
Korea District Heating Corp.
KRX:071320.KS
52900 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 6,889.071 | 14,122.778 | 39,040.92 | 16,577.944 | 29,604.321 | 20,441.046 | 8,122.235 | 33,548.048 | 5,432.857 | 3,807.17 | 389.981 | 35,480.436 | 35,516.304 | 1,018.639 | 37,136.916 | 102,406.361 | 105,137.701 | 24,718.835 |
Short Term Investments
| 2,500 | 2,200 | 2,900.015 | 2,517.774 | 2,181.332 | 2,001.971 | 44,578.398 | 16,000 | 1,000 | -0 | 0 | 28,236.078 | 14,185.526 | 59,613.462 | 90,880.303 | 40,833.213 | 105,070 | 220,000 |
Cash and Short Term Investments
| 9,389.071 | 16,322.778 | 41,940.936 | 19,095.718 | 31,785.653 | 22,443.017 | 52,700.633 | 49,548.048 | 6,432.857 | 3,807.17 | 389.981 | 63,716.514 | 49,701.83 | 60,632.101 | 128,017.219 | 143,239.574 | 210,207.701 | 244,718.835 |
Net Receivables
| 997,150.385 | 707,447.672 | 1,007,798.33 | 641,544.26 | 503,553.424 | 526,700.667 | 540,076.998 | 498,056.236 | 383,266.07 | 0 | 497,014.06 | 495,230.041 | 546,419.903 | 422,566.831 | 376,766.755 | 327,255.664 | 339,348.383 | 290,659.294 |
Inventory
| 25,852.129 | 61,272.689 | 60,022.548 | 39,136.995 | 38,853.308 | 34,756.726 | 33,077.728 | 56,323.832 | 37,182.741 | 41,443.675 | 50,214.618 | 51,596.482 | 62,287.276 | 56,405.999 | 43,220.304 | 48,632.085 | 63,702.821 | 29,346.159 |
Other Current Assets
| 14,506.571 | 114,598.316 | 167,604.735 | 108,318.207 | 79,119.967 | 55,316.181 | 59,948.45 | 512,042.781 | 20,029.354 | 423,859.889 | 579,704.798 | 23,622.587 | 557,579.063 | 432,283.616 | 396,888.246 | 337,590.418 | 354,539.497 | 290,659.295 |
Total Current Assets
| 1,046,898.157 | 899,641.456 | 1,119,357.784 | 711,541.148 | 583,905.706 | 590,505.904 | 641,989.643 | 617,914.66 | 446,926.243 | 469,110.734 | 630,309.397 | 615,175.42 | 669,568.169 | 549,321.716 | 568,125.769 | 529,462.077 | 628,450.019 | 564,724.289 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 6,635,101.107 | 6,297,765.068 | 5,948,017.582 | 5,495,589.493 | 5,224,382.826 | 5,055,259.159 | 4,779,888.351 | 4,908,266.648 | 4,536,404.017 | 4,209,509.227 | 3,952,796.137 | 4,209,766.413 | 4,035,073.788 | 3,887,611.283 | 3,040,568.93 | 2,556,695.599 | 1,602,913.729 | 1,508,751.759 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 61,799.138 | 69,810.125 | 76,916.016 | 80,080.274 | 82,290.932 | 81,384.19 | 79,002.259 | 79,856.527 | 45,573.123 | 32,876.762 | 29,332.353 | 53,960.762 | 57,328.549 | 33,847.115 | 24,938.298 | 20,590.112 | 11,705.873 | 11,657.116 |
Goodwill and Intangible Assets
| 61,799.138 | 69,810.125 | 76,916.016 | 80,080.274 | 82,290.932 | 81,384.19 | 79,002.259 | 79,856.527 | 45,573.123 | 32,876.762 | 29,332.353 | 53,960.762 | 57,328.549 | 33,847.115 | 24,938.298 | 20,590.112 | 11,705.873 | 11,657.116 |
Long Term Investments
| 10,800.573 | 12,214.369 | 40,645.948 | 22,401.146 | 9,620.505 | 7,695.327 | 20,488.551 | 35,050.121 | 44,613.376 | 46,283.725 | 0 | 21,742.88 | 39,196.04 | -19,820.075 | -48,665.826 | 4,012.338 | -32,085.795 | -183,395.266 |
Tax Assets
| 73,329.747 | 109,529.744 | 139,315.838 | 75,320.933 | 79,799.946 | 59,749.131 | 54,037.905 | 80,502.952 | 60,288.098 | 85,803.816 | 0 | 107,218.668 | 91,218.068 | 130,805.175 | 22,438.779 | 47,232.393 | 23,952.09 | 16,372.263 |
Other Non-Current Assets
| 534,309.055 | 688,978.111 | 153,876.712 | 132,429.47 | 93,139.181 | 98,020.499 | 82,591.88 | 0 | 0.001 | 247.6 | 129,143.371 | 37.6 | 37.6 | 37.6 | 109,424.576 | 78,399.323 | 147,962.127 | 240,664.359 |
Total Non-Current Assets
| 7,315,339.62 | 7,068,767.673 | 6,358,772.096 | 5,805,821.316 | 5,489,233.391 | 5,302,108.306 | 5,016,008.946 | 5,103,676.249 | 4,686,878.614 | 4,374,721.13 | 4,111,271.861 | 4,392,726.322 | 4,222,854.045 | 4,032,481.099 | 3,148,704.757 | 2,706,929.765 | 1,754,448.024 | 1,594,050.231 |
Total Assets
| 8,362,237.777 | 7,968,409.129 | 7,478,129.88 | 6,517,362.464 | 6,073,139.097 | 5,892,614.21 | 5,657,998.589 | 5,721,590.909 | 5,133,804.857 | 4,843,831.864 | 4,741,581.258 | 5,007,901.742 | 4,892,422.214 | 4,581,802.816 | 3,716,830.526 | 3,236,391.842 | 2,382,898.042 | 2,158,774.52 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 503,643.871 | 505,605.865 | 1,003,402.343 | 507,422.624 | 231,903.149 | 208,117.526 | 369,164.288 | 303,528.359 | 193,796.117 | 225,742.228 | 378,141.472 | 348,677.604 | 336,324.132 | 325,335.594 | 207,632.114 | 167,108.852 | 174,232.476 | 130,419.277 |
Short Term Debt
| 982,276.857 | 1,308,930.614 | 798,382.222 | 810,306.297 | 439,229.613 | 476,598.572 | 269,986.058 | 365,822.83 | 479,928.671 | 579,269.918 | 292,313.298 | 254,462.757 | 384,656.242 | 255,430.993 | 412,829.58 | 340,688.32 | 260,378.143 | 34,209.63 |
Tax Payables
| 142.502 | 8,184.39 | 85.435 | 845.514 | 4,919.013 | 250.234 | 0 | 9,602.006 | 14,570.399 | 38,988.375 | 3,447.355 | 14,720.088 | 27,024.673 | 0 | 9,692.006 | 66,505.326 | 412.101 | 213.833 |
Deferred Revenue
| 0 | 0 | 47,498.837 | 196,890.276 | 249,751.857 | 166,338.489 | 159,884.09 | 154,081.815 | 82,664.161 | 124,492.216 | 81,497.264 | 95,504.139 | 116,550.014 | 76,074.527 | 65,652.602 | 117,306.062 | 31,076.048 | 34,961.481 |
Other Current Liabilities
| 202,372.781 | 205,571.148 | 146,587.594 | -782.603 | -4,865.788 | 230,069.701 | 150.095 | -9,442.954 | 68,197.281 | 85,566.392 | 78,141.438 | -14,570.69 | 89,679.058 | 210.545 | 56,077.348 | 50,948.642 | 30,741.429 | 34,844.177 |
Total Current Liabilities
| 1,688,436.011 | 2,028,292.017 | 1,995,956.431 | 1,514,682.108 | 920,937.844 | 915,036.034 | 959,068.621 | 977,673.871 | 756,492.467 | 929,566.913 | 752,043.563 | 794,298.037 | 837,684.105 | 657,051.658 | 686,231.048 | 625,251.14 | 465,764.149 | 199,686.917 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,350,671.847 | 2,792,968.473 | 2,781,790.401 | 2,194,782.837 | 2,420,112.549 | 2,550,698.585 | 2,308,898.024 | 2,158,943.106 | 1,919,517.05 | 1,610,779.854 | 1,854,510.399 | 2,189,160.07 | 2,184,386.753 | 2,283,939.226 | 1,904,643.927 | 1,710,996.762 | 1,184,868.423 | 1,198,393.467 |
Deferred Revenue Non-Current
| 1,039,925.176 | 1,041,113.923 | 1,033,336.671 | 983,709.866 | 924,000.93 | 867,052.216 | 810,420.314 | 729,452.028 | 616,546.678 | 36,467.71 | 406,678.366 | 351,938.21 | 267,656.35 | 181,772.958 | 0 | 0 | 0 | 17,814.599 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 901.394 | 4,317.828 | 30,383.792 | 19,363.278 | 12,044.702 | 19,751.984 | 38,346.893 | 53,834.484 | 51,648.03 | 54,097.249 | 61,933.611 | 0 | 0 | 0 | 79.922 |
Other Non-Current Liabilities
| 14,955.583 | 12,791.149 | 43.275 | 1,008.81 | 924,036.074 | 49.995 | 19,459.144 | 13,744.649 | 16,493.506 | 507,016.416 | 41,382.972 | 20,326.174 | 25,466.35 | 16,768.795 | 24,143.244 | 10,074.425 | 16,330.077 | 0.001 |
Total Non-Current Liabilities
| 4,405,552.606 | 3,846,873.545 | 3,815,170.347 | 3,179,501.513 | 3,348,466.451 | 3,448,184.588 | 3,138,777.482 | 2,914,184.485 | 2,572,309.218 | 2,192,610.874 | 2,356,406.221 | 2,613,072.484 | 2,531,606.702 | 2,544,414.59 | 1,928,787.171 | 1,721,071.187 | 1,201,198.5 | 1,216,287.989 |
Total Liabilities
| 6,093,988.618 | 5,875,165.562 | 5,811,126.778 | 4,694,183.621 | 4,269,404.295 | 4,363,220.622 | 4,097,846.103 | 3,891,858.356 | 3,328,801.685 | 3,122,177.787 | 3,108,449.784 | 3,407,370.521 | 3,369,290.806 | 3,201,466.248 | 2,615,018.219 | 2,346,322.327 | 1,666,962.649 | 1,415,974.906 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 57,893.72 | 43,418.72 | 43,418.72 | 43,418.72 |
Retained Earnings
| 183,799.539 | 1,415,926.7 | 1,229,630.353 | 1,397,947.95 | 1,384,803.1 | 790,540.818 | 820,249.137 | 1,658,220.879 | 1,633,530.02 | 1,550,049.74 | 1,462,429.223 | 1,429,921.037 | 1,354,094.852 | 1,212,755.07 | 924,903.379 | 832,304.861 | 684,376.728 | 671,078.521 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,399,886.262 | 1,377,450.803 | 1,623,090.822 | 1,622,386.623 | 1,623,437.202 | 1,589,435.29 | 1,508,000.663 | 867,570.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,025,406.895 | 614,645.128 | 113,713.456 | 113,713.456 | 113,713.456 | 113,713.456 | 113,713.456 | 113,617.954 | -1,394,421.231 | -753,859.665 | 112,808.532 | 113,713.456 | 111,816.845 | 108,114.855 | 935,124.363 | -6,239.377 | -11,860.055 | 117.154 |
Total Shareholders Equity
| 2,267,100.154 | 2,088,465.548 | 1,662,206.626 | 1,823,178.843 | 1,803,734.802 | 1,529,393.588 | 1,560,152.486 | 1,829,732.553 | 1,805,003.172 | 1,721,654.077 | 1,633,131.474 | 1,600,021.457 | 1,523,805.417 | 1,378,763.645 | 1,088,764.62 | 869,484.204 | 715,935.393 | 714,614.395 |
Total Equity
| 2,268,249.159 | 2,093,243.567 | 1,667,003.101 | 1,823,178.843 | 1,803,734.802 | 1,529,393.588 | 1,560,152.486 | 1,829,732.553 | 1,805,003.172 | 1,721,654.077 | 1,633,131.474 | 1,600,531.22 | 1,523,131.408 | 1,380,336.567 | 1,101,812.307 | 890,069.515 | 715,935.393 | 742,799.613 |
Total Liabilities & Shareholders Equity
| 8,361,088.772 | 7,968,409.129 | 7,478,129.88 | 6,517,362.464 | 6,073,139.097 | 5,892,614.21 | 5,657,998.589 | 5,721,590.909 | 5,133,804.857 | 4,843,831.864 | 4,741,581.258 | 5,007,901.742 | 4,892,422.214 | 4,581,802.815 | 3,716,830.526 | 3,236,391.842 | 2,382,898.042 | 2,158,774.519 |