
UANGEL Corporation
KRX:072130.KS
5210 (KRW) • At close June 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 12,223.458 | 9,475.709 | 8,291.987 | 9,326.254 | 13,857.157 | 7,815.99 | 18,638.115 | 8,905.301 | 8,140.319 | 12,559.253 | 9,783.966 | 7,860.222 | 6,170.705 | 7,909.808 | 9,293.899 | 10,245.724 | 18,254.514 | 8,292.724 |
Short Term Investments
| 3,494.494 | 9,958.147 | 14,933.333 | 18,127.599 | 10,328.804 | 9,230.718 | 4,047.366 | 11,889.768 | 13,640.389 | 11,615.036 | 14,968.353 | 18,837.721 | 26,412.97 | 29,880.878 | 35,765.685 | 27,312.615 | 30,067.151 | 34,213.699 |
Cash and Short Term Investments
| 15,717.952 | 19,433.856 | 23,225.32 | 27,453.853 | 24,185.961 | 17,046.708 | 22,685.481 | 20,795.069 | 21,780.708 | 24,174.289 | 24,752.319 | 26,697.943 | 32,583.675 | 37,790.686 | 45,059.584 | 37,558.339 | 48,321.665 | 42,506.423 |
Net Receivables
| 11,682.658 | 3,299.691 | 9,476.332 | 4,927.946 | 5,958.752 | 9,362.484 | 8,910.904 | 8,227.632 | 9,819.17 | 10,861.913 | 8,919.253 | 9,767.184 | 12,218.47 | 15,122.43 | 14,011.084 | 15,267.376 | 9,211.782 | 11,247 |
Inventory
| 5,685.418 | 1,084.23 | 752.154 | 645.603 | 1,952.162 | 2,566.944 | 816.897 | 1,459.766 | 383.025 | 182.049 | 91.3 | 88.347 | 54.912 | 53.768 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3,350.436 | 7,112.826 | 14,886.968 | 13,824.91 | 5,597.791 | 5,394.94 | 6,646.495 | 3,721.946 | 4,053.111 | 2,794.352 | 2,935.179 | 4,170.469 | 4,119.118 | 17,398.695 | 15,225.736 | 1,028.307 | 777.106 | 11,952.61 |
Total Current Assets
| 36,436.464 | 30,979.585 | 38,864.441 | 41,924.367 | 32,297.317 | 29,001.398 | 33,073.008 | 32,125.919 | 34,630.47 | 37,427.851 | 35,778.646 | 39,878.707 | 48,533.605 | 55,243.149 | 60,285.32 | 51,091.46 | 58,310.553 | 54,459.033 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 4,364.556 | 5,765.571 | 5,859.618 | 5,674.18 | 9,179.778 | 9,954.238 | 9,105.846 | 9,306.731 | 9,503.501 | 9,623.577 | 10,338.577 | 11,644.509 | 12,971.277 | 14,907.463 | 12,703.091 | 10,741.915 | 11,669.509 | 11,685.456 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.509 | 173.509 | 207.393 | 207.393 | 4,181.789 | 4,015.766 | 0 | 0 | 0 |
Intangible Assets
| 1,569.597 | 1,908.465 | 2,008.057 | 2,023.474 | 2,034.935 | 2,057.673 | 2,187.857 | 1,613.431 | 2,035.606 | 2,398.815 | 2,339.226 | 2,766.552 | 2,907.765 | 4,554.186 | 6,178.687 | 3,349.576 | 1,009.493 | 1,430.771 |
Goodwill and Intangible Assets
| 1,569.597 | 1,908.465 | 2,008.057 | 2,023.474 | 2,034.935 | 2,057.673 | 2,187.857 | 1,613.431 | 2,035.606 | 2,572.324 | 2,512.735 | 2,973.945 | 3,115.158 | 8,735.975 | 10,194.453 | 3,349.576 | 1,009.493 | 1,430.771 |
Long Term Investments
| 18,759.512 | 17,194.801 | -7,593.476 | -11,784.766 | -10,328.43 | -9,230.344 | -1,781.509 | -7,928.721 | -7,946.622 | -5,594.745 | -10,371.714 | -9,785.401 | -17,860.669 | -19,210.565 | -26,210.292 | -8,061.689 | -21,889.332 | -24,089.524 |
Tax Assets
| 2,478.932 | 0 | 3,337.472 | 2,819.513 | 1,556.834 | 1,384.349 | 2,528.698 | 2,217.309 | 4,663.444 | 4,531.131 | 5,029.208 | 7,016.623 | 5,955.669 | 1,634.347 | 1,184.916 | 1,425.232 | 934.221 | 705.938 |
Other Non-Current Assets
| 7,697.052 | 7,100.547 | 18,547.519 | 21,059.906 | 13,827.412 | 13,030.713 | 6,040.229 | 13,882.974 | 15,384.672 | 13,551.314 | 16,954.354 | 20,914.123 | 28,639.952 | 30,034.417 | 35,885.732 | 31,018.397 | 33,244.927 | 37,386.669 |
Total Non-Current Assets
| 34,869.65 | 31,969.385 | 22,159.19 | 19,792.307 | 16,270.53 | 17,196.63 | 18,081.121 | 19,091.724 | 23,640.601 | 24,683.601 | 24,463.161 | 32,763.8 | 32,821.387 | 36,101.638 | 33,757.901 | 38,473.431 | 24,968.818 | 27,119.31 |
Total Assets
| 71,306.114 | 62,948.969 | 61,023.632 | 61,716.674 | 48,567.847 | 46,198.028 | 51,154.13 | 51,217.643 | 58,271.07 | 62,111.452 | 60,241.807 | 72,642.507 | 81,354.992 | 91,344.787 | 94,043.22 | 89,564.892 | 83,279.372 | 81,578.343 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 1,522.329 | 1,292.142 | 976.145 | 468.305 | 1,169.354 | 733.507 | 2,152.422 | 3,133.336 | 964.261 | 3,144.263 | 1,229.911 | 1,946.302 | 2,733.422 | 3,974.273 | 5,670.525 | 4,196.379 | 2,034.71 | 2,069.041 |
Short Term Debt
| 3,372.739 | 1,352.002 | 1,349.879 | 3,237.355 | 4,398.92 | 4,479.001 | 3,011.708 | 5,000 | 5,010.062 | -218.896 | 51.847 | 3,527.65 | 5,677.75 | 3,045.628 | 206.536 | 416.66 | 3,930.14 | 2,182.65 |
Tax Payables
| 0 | 0 | 0 | 0 | 74.166 | 109.873 | 0 | 0 | 0 | 0 | 0 | 22.805 | 0 | 83.568 | 13.827 | 741.546 | 339.723 | 451.852 |
Deferred Revenue
| 0 | 0 | 890.635 | 3,199.129 | 3,677.499 | 3,734.153 | 4,550.989 | 3,225.98 | 3,076.733 | 3,226.853 | 2,955.691 | 2,819.058 | 3,449.727 | 3,558.722 | 5,219.97 | 741.546 | 5,777.878 | 7,397.86 |
Other Current Liabilities
| 3,859.71 | 3,349.044 | 2,003.092 | 3,199.129 | 3,603.332 | -109.871 | 4,920.198 | 1,933.318 | 5,472.288 | 0 | 0.001 | 2,796.253 | 3,449.727 | 3,475.154 | 5,740.469 | 5,273.939 | 5,630.119 | 6,946.006 |
Total Current Liabilities
| 8,754.778 | 5,993.188 | 5,219.751 | 6,904.789 | 9,245.772 | 8,946.662 | 10,084.328 | 11,359.317 | 12,000.584 | 9,379.073 | 7,193.141 | 8,293.011 | 11,860.899 | 10,578.623 | 11,631.357 | 10,575.42 | 11,742.727 | 11,649.549 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 359.086 | 564.988 | 662.868 | 352.875 | 150.397 | 409.977 | 0 | 0 | 3.389 | 13.787 | 23.39 | 0 | 0 | 0 | 0 | 0 | 416.66 | 2,083.3 |
Deferred Revenue Non-Current
| 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303.227 | -210.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 370.487 | 343.033 | 303.227 | 210.34 | 0 | 0 | 0 | 0 | 0 | 53.104 | 191.965 | 159.227 |
Other Non-Current Liabilities
| 2,352.329 | 1,560.581 | 1,360.276 | 2,254.875 | 3,750.262 | 1,394.57 | 115.821 | 48.062 | 11.494 | 11.18 | 9.506 | 8.846 | 30.03 | 33.637 | 48.578 | 0 | -191.965 | 0 |
Total Non-Current Liabilities
| 3,176.415 | 2,125.57 | 2,023.143 | 2,607.75 | 3,900.659 | 1,804.547 | 115.821 | 48.062 | 14.883 | 24.967 | 32.896 | 8.846 | 30.03 | 33.637 | 48.578 | 53.104 | 608.625 | 2,242.527 |
Total Liabilities
| 11,193.12 | 8,118.758 | 7,242.895 | 9,512.538 | 13,146.431 | 10,751.209 | 10,200.149 | 11,407.379 | 12,015.467 | 9,404.04 | 7,226.036 | 8,301.857 | 11,890.93 | 10,612.26 | 11,679.934 | 10,628.524 | 12,351.352 | 13,892.076 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 5,273.125 | 1,220.618 | 568.732 | 0 | 158.694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,597.727 | 6,590.023 | 6,580.003 | 6,561.273 |
Retained Earnings
| 39,232.823 | 35,575.021 | 34,136.909 | 31,919.275 | 18,041.419 | 16,656.338 | 21,632.755 | 18,792.074 | 25,191.14 | 30,618.102 | 30,582.298 | 41,957.533 | 47,385.68 | 58,057.808 | 58,463.839 | 55,128.463 | 47,684.558 | 40,315.983 |
Accumulated Other Comprehensive Income/Loss
| 0 | -5,273.125 | -1,220.618 | -568.732 | 711.299 | -158.694 | 197.983 | 4,015.046 | 3,762.031 | 21,409.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,301.974 | 17,940.722 | 17,940.722 | 17,940.722 | 14,811.708 | 18,492.419 | 18,487.294 | 14,811.708 | 14,811.708 | 14,811.708 | 14,811.708 | 14,811.708 | 14,966.587 | 15,438.075 | 15,977.415 | 16,151.248 | 18,945.492 | 20,809.011 |
Total Shareholders Equity
| 60,132.524 | 54,840.346 | 53,779.154 | 52,213.407 | 36,486.567 | 36,217.933 | 41,556.152 | 40,540.968 | 46,687.02 | 52,594.249 | 52,566.076 | 64,243.834 | 68,949.995 | 79,947.424 | 81,129.772 | 78,936.368 | 70,928.02 | 67,686.267 |
Total Equity
| 60,112.994 | 54,830.211 | 53,780.737 | 52,204.135 | 35,421.415 | 35,446.819 | 40,953.981 | 39,810.265 | 46,255.603 | 52,707.412 | 53,015.77 | 64,340.65 | 69,464.062 | 80,732.527 | 82,363.286 | 78,936.368 | 70,928.02 | 67,686.267 |
Total Liabilities & Shareholders Equity
| 71,306.114 | 62,948.969 | 61,023.632 | 61,716.674 | 48,567.847 | 46,198.028 | 51,154.13 | 51,217.643 | 58,271.07 | 62,111.451 | 60,241.807 | 72,642.507 | 81,354.992 | 91,344.787 | 94,043.22 | 89,564.892 | 83,279.372 | 81,578.343 |