Korea District Heating Corp.

KRX:071320.KS

52900 (KRW) • At close May 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 209,870.098191,145.242-183,978.91921,459.01127,936.391-25,579.851-226,523.71769,878.133126,707.327115,819.12366,301.834115,759.335145,033.223-7,724.92288,816.901144,965.8469,094.94516,333.645
Depreciation & Amortization 335,448.069312,868.108285,875.893265,407.835251,749.949237,158.356228,066.494200,887.422187,425.125183,906.635205,537.369218,032.077200,607.03162,114.879114,929.166115,107.36676,140.47664,166.747
Deferred Income Tax 000000000000000000
Stock Based Compensation 000000000000000000
Change In Working Capital -149,446.901-678,521.238166,957.662158,049.2334,119.655-5,285.389211,166.982237,294.19577,809.74749,851.381133,685.288159,491.268-24,490.877115,107.969-58,893.33912,625.318-69,861.037-81,600.693
Accounts Receivables -25,273.818189,241.542-339,437.32-145,796.50728,934.46712,043.985-17,604.629-117,799.0831,174.88784,666.85200000000
Inventory 35,420.56-1,250.141-21,299.1731,248.825-2,261.732-1,678.99822,945.202-19,141.095,649.1028,770.943-1,395.21410,690.794-5,881.277-13,185.695-699.524-14,817.126-20,651.697-8,737.431
Accounts Payables 0-497,796.478495,979.719275,519.475-40,114-97,147.13965,635.929109,732.242-31,946.111-142,542.02500000000
Other Working Capital -159,593.644-368,716.16131,714.43627,077.43747,560.9281,496.763188,221.78256,435.28572,160.64441,080.438135,080.502148,800.474-18,609.6128,293.664-58,193.81527,442.444-49,209.34-72,863.262
Other Non Cash Items 20,848.06432,702.893-254,241.866-27,281.768,093.77-17,510.095169,704.848-62,647.665-79,460.4287,430.573-87,634.25-9,224.64520,704.464-7,114.55212,257.042-57,520.39510,257.997,903.381
Operating Cash Flow 416,719.329-141,804.99514,612.769417,634.376381,899.766188,783.021382,414.607445,412.085312,481.771357,007.712317,890.241484,058.035341,853.84262,383.375157,109.77215,178.13525,632.3746,803.08
Investing Activities:
Investments In Property Plant And Equipment -649,140.982-640,443.774-522,879.64-520,050.575-428,717.382-399,377.069-401,607.931-677,252.204-528,440.6-433,858.682-252,165.413-389,908.52-378,403.127-561,897.168-712,245.642-986,895.988-434,917.922-383,225.601
Acquisitions Net 00-3,770-2,725-494.9318,9974,04228,857.123-3,925.384-1,194.7-847.04-7,724-7,830-502.886,353.217741.6-5,800-18,500
Purchases Of Investments -300-200-900-336.427-178.663-19,361.633-42,695.004-15,000-1,000.56-902,979.598-9,067.838351.618-190,150.337-50,768.662-1,692.211-530,000-2,995.622
Sales Maturities Of Investments 0900517.75912,147.899,613.34450,057.333,454.03518,0000.007196.30515,143.68984.63748,959.516221,592.417812.93165,054.987620,122.82742,865.071
Other Investing Activites 25,060.5266,108.057-13,926.493-30,574.355-10,471.96-8,156.7062,506.14540,363.86655,979.87170,849.757-2,348.7095,284.198-9,463.81810,981.5124,858.445181,798.263143,959.035125,611.861
Investing Cash Flow -624,380.456-633,635.718-540,958.374-541,538.467-430,249.592-357,841.078-434,300.755-651,888.338-477,386.666-364,097.32-237,237.875-401,331.524-346,385.811-519,976.468-630,989.711-740,993.349-206,636.06-236,244.291
Financing Activities:
Debt Repayment 233,727.152523,250572,661.986140,288.014279,757.511190,00060,000279,975213,173.635,927.784-81,115.248-39,342.08943,646.387217,318.633274,236.66496,327.043272,395.977217,175.55
Common Stock Issued 0238,822.38-6,9450249,739.48-3.63300000000130,275000
Common Stock Repurchased 0-247,734.3676,9450-249,739.480000000000000
Dividends Paid -19,595-10,740-9,228.259-11,173.488-1,736.250-32,652.058-43,999.227-41,915.053-24,431.15-34,620.445-43,420.29-4,052.56-14,473.43-3,690.591-868.374-1,302.562-1,606.493
Other Financing Activities -13,704.732238,012.57-7,680.146-11,291.812-220,508.16-8,623.132-887.606-1,384.329-4,727.965-989.83800-564.19218,629.6147,789.42723,572.41900
Financing Cash Flow 200,427.42750,522.57548,808.582110,877.71357,513.101181,376.86826,460.336234,591.444166,530.58110,506.797-115,735.692-82,762.37939,029.635221,474.817408,610.496519,031.088271,093.415215,569.057
Other Information:
Effect Of Forex Changes On Cash 00-000-0000-0-7.12900-00-24.22800
Net Change In Cash -7,233.707-24,918.14222,462.977-13,026.3789,163.27512,318.811-25,425.81328,115.1911,625.6873,417.189-35,090.455-35.86834,497.664-36,118.277-65,269.445-6,808.35490,089.729-13,872.154
Cash At End Of Period 6,889.07114,122.77839,040.9216,577.94429,604.32120,441.0468,122.23533,548.0485,432.8573,807.17389.98135,480.43635,516.3041,018.63937,136.916102,406.361105,137.70124,718.835