UANGEL Corporation
KRX:072130.KS
5210 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 53,045.914 | 36,639.039 | 30,044.903 | 29,681.809 | 27,063.345 | 26,557.494 | 33,517.791 | 31,907.135 | 30,341.828 | 41,156.827 | 35,389.422 | 48,121.695 | 49,658.661 | 49,530.34 | 54,252.632 | 50,224.301 | 53,511.77 | 45,651.72 |
| Cost of Revenue
| 32,333.914 | 22,116.081 | 15,099.325 | 14,409.6 | 13,761.529 | 15,599.033 | 17,897.712 | 18,192.268 | 18,272.561 | 23,254.437 | 20,147.318 | 25,622.197 | 27,567.902 | 28,366.542 | 29,066.754 | 26,085.347 | 21,229.71 | 19,702.117 |
| Gross Profit
| 20,711.999 | 14,522.958 | 14,945.578 | 15,272.209 | 13,301.816 | 10,958.461 | 15,620.079 | 13,714.867 | 12,069.267 | 17,902.389 | 15,242.105 | 22,499.499 | 22,090.759 | 21,163.798 | 25,185.878 | 24,138.954 | 32,282.06 | 25,949.603 |
| Gross Profit Ratio
| 0.39 | 0.396 | 0.497 | 0.515 | 0.492 | 0.413 | 0.466 | 0.43 | 0.398 | 0.435 | 0.431 | 0.468 | 0.445 | 0.427 | 0.464 | 0.481 | 0.603 | 0.568 |
| Reseach & Development Expenses
| 3,254.01 | 2,851.494 | 2,779.27 | 2,104.587 | 2,323.972 | 2,030.316 | 1,968.64 | 1,877.662 | 1,708.818 | 1,435.216 | 1,608.709 | 1,391.726 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1,966.833 | 2,135.877 | 14,099.779 | 1,833.117 | 1,605.906 | 2,139.588 | 1,858.914 | 2,121.174 | 3,358.058 | 3,111.809 | 2,490.358 | 3,022.99 | 4,290.3 | 3,221.072 | 2,968.529 | 2,166.59 | 2,066.638 | 1,912.303 |
| Selling & Marketing Expenses
| 3,223.875 | 1,639.458 | 1,420.483 | 897.723 | 693.02 | 1,223.129 | 1,091.441 | 1,053.228 | 1,628.123 | 3,590.834 | 5,216.357 | 3,394.994 | 5,144.638 | 3,655.435 | 5,174.751 | 2,526.856 | 5,523.106 | 3,244.286 |
| SG&A
| 5,190.708 | 3,775.335 | 14,099.779 | 2,730.84 | 2,298.926 | 3,362.717 | 2,950.355 | 3,174.402 | 4,986.181 | 6,702.643 | 7,706.715 | 6,417.984 | 9,434.938 | 6,876.507 | 8,143.28 | 4,693.446 | 7,589.744 | 5,156.589 |
| Other Expenses
| 11,478.627 | 9,673.388 | -2,779.27 | 7,289.058 | 8,612.418 | 7,912.001 | 62.425 | -567.86 | -809.29 | -919.461 | -1,119.897 | -1,960.871 | -957.502 | -1,245.361 | -1,658.344 | -1,235.594 | -4,208.668 | -445.295 |
| Operating Expenses
| 19,923.345 | 16,300.217 | 14,099.779 | 12,124.485 | 13,235.316 | 13,305.034 | 12,608.177 | 14,696.364 | 16,800.617 | 17,259.237 | 19,430.385 | 20,645.687 | 22,423.031 | 19,169.456 | 19,144.349 | 12,891.535 | 14,738.721 | 12,112.836 |
| Operating Income
| 788.654 | -1,777.259 | 845.798 | 6,056.1 | 66.5 | -2,346.573 | 3,011.903 | -981.497 | -4,731.35 | 643.153 | -4,188.281 | 1,853.813 | -332.272 | 1,994.341 | 6,041.529 | 11,247.421 | 17,543.337 | 13,836.767 |
| Operating Income Ratio
| 0.015 | -0.049 | 0.028 | 0.204 | 0.002 | -0.088 | 0.09 | -0.031 | -0.156 | 0.016 | -0.118 | 0.039 | -0.007 | 0.04 | 0.111 | 0.224 | 0.328 | 0.303 |
| Total Other Income Expenses Net
| 3,575.873 | 3,715.848 | 1,294.971 | 7,458.021 | -2,447.688 | -1,846.52 | -928.871 | -2,879.33 | -1,121.287 | 1,240.071 | -2,644.131 | -5,525.669 | -11,907.615 | -118.494 | -1,057.773 | 1,154.723 | -4,664.788 | 643.065 |
| Income Before Tax
| 4,364.528 | 1,938.589 | 2,140.769 | 13,514.121 | -1,248.308 | -4,193.093 | 2,083.031 | -3,860.826 | -4,655.196 | 1,883.224 | -6,832.413 | -3,671.855 | -12,239.887 | 1,875.847 | 4,983.756 | 12,402.144 | 12,878.549 | 14,479.832 |
| Income Before Tax Ratio
| 0.082 | 0.053 | 0.071 | 0.455 | -0.046 | -0.158 | 0.062 | -0.121 | -0.153 | 0.046 | -0.193 | -0.076 | -0.246 | 0.038 | 0.092 | 0.247 | 0.241 | 0.317 |
| Income Tax Expense
| 717.489 | 502.503 | -66.592 | -1,092.354 | -91.74 | 955.572 | 244.232 | 2,761.066 | 93.266 | 779.183 | 2,807.566 | 389.747 | -3,008.963 | 1,045.956 | 1,932.44 | 2,596.571 | 3,640.829 | 3,512.44 |
| Net Income
| 3,655.097 | 1,437.716 | 2,206.745 | 14,680.582 | -1,156.568 | -5,148.665 | 1,786.49 | -6,396.433 | -4,284.252 | 1,464.102 | -9,659.539 | -3,547.984 | -9,003.343 | 1,440.028 | 3,671.86 | 9,805.573 | 9,237.72 | 10,967.392 |
| Net Income Ratio
| 0.069 | 0.039 | 0.073 | 0.495 | -0.043 | -0.194 | 0.053 | -0.2 | -0.141 | 0.036 | -0.273 | -0.074 | -0.181 | 0.029 | 0.068 | 0.195 | 0.173 | 0.24 |
| EPS
| 305.46 | 120 | 184.6 | 1,271.21 | -100.72 | -448.37 | 156 | -557.04 | -373.1 | 128 | -841 | -309 | -784 | 125 | 312 | 830 | 753 | 867 |
| EPS Diluted
| 305.46 | 120.27 | 184.6 | 1,271.21 | -100.72 | -448.37 | 156 | -557 | -373 | 128 | -841 | -309 | -784 | 125 | 312 | 830 | 752 | 863 |
| EBITDA
| 5,739.66 | 3,774.869 | 3,588.185 | 14,590.634 | -118.557 | -2,981.05 | 2,761.584 | -3,136.497 | -3,834.805 | 1,608.168 | -4,970.4 | -879.2 | -9,845.199 | 5,304.807 | 8,478.759 | 15,412.767 | 15,781.608 | 17,786.489 |
| EBITDA Ratio
| 0.108 | 0.103 | 0.119 | 0.492 | -0.004 | -0.112 | 0.082 | -0.098 | -0.126 | 0.039 | -0.14 | -0.018 | -0.198 | 0.107 | 0.156 | 0.307 | 0.295 | 0.39 |