468000-70.899-70.89900-99.861-99.8610000000000000000000000000000000000000000
Change In Inventory 0030.12630.12600000000-38.73-38.7323.12823.1287.9647.9642.4832.483-8.604-8.604-46.973-46.973-96.495-96.49530.63630.63661.27261.27214.29614.29630.40830.408-11.041-11.041-22.081-11.0411.6541.654-9.681-9.68133.15433.15466.30766.307-35.13-35.13-35.13-35.13-65.176-65.176-65.176-65.17622.3322.3322.3322.33-42.705-42.705-42.705-42.705-3.356-3.356-3.356-3.35600000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 0010.80910.809000000000.2050.205-72.702-72.702-6.566-6.566-103.69-103.69-103.69-103.6996.85596.85596.85596.855-58.011-58.011-58.011-58.0114.0634.0634.0634.06315.64515.64515.64515.645-49.168-49.168-49.168-49.168-38.971-38.971-38.971-38.9716.7666.7666.7666.766-24.992-24.992-24.992-24.99266.59366.59366.59366.59326.90226.90226.90226.90228.32628.32628.32628.32600000000000000000000
Other Non Cash Items 18.8618.86-73.911-73.89348.53129.545-443.9-1,196.893-621.965-278.1253,269.5081,651.48252.199-76.282475.58230.981-14.526-115.687152.38436.242-24.393-76.536-10.632-10.63232.4132.4119.35419.35482.14482.144-158.895-158.895-67.076-67.07649.7349.7352.594-15.33644.08544.085-14.382-14.382-41.579-41.579135.617135.617-159.628-159.628-10.304-10.3041.0371.0371.0371.037-0.609-0.609-0.609-0.6094.0144.0144.0144.0140.0690.0690.0690.0692.3022.3022.3022.302-11.32-11.32-11.32-11.323.1083.1083.1083.10829.35629.35629.35629.356-28.609-28.609-28.609-28.609
Operating Cash Flow 1.9541.954-1.908-1.908-55.104-22.273-202.5330-390.841-195.56749.82541.64-619.581-273.375474.658251.347-189.082-95.226163.54879.23-304.614-153.66124.78324.783109.229109.22952.36452.364124.48124.48-130.463-130.463-4.745-4.74580.5480.54-25.36624.5374.42674.426-62.08-62.08-13.82-13.82156.926156.926-125.817-125.817-11.782-11.782-66.107-66.107-66.107-66.10797.71797.71797.71797.71710.24510.24510.24510.24539.70839.70839.70839.7089.9159.9159.9159.9153.2273.2273.2273.22716.30316.30316.30316.30339.13739.13739.13739.137-22.642-22.642-22.642-22.642
Investing Activities:
Investments In Property Plant And Equipment -0.976-0.976-3.778-3.778-10.532-5.266-56.740-1.578-0.789-0.819-0.41-104.701-51.718-86.041-42.88-12.947-6.415-159.483-78.751-97.916-48.282-42.274-42.274-37.681-37.681-5.54-5.54-39.619-39.619-23.08-23.08-22.483-22.483-29.702-29.702-54.535-27.337-57.732-57.732-113.893-113.893-87.473-87.473-116.062-116.062-117.532-117.532-117.532-117.532-26.051-26.051-26.051-26.051-63.214-63.214-63.214-63.214-31.328-31.328-31.328-31.328-2.649-2.649-2.649-2.649-1.56-1.56-1.56-1.56-4.693-4.693-4.693-4.693-1.276-1.276-1.276-1.276-1.249-1.249-1.249-1.249-1.275-1.275-1.275-1.275
Acquisitions Net 000000-114.8780-45.840.783-55.76305.31800.2206.9880.5-0.587-0.50.2720000000000000000000-1.455-1.45500000000000000000000000000000000000000000000
Purchases Of Investments 00000000000000000000000000000000000000-0.063-0.063-0.063-0.063-0.205-0.205-0.205-0.205-1.124-1.124-1.124-1.124000000000000-2.38-2.38-2.38-2.380000-3.383-3.383-3.383-3.383-4.25-4.25-4.25-4.25-2.412-2.412-2.412-2.412-10.183-10.183-10.183-10.183
Sales Maturities Of Investments 0000001.831000000000000.2840.2841.1370.2840000000000000.0630.0630.0630.0630.8490.8490.8490.84900003.0853.0853.0853.085000000004.1034.1034.1034.1030.0750.0750.0750.07500001.9041.9041.9041.9040.4530.4530.4530.4536.236.236.236.233.9753.9753.9753.975
Other Investing Activites 0.0650.0650.0540.0540.0590.05900-23.523-23.52310.336-22.2150.98448.955-0.9841.2152.4185.289-2.4180.551-8.181-2.709-15.832-15.832-20.731-20.7311.341.346.9176.9176.2926.2925.2775.2771.0021.00219.4227.274-20.433-20.433122.804122.804-75.628-75.628122.85122.85-17.554-17.554115.57115.5726.05126.05126.05126.05163.21463.21463.21463.21427.22527.22527.22527.2254.9554.9554.9554.9551.561.561.561.566.1726.1726.1726.1725.0735.0735.0735.073-2.57-2.57-2.57-2.577.4837.4837.4837.483
Investing Cash Flow -0.912-0.912-3.724-3.724-10.532-5.207-169.7870-47.418-23.529-46.246-22.624-98.399-2.763-86.805-41.666-2.622-0.627-162.488-78.7-104.688-50.991-58.106-58.106-58.411-58.411-4.2-4.2-32.702-32.702-16.788-16.788-17.206-17.206-28.7-28.7-35.115-30.826-20.433-20.4337.4577.457-75.628-75.6286.7886.788-17.554-17.554-105.301-105.301-26.051-26.051-26.051-26.051-62.8-62.8-62.8-62.8-64.931-64.931-64.931-64.931-4.997-4.997-4.997-4.997-0.757-0.757-0.757-0.757-3.943-3.943-3.943-3.943-3.763-3.763-3.763-3.7633.6423.6423.6423.642-5.884-5.884-5.884-5.884
Financing Activities:
Debt Repayment -10.5130-54.280-56.5590-303.3120-301.9250-138.8830-115.9280-417.0530-39.0340-16.70-152.7660-97.04-97.04-97.04-97.04-134.864-134.864-134.864-134.864-405.033-405.033-405.033-405.033-285.609-285.609-285.609-285.609-289.74-289.74-289.74-289.74-118.713-118.713-118.713-118.713-90.861-90.861-90.861-90.861-33.391-33.391-33.391-33.391-112.522-112.522-112.522-112.522-29.411-29.411-29.411-29.411-156.538-156.538-156.538-156.538-141.026-141.026-141.026-141.026-199.542-199.542-199.542-199.542-135.115-135.115-135.115-135.115-103.492-103.492-103.492-103.492-21.135-21.135-21.135-21.135
Common Stock Issued 000000126.7220000000000000000000000000000000000000000.1450.1450.1450.1450.4250.4250.4250.42512.512.512.512.50000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Dividends Paid 000000000000-30.555-15.278-10.026-10.026-40.104-20.052-7.321-7.321-29.282-14.641-3.342-3.342-6.684-6.684-9.23-9.23-18.461-18.461-4.138-4.138-8.275-8.275-4.774-4.774-9.549-4.774-4.392-4.392-8.785-8.785-4.774-4.774-9.549-9.549-4.774-4.774-4.774-4.774-1.59-1.59-1.59-1.59-4.114-4.114-4.114-4.114-5.366-5.366-5.366-5.366-2.683-2.683-2.683-2.683-4.829-4.829-4.829-4.829-5.366-5.366-5.366-5.366-3.22-3.22-3.22-3.22-2.147-2.147-2.147-2.147-0.537-0.537-0.537-0.537
Other Financing Activities -0.407-0.40710.7710.7712.98229.432126.2430150.929150.9290-92.166697.597253.8180.455-224.05487.5187.5120.97320.973169.428169.42823.43723.437-40.33-40.333.1453.145-65.562-65.562116.754116.75443.87543.875-4.419-4.41917.617290.383-52.37-52.37-35.86-35.86-0.738-0.738-40.161-40.16166.51566.51595.4995.4934.55534.55534.55534.555104.135104.135104.135104.13534.77634.77634.77634.776159.221159.221159.221159.221145.855145.855145.855145.855204.907204.907204.907204.907138.335138.335138.335138.335105.639105.639105.639105.63921.67221.67221.67221.672
Financing Cash Flow -0.407-0.40710.7710.7769.54129.432251.1120301.925150.929-149.879-92.166551.114238.541-416.598-224.054187.67367.45816.720.973379.319154.78723.43723.437-47.014-47.0143.1453.145-84.023-84.023116.754116.75435.635.6-4.419-4.4198.068-296.119-52.37-52.37-44.644-44.644-0.738-0.738-49.709-49.70966.51566.515-101.106-101.106-34.555-34.555-34.555-34.555-104.135-104.135-104.135-104.135-46.014-46.014-46.014-46.014-153.914-153.914-153.914-153.914-178.143-178.143-178.143-178.143-212.047-212.047-212.047-212.047-138.335-138.335-138.335-138.335-105.639-105.639-105.639-105.639-21.672-21.672-21.672-21.672
Other Information:
Effect Of Forex Changes On Cash -0.298-0.2981.1231.123-0.957-0.9570064.58164.581067.0750.6920.692-11.299-11.2991.2311.231-7.533-7.5332.6752.6758.1258.125-1.748-1.748-4.138-4.138-2.184-2.184-1.151-1.151-0.26-0.260.0220.022-2.253-3.1341.9681.968-0.452-0.4522.7932.7931.6381.6383.0093.0093.4333.43393.29893.29893.29893.298147.626147.626147.626147.6264.7164.7164.7164.7162.2892.2892.2892.289171.606171.606171.606171.606216.538216.538216.538216.538135.887135.887135.887135.887100.155100.155100.155100.15535.46635.46635.46635.466
Net Change In Cash 0.6770.33912.52209.6160.996-182.620-29.228-3.586-81.379-6.076-154.081-36.906-64.17-6.597-6.187-302.563409.121-24.475331.145-362.406362.54524.61424.614-337.34348.915-13.039-13.039-258.77276.14730.41630.416-279.946284.825-25.537-25.537-324.808205.715-93.556-93.556-491.527418.86920.89820.898-341.471417.12954.7654.7654.76-33.415-33.415-33.415-33.41578.40978.40978.40978.409-13.874-13.874-13.874-13.8747.1917.1917.1917.1912.6212.6212.6212.6213.7753.7753.7753.77510.09210.09210.09210.09237.29537.29537.29537.295-14.731-14.731-14.731-14.731
Cash At End Of Period 28.0890.33927.41276.57814.890.9965.274187.894187.894-3.586217.122-6.076298.501242.734452.58282.746516.75282.746522.93989.342444.96289.342451.748113.818113.818113.818451.15789.20489.20489.204347.973102.242102.242102.242382.18871.82671.82671.826396.63497.36397.36397.363588.89190.919190.919190.919532.39170.021170.021170.021115.261115.261115.261115.261148.676148.676148.676148.67670.26770.26770.26770.26784.14184.14184.14184.14176.9576.9576.9576.9574.32874.32874.32874.32870.55470.55470.55470.55460.46260.46260.46260.46223.16723.16723.16723.167