Asia Allied Infrastructure Holdings Limited
HKEX:0711.HK
0.46 (HKD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||
Net Income
| 72.094 | 105.091 | 121.999 | -184.506 | 101.432 | 136.648 | 150.176 | 205.506 | 301.95 | 102.518 | 93.009 | 144.201 | 109.079 | -16.918 | 26.062 | -100.275 | 80.555 | 479.555 | 55.27 | 51.63 | 71.368 | 5.595 | 41.33 | 46.381 |
Depreciation & Amortization
| 74.945 | 82.011 | 86.603 | 87.126 | 86.313 | 49.216 | 14.89 | 7.289 | 7.042 | 6.601 | 6.859 | 13.817 | 7.891 | 6.435 | 4.687 | 4.448 | 3.597 | 3.315 | 3.012 | 21.007 | 12.484 | 3.966 | 0 | 0 |
Deferred Income Tax
| 0 | -617.406 | -407.713 | -286.617 | -813.853 | 355.263 | 409.167 | 0 | 0 | 546.806 | 149.031 | -76.925 | 0.461 | -50.085 | -69.746 | -41.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| -0.749 | 7.324 | 5.54 | 2.852 | 5.572 | 10.685 | 6.275 | 0 | 0 | 0.281 | 0.516 | 1.263 | 2.943 | 5.238 | 1.265 | 0.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -865.336 | -119.878 | -208.521 | 54.798 | -740.59 | -365.948 | -415.442 | 102.681 | -142.859 | -547.087 | -149.547 | -339.553 | -133.196 | 164.898 | 9.334 | -223.328 | 152.851 | -484.58 | 52.174 | -77.448 | 230.102 | 83.835 | 0 | 0 |
Accounts Receivables
| -988.776 | -300.809 | -373.972 | 270.403 | -546.478 | -300.376 | -151.446 | 183.626 | -133.692 | -281.983 | -307.529 | -465.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -0.465 | 0.505 | -41.75 | -54.649 | -51.999 | -65.572 | -263.996 | -80.945 | -9.167 | -265.104 | 157.982 | -123.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| 419.987 | -145.756 | 186.755 | -325.267 | -37.178 | 320.418 | -68.333 | 213.314 | 42.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -296.082 | 326.182 | 20.446 | 164.311 | -104.935 | -320.418 | 68.333 | -213.314 | -42.636 | -304.031 | 297.332 | 249.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 655.283 | 537.336 | 288.136 | 498.833 | 677.532 | -346.396 | -320.149 | 402.707 | -207.955 | -127.4 | 306.194 | 37.573 | -27.694 | 10.597 | 18.359 | 65.85 | -37.069 | 246.259 | -147.201 | -38.632 | 1,811.201 | -32.441 | 275.532 | 61.554 |
Operating Cash Flow
| -782.158 | -5.522 | -113.956 | 172.486 | -683.594 | -160.532 | -155.083 | 718.183 | -41.822 | -565.087 | 257.031 | -219.624 | -40.516 | 120.165 | -10.039 | -294.695 | 199.934 | 244.549 | -36.745 | -43.443 | 2,125.155 | 60.955 | 316.861 | 107.934 |
Investing Activities: | ||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -3.699 | -17.683 | -18.186 | -100.329 | -335.757 | -87.161 | -46.688 | -48.313 | -31.577 | -39.184 | -60.43 | -43.313 | -10.097 | -47.666 | -69.527 | -51.905 | -8.843 | -21.731 | -9.574 | -11.357 | -25.702 | -26.407 | -918.048 | -752.071 |
Acquisitions Net
| 9.989 | 123.396 | 135.882 | 64.513 | 577.726 | 205.539 | 476.475 | 120.436 | 471.114 | 0 | -54.978 | 0 | 0 | 0 | 3.242 | -19.846 | 0.912 | -0.34 | -4.655 | 7.423 | 0 | -1.891 | -0.327 | -7.529 |
Purchases Of Investments
| -29.553 | -8.173 | -77.148 | -143.549 | -158.076 | -326.785 | -160.796 | -1,028.509 | -331.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.745 | 21.445 | -46.192 | -4.327 | 0 | -1.602 | 0 |
Sales Maturities Of Investments
| 66.708 | 100.691 | 36.562 | 181.093 | 7.265 | 13.783 | 136.623 | 908.073 | 224.597 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.002 | 2.118 | 0.501 | 0 | 0 | 0 | 0.05 |
Other Investing Activites
| 26.32 | 21.016 | 86.434 | 82.336 | -308.495 | 14.746 | 34.668 | -9.822 | 32.13 | 287.872 | -225.339 | 78.2 | -28.531 | -82.421 | 272.1 | 12.946 | 118.25 | -63.437 | -17.302 | -334.321 | -100.515 | -718.139 | -0.416 | 0.59 |
Investing Cash Flow
| 69.765 | 219.247 | 163.544 | 84.064 | -217.337 | -179.878 | 440.282 | -966.208 | 365.014 | 248.688 | -340.747 | 34.887 | -38.628 | -130.087 | 205.815 | -58.805 | 110.319 | -44.761 | -7.968 | -383.946 | -130.544 | -746.437 | -920.392 | -758.961 |
Financing Activities: | ||||||||||||||||||||||||
Debt Repayment
| -376.318 | -149.471 | -102.634 | -246.518 | -244.109 | -3,147.969 | -2,262.819 | -1,516.11 | -2,208.017 | -1,818.551 | -1,894.139 | -1,630.23 | -1,549.804 | -1,429.775 | -948.304 | -181.733 | -509.409 | -867.059 | -275.946 | -242.626 | -2,108.816 | -128.148 | -101.867 | -97.724 |
Common Stock Issued
| 0 | -34.4 | 170.81 | -137.435 | 488.218 | 5.346 | 2,281.016 | 90 | 0 | 240.653 | 47.075 | 3.936 | 25.003 | 0.22 | 0.15 | 0.017 | 96.249 | 2.278 | 0 | 9.456 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -5.365 | -3.609 | -10.271 | -10.991 | -15.609 | -8.569 | -18.197 | 0 | 0 | 1,577.898 | 1,847.064 | 0 | 0 | 673.694 | -346.112 | 360.476 | 534.059 | 645.657 | 0 | 561.698 | 0 | 0 | 0 | -2.471 |
Dividends Paid
| -39.043 | -31.857 | -15.921 | -23.214 | -37.72 | -43.904 | -84.602 | 0 | 0 | -18.696 | -13.878 | -7.829 | 0 | -4.58 | 0 | -15.03 | -59.827 | -42.812 | -16.753 | -28.753 | -9.057 | -12.68 | -12.68 | -16.406 |
Other Financing Activities
| -4.503 | -3.06 | -209.888 | 593.752 | 19.765 | 3,407.416 | 16.61 | 2,308.616 | 2,212.076 | 1,799.054 | 2,155.937 | 1,816.246 | 1,396.444 | 998.06 | 1,449.528 | 3.098 | -69.187 | 31.364 | 464.849 | 47.633 | 251.639 | 845.475 | 827.596 | 887.819 |
Financing Cash Flow
| 290.081 | -222.397 | -167.904 | 175.594 | 210.545 | 212.32 | -67.992 | 882.506 | 4.059 | 202.591 | 294.995 | 182.123 | -128.357 | 237.619 | -266.075 | 166.828 | -8.115 | -230.572 | 172.15 | 347.408 | -1,866.234 | 704.647 | 713.05 | 771.218 |
Other Information: | ||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -12.632 | -11.429 | 13.639 | 8.332 | -20.481 | -18.905 | 46.273 | -32.223 | -24.492 | -4.461 | 2.036 | -6.783 | 17.15 | 11.05 | 0.965 | 11.23 | 8.729 | 1.511 | -1.162 | 0.596 | 0 | 0 | -78.621 | 0.02 |
Net Change In Cash
| -429.78 | -35.818 | -114.81 | 425.738 | -710.867 | -146.995 | 369.173 | 602.258 | 302.759 | -118.269 | 213.315 | -9.397 | -190.351 | 238.747 | -69.334 | -175.442 | 310.867 | -29.273 | 126.275 | -79.385 | 128.377 | 19.165 | 30.898 | 45.55 |
Cash At End Of Period
| 990.468 | 1,420.248 | 1,456.066 | 1,570.876 | 1,145.138 | 1,829.856 | 1,976.851 | 1,607.678 | 1,005.42 | 702.661 | 820.93 | 405.547 | 414.944 | 605.295 | 366.548 | 435.882 | 611.324 | 300.457 | 329.73 | 203.455 | 282.84 | 154.463 | 96.882 | 65.984 |