Asia Allied Infrastructure Holdings Limited

HKEX:0711.HK

0.46 (HKD) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q3
Operating Activities:
Net Income 3.76368.33164.68140.4165.86556.134-240.77756.27124.75176.68152.10784.54178.88571.291161.29344.21383.669218.28182.03320.48539.63953.3740.60736.05027.2727.2727.270-4.23-4.23-4.2306.5166.5166.516-25.069-25.069-25.069-25.06900000000000000000000000000000000
Depreciation & Amortization 58.20338.02441.31940.69243.00643.59746.88840.23864.52421.78939.7069.518.1476.7433.8183.4713.9613.0813.4443.1573.8273.03210.8573.4541.9731.9731.9731.9731.6091.6091.6091.6091.1721.1721.1721.1721.1121.1121.1121.1120.8990.8990.8990.8990.8290.8290.8290.8290.7530.7530.7530.7535.2525.2525.2525.2523.1213.1213.1213.1210.9920.9920.9920.99200000000
Deferred Income Tax 00214.020326.9670-95.8450465.6180360.8360409.86700000546.8060149.03184.573587.3790000000000000000000000000000000000000000000000000
Stock Based Compensation -2.0971.3483.6463.6782.7432.7972.0690.7833.8111.7615.1125.5735.5750.700000.28100.5160.3161.2630.3160.7360.7360.7360.7361.311.311.311.310.3160.3160.3160.3160.0270.0270.0270.02700000000000000000000000000000000
Change In Working Capital -1,225.9460-214.5810-441.685054.7980-702.940-510.7380-204.8140457.5560-198.5620-851.1180147.785-84.888-595.268-84.888-33.299-33.299-33.299-33.29941.22541.22541.22541.2252.3342.3342.3342.334-55.832-55.832-55.832-55.83238.21338.21338.21338.213-121.145-121.145-121.145-121.14513.04413.04413.04413.044-19.362-19.362-19.362-19.36257.52657.52657.52657.52620.95920.95920.95920.95900000000
Accounts Receivables -988.7760-300.8090-373.9720270.4030-546.4780-300.3760-151.4460183.6260-133.6920-281.9830-307.5290-465.060000000000000000000000000000000000000000000000000
Change In Inventory -0.46500.5050-41.750-54.6490-51.9990-65.5720-263.9960-80.9450-9.1670-265.1040157.9820-123.5820000000000000000000000000000000000000000000000000
Change In Accounts Payables 000000000000000000000000000000000000000000000000000000000000000000000000
Other Working Capital -236.705085.7230-25.9630134.7180-104.4630-144.790210.6280354.8750-55.7030-304.0310297.3320-6.6260000000000000000000000000000000000000000000000000
Other Non Cash Items 903.359-469.98159.483-188.085-166.76517.413269.954119.366-249.724-448.989575.794-422.13762.32-183.9340.5867.24666.708-218.96635.935-459.30412.594-3.732371.951-9.83820.462-6.808-6.808-6.808-14.102-9.872-9.872-9.872-6.331-12.847-12.847-12.8476.0886.0886.0886.08810.87210.87210.87210.872181.454181.454181.454181.454-22.983-22.983-22.983-22.9833.253.253.253.25470.642470.642470.642470.642-6.712-6.712-6.712-6.71279.21579.21579.21579.21526.98426.98426.98426.984
Operating Cash Flow -262.718-439.673182.845-188.367-143.90629.9537.087135.399-289.497-394.097161.981-322.513-49.887-105.196663.25354.93-44.2242.402-129.425-435.662204.36152.67-170.59-54.906-10.129-10.129-10.129-10.12930.04130.04130.04130.041-2.51-2.51-2.51-2.51-73.674-73.674-73.674-73.67449.98449.98449.98449.98461.13761.13761.13761.137-9.186-9.186-9.186-9.186-10.861-10.861-10.861-10.861531.289531.289531.289531.28915.23915.23915.23915.23979.21579.21579.21579.21526.98426.98426.98426.984
Investing Activities:
Investments In Property Plant And Equipment -3.449-0.25-8.922-8.761-5.002-13.184-34.394-65.935-68.441-267.316-54.773-32.388-26.808-19.88-36.899-11.414-9.271-22.3063.973-43.157-28.81-31.62-35.07113.127-2.524-2.524-2.524-2.524-11.917-11.917-11.917-11.917-17.382-17.382-17.382-17.382-12.976-12.976-12.976-12.976-2.211-2.211-2.211-2.211-5.433-5.433-5.433-5.433-2.394-2.394-2.394-2.394-2.839-2.839-2.839-2.839-6.426-6.426-6.426-6.426-6.602-6.602-6.602-6.602-229.512-229.512-229.512-229.512-188.018-188.018-188.018-188.018
Acquisitions Net -90.921101.08121.8221.574134.7641.118-41.424105.937328.514249.2120000-27.447-155.18556.8920000000000000000000000000000000000000000000000000000000
Purchases Of Investments -15.517-14.036-6.595-1.578-21.367-55.781-98.481-45.06840.129-198.205000000000000000000000000000000000000000000-11.548-11.548-11.548-11.548-1.082-1.082-1.082-1.0820000-0.401-0.401-0.401-0.4010000
Sales Maturities Of Investments 28.78737.92177.07423.61718.50618.0561.0931801.1766.08900000000000000000000000000000000000.2510.2510.2510.2510.530.530.530.530.1250.1250.1250.1250000000000000.0120.0120.0120.012
Other Investing Activites 70.418-12.382-0.00121.01767.81618.6187.91174.425-220.412-88.083-125.65232.935443.35243.618-601.209-134.05462.054277.645-32.916320.788186.016-466.333-40.554-13.1272.5242.5242.5242.52411.91711.91711.91711.91717.38217.38217.38217.38212.97612.97612.97612.9762.2112.2112.2112.2115.1825.1825.1825.1821.8641.8641.8641.86414.26214.26214.26214.2627.5077.5077.5077.5076.6026.6026.6026.602229.912229.912229.912229.912188.005188.005188.005188.005
Investing Cash Flow -23.952112.333183.37835.869194.717-31.173-165.295249.35980.966-298.303-180.4250.547416.54423.738-665.555-300.653109.675255.339-28.943277.631157.206-497.953-75.62514.324-16.364-16.364-16.364-16.364-40.589-40.589-40.589-40.589-28.65-28.65-28.65-28.65-16.929-16.929-16.929-16.92918.71418.71418.71418.714-21.042-21.042-21.042-21.042-6.19-6.19-6.19-6.19-103.993-103.993-103.993-103.993-34.682-34.682-34.682-34.682-186.596-186.596-186.596-186.596-230.016-230.016-230.016-230.016-187.858-187.858-187.858-187.858
Financing Activities:
Debt Repayment -390.12-13.802-12.344-137.127-225.029-327.663-392.583-146.065-118.179-125.930-24.6140-319.0950-308.6380-83.9640-44.353-847.372-274.007-407.558-407.558-387.451-387.451-387.451-387.451-357.444-357.444-357.444-357.444-237.076-237.076-237.076-237.076-45.433-45.433-45.433-45.433-127.352-127.352-127.352-127.352-216.765-216.765-216.765-216.765-68.987-68.987-68.987-68.987-60.657-60.657-60.657-60.657-527.204-527.204-527.204-527.204-32.037-32.037-32.037-32.037-25.467-25.467-25.467-25.467-24.431-24.431-24.431-24.431
Common Stock Issued 096.724-18.054-16.346-19.6510-326.39188.9550001,825.950728.73900000011.7690.9840.9840.9846.2516.2516.2516.2510.0550.0550.0550.0550.0380.0380.0380.0380.0040.0040.0040.00424.06224.06224.06224.0620.570.570.570.5700002.3642.3642.3642.3640000000000000000
Common Stock Repurchased -2.113-3.252-2.589-1.02-4.754-5.517-4.388-6.603-6.181-9.428-6.76-1.809-2.847-15.35000000835.603687.73406.574000000000-86.528-86.528-86.528-86.52800000000000000000000000000000000-0.618-0.618-0.618-0.618
Dividends Paid -20.185-18.858-12.037-19.82-15.9210-15.88-7.334-22.159-15.561-23.479-20.425-23.069-61.53300000-18.565-13.878-1.957-7.829-1.9570000-1.145-1.145-1.145-1.1450000-3.758-3.758-3.758-3.758-14.957-14.957-14.957-14.957-10.703-10.703-10.703-10.703-4.188-4.188-4.188-4.188-7.188-7.188-7.188-7.188-2.264-2.264-2.264-2.264-3.17-3.17-3.17-3.17-3.17-3.17-3.17-3.17-4.101-4.101-4.101-4.101
Other Financing Activities 231.277-165.354-2.908-0.1526.276-6.276311.753-185.134.75215.013261.685-21.506473.055-119.153269.501304.367-39.155127.178131.6345.173-132.63167.496381.694408.531381.2381.2381.2381.2358.534358.534358.534358.534323.567323.567323.567323.56749.18749.18749.18749.187118.247118.247118.247118.247226.898226.898226.898226.89873.17573.17573.17573.17565.48165.48165.48165.481529.468529.468529.468529.46835.20735.20735.20735.20728.63728.63728.63728.63729.1529.1529.1529.15
Financing Cash Flow 208.979-54.168-47.932-174.465190.979-358.883353.29-177.69694.591115.954231.446-19.126447.139-515.131269.501613.005-39.15543.214131.6370.961-146.508441.503373.865-408.531-197.068-197.068-197.068-197.068-109.019-109.019-109.019-109.019-171.853-171.853-171.853-171.853-48.412-48.412-48.412-48.412-135.544-135.544-135.544-135.544-219.057-219.057-219.057-219.057-102.041-102.041-102.041-102.041-53.573-53.573-53.573-53.573-544.129-544.129-544.129-544.129-32.831-32.831-32.831-32.831-25.467-25.467-25.467-25.467-25.056-25.056-25.056-25.056
Other Information:
Effect Of Forex Changes On Cash 1.297-13.92910.528-21.9576.1037.5363.8684.464-5.865-14.6165.701-24.60621.98224.291-15.427-16.796-42.43217.94-2.168-2.293-0.9532.989-7.666446.764175.972175.972175.972175.972179.253179.253179.253179.253185.679185.679185.679185.67995.15495.15495.15495.154144.563144.563144.563144.563171.643171.643171.643171.643148.986148.986148.986148.986148.58148.58148.58148.5879.61679.61679.61679.616208.98208.98208.98208.98183.992183.992183.992183.992197.318197.318197.318197.318
Net Change In Cash -34.195-395.437312.95-348.768242.454-357.264214.212211.526-93.656-591.062218.703-365.698835.778-572.298251.772350.486-16.136318.895-28.906-89.363-401.592503.088-2.349-2.349-47.588-47.588-47.588-47.58859.68759.68759.68759.687-17.334-17.334-17.334-17.334-43.861-43.861-43.861-43.86177.71777.71777.71777.717-7.318-7.318-7.318-7.31831.56931.56931.56931.569-19.846-19.846-19.846-19.84632.09432.09432.09432.0944.7914.7914.7914.7917.7257.7257.7257.72511.38811.38811.38811.388
Cash At End Of Period 990.4681,024.8111,420.2481,107.2981,456.0661,213.6121,570.8761,356.6641,145.1381,249.931,832.8571,614.1541,976.8511,141.0731,607.6781,355.9061,005.421,021.556702.661731.567205.233606.824101.387101.387103.736103.736103.736103.736151.324151.324151.324151.32491.63791.63791.63791.637108.971108.971108.971108.971152.831152.831152.831152.83175.11475.11475.11475.11482.43382.43382.43382.43350.86450.86450.86450.86470.7170.7170.7170.7138.61638.61638.61638.61624.22124.22124.22124.22116.49616.49616.49616.496