Korea District Heating Corp.

KRX:071320.KS

52900 (KRW) • At close May 2, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,889.07114,122.77839,040.9216,577.94429,604.32120,441.0468,122.23533,548.0485,432.8573,807.17389.98135,480.43635,516.3041,018.63937,136.916102,406.361105,137.70124,718.835
Short Term Investments 2,5002,2002,900.0152,517.7742,181.3322,001.97144,578.39816,0001,000-0028,236.07814,185.52659,613.46290,880.30340,833.213105,070220,000
Cash and Short Term Investments 9,389.07116,322.77841,940.93619,095.71831,785.65322,443.01752,700.63349,548.0486,432.8573,807.17389.98163,716.51449,701.8360,632.101128,017.219143,239.574210,207.701244,718.835
Net Receivables 997,150.385707,447.6721,007,798.33641,544.26503,553.424526,700.667540,076.998498,056.236383,266.070497,014.06495,230.041546,419.903422,566.831376,766.755327,255.664339,348.383290,659.294
Inventory 25,852.12961,272.68960,022.54839,136.99538,853.30834,756.72633,077.72856,323.83237,182.74141,443.67550,214.61851,596.48262,287.27656,405.99943,220.30448,632.08563,702.82129,346.159
Other Current Assets 14,506.571114,598.316167,604.735108,318.20779,119.96755,316.18159,948.45512,042.78120,029.354423,859.889579,704.79823,622.587557,579.063432,283.616396,888.246337,590.418354,539.497290,659.295
Total Current Assets 1,046,898.157899,641.4561,119,357.784711,541.148583,905.706590,505.904641,989.643617,914.66446,926.243469,110.734630,309.397615,175.42669,568.169549,321.716568,125.769529,462.077628,450.019564,724.289
Non-Current Assets:
Property, Plant & Equipment, Net 6,635,101.1076,297,765.0685,948,017.5825,495,589.4935,224,382.8265,055,259.1594,779,888.3514,908,266.6484,536,404.0174,209,509.2273,952,796.1374,209,766.4134,035,073.7883,887,611.2833,040,568.932,556,695.5991,602,913.7291,508,751.759
Goodwill 000000000000000000
Intangible Assets 61,799.13869,810.12576,916.01680,080.27482,290.93281,384.1979,002.25979,856.52745,573.12332,876.76229,332.35353,960.76257,328.54933,847.11524,938.29820,590.11211,705.87311,657.116
Goodwill and Intangible Assets 61,799.13869,810.12576,916.01680,080.27482,290.93281,384.1979,002.25979,856.52745,573.12332,876.76229,332.35353,960.76257,328.54933,847.11524,938.29820,590.11211,705.87311,657.116
Long Term Investments 10,800.57312,214.36940,645.94822,401.1469,620.5057,695.32720,488.55135,050.12144,613.37646,283.725021,742.8839,196.04-19,820.075-48,665.8264,012.338-32,085.795-183,395.266
Tax Assets 73,329.747109,529.744139,315.83875,320.93379,799.94659,749.13154,037.90580,502.95260,288.09885,803.8160107,218.66891,218.068130,805.17522,438.77947,232.39323,952.0916,372.263
Other Non-Current Assets 534,309.055688,978.111153,876.712132,429.4793,139.18198,020.49982,591.8800.001247.6129,143.37137.637.637.6109,424.57678,399.323147,962.127240,664.359
Total Non-Current Assets 7,315,339.627,068,767.6736,358,772.0965,805,821.3165,489,233.3915,302,108.3065,016,008.9465,103,676.2494,686,878.6144,374,721.134,111,271.8614,392,726.3224,222,854.0454,032,481.0993,148,704.7572,706,929.7651,754,448.0241,594,050.231
Total Assets 8,362,237.7777,968,409.1297,478,129.886,517,362.4646,073,139.0975,892,614.215,657,998.5895,721,590.9095,133,804.8574,843,831.8644,741,581.2585,007,901.7424,892,422.2144,581,802.8163,716,830.5263,236,391.8422,382,898.0422,158,774.52
Liabilities & Equity:
Current Liabilities:
Account Payables 503,643.871505,605.8651,003,402.343507,422.624231,903.149208,117.526369,164.288303,528.359193,796.117225,742.228378,141.472348,677.604336,324.132325,335.594207,632.114167,108.852174,232.476130,419.277
Short Term Debt 982,276.8571,308,930.614798,382.222810,306.297439,229.613476,598.572269,986.058365,822.83479,928.671579,269.918292,313.298254,462.757384,656.242255,430.993412,829.58340,688.32260,378.14334,209.63
Tax Payables 142.5028,184.3985.435845.5144,919.013250.23409,602.00614,570.39938,988.3753,447.35514,720.08827,024.67309,692.00666,505.326412.101213.833
Deferred Revenue 0047,498.837196,890.276249,751.857166,338.489159,884.09154,081.81582,664.161124,492.21681,497.26495,504.139116,550.01476,074.52765,652.602117,306.06231,076.04834,961.481
Other Current Liabilities 202,372.781205,571.148146,587.594-782.603-4,865.788230,069.701150.095-9,442.95468,197.28185,566.39278,141.438-14,570.6989,679.058210.54556,077.34850,948.64230,741.42934,844.177
Total Current Liabilities 1,688,436.0112,028,292.0171,995,956.4311,514,682.108920,937.844915,036.034959,068.621977,673.871756,492.467929,566.913752,043.563794,298.037837,684.105657,051.658686,231.048625,251.14465,764.149199,686.917
Non-Current Liabilities:
Long Term Debt 3,350,671.8472,792,968.4732,781,790.4012,194,782.8372,420,112.5492,550,698.5852,308,898.0242,158,943.1061,919,517.051,610,779.8541,854,510.3992,189,160.072,184,386.7532,283,939.2261,904,643.9271,710,996.7621,184,868.4231,198,393.467
Deferred Revenue Non-Current 1,039,925.1761,041,113.9231,033,336.671983,709.866924,000.93867,052.216810,420.314729,452.028616,546.67836,467.71406,678.366351,938.21267,656.35181,772.95800017,814.599
Deferred Tax Liabilities Non-Current 000901.3944,317.82830,383.79219,363.27812,044.70219,751.98438,346.89353,834.48451,648.0354,097.24961,933.61100079.922
Other Non-Current Liabilities 14,955.58312,791.14943.2751,008.81924,036.07449.99519,459.14413,744.64916,493.506507,016.41641,382.97220,326.17425,466.3516,768.79524,143.24410,074.42516,330.0770.001
Total Non-Current Liabilities 4,405,552.6063,846,873.5453,815,170.3473,179,501.5133,348,466.4513,448,184.5883,138,777.4822,914,184.4852,572,309.2182,192,610.8742,356,406.2212,613,072.4842,531,606.7022,544,414.591,928,787.1711,721,071.1871,201,198.51,216,287.989
Total Liabilities 6,093,988.6185,875,165.5625,811,126.7784,694,183.6214,269,404.2954,363,220.6224,097,846.1033,891,858.3563,328,801.6853,122,177.7873,108,449.7843,407,370.5213,369,290.8063,201,466.2482,615,018.2192,346,322.3271,666,962.6491,415,974.906
Equity:
Preferred Stock 000000000000000000
Common Stock 57,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7257,893.7243,418.7243,418.7243,418.72
Retained Earnings 183,799.5391,415,926.71,229,630.3531,397,947.951,384,803.1790,540.818820,249.1371,658,220.8791,633,530.021,550,049.741,462,429.2231,429,921.0371,354,094.8521,212,755.07924,903.379832,304.861684,376.728671,078.521
Accumulated Other Comprehensive Income/Loss 001,399,886.2621,377,450.8031,623,090.8221,622,386.6231,623,437.2021,589,435.291,508,000.663867,570.28100000000
Other Total Stockholders Equity 2,025,406.895614,645.128113,713.456113,713.456113,713.456113,713.456113,713.456113,617.954-1,394,421.231-753,859.665112,808.532113,713.456111,816.845108,114.855935,124.363-6,239.377-11,860.055117.154
Total Shareholders Equity 2,267,100.1542,088,465.5481,662,206.6261,823,178.8431,803,734.8021,529,393.5881,560,152.4861,829,732.5531,805,003.1721,721,654.0771,633,131.4741,600,021.4571,523,805.4171,378,763.6451,088,764.62869,484.204715,935.393714,614.395
Total Equity 2,268,249.1592,093,243.5671,667,003.1011,823,178.8431,803,734.8021,529,393.5881,560,152.4861,829,732.5531,805,003.1721,721,654.0771,633,131.4741,600,531.221,523,131.4081,380,336.5671,101,812.307890,069.515715,935.393742,799.613
Total Liabilities & Shareholders Equity 8,361,088.7727,968,409.1297,478,129.886,517,362.4646,073,139.0975,892,614.215,657,998.5895,721,590.9095,133,804.8574,843,831.8644,741,581.2585,007,901.7424,892,422.2144,581,802.8153,716,830.5263,236,391.8422,382,898.0422,158,774.519