Daewoong pharmaceutical Co.,Ltd

KRX:069620.KS

143200 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 87,678.857105,768.129111,506.188143,777.701112,501.882140,847.943102,951.26133,053.962121,966.686135,959.76275,907.30684,212.46461,136.5397,910.27372,299.2570,241.08673,873.1377,245.83432,094.19462,850.85745,894.65664,645.94965,333.69529,484.0247,679.42767,584.92691,121.30378,960.97792,491.75758,536.07378,280.44475,006.86577,537.49575,821.84659,935.832112,867.01293,599.42686,111.03563,648.85272,533.38181,060.55678,049.35467,659.12968,905.68266,436.15869,906.95250,557.88424,508.52737,172.3459,015.6758,747.4674,879.49290,392.49237,139.55121,700.84251,983.57261,294.75848,397.62647,386.03635,405.30519,323.38626,930.05933,255.849
Short Term Investments 22,635.03621,285.55626,178.76828,207.97338,110.96137,948.27637,699.58749,532.49248,581.45543,460.95297,826.593104,749.372118,077.713121,414.736104,820.75281,475.82682,324.86489,285.85197,736.962109,870.57293,677.61466,449.0767,247.22481,213.73674,730.49575,192.16255,955.42255,091.37268,158.73495,702.10282,564.09367,309.54114,859.93263,561.79892,159.37559,180.54652,458.79185,323.872118,382.96135,060.410,033.3522,82038,368.829704410112109,179.5849,637.61312,685.22512,983.49131,990.15180,236.4154,866.18624,603.34114,050.7586,965.44410,083.3179,504.56616,994.06919,037.67918,308.435
Cash and Short Term Investments 110,313.893127,053.686137,684.957171,985.674150,612.843178,796.218140,650.847182,586.454170,548.141179,420.714173,733.899188,961.836179,214.243219,325.009177,120.002151,716.912156,197.994166,531.685129,831.156172,721.429139,572.27131,095.019132,580.919110,697.756122,409.922142,777.088147,076.725134,052.349160,650.491154,238.175160,844.537142,316.405192,397.427139,383.644152,095.207172,047.558146,058.217171,434.907182,031.814107,593.78191,093.906100,869.354106,027.95868,975.68266,480.15869,916.95250,669.88424,518.52746,351.92468,653.28371,432.68587,862.983122,382.643117,375.96176,567.02876,586.91375,345.51655,363.0757,469.35344,909.87136,317.45545,967.73851,564.284
Net Receivables 216,763.758171,615.622184,006.563173,436.092179,293.658173,583.364196,349.958177,196.809182,069.181159,563.451174,234.442157,531.338150,359.245161,911.357175,482.365165,472.404160,665.329185,076.606216,532.055183,952.251209,232.044184,440.634192,160.34198,090.685208,628.637182,549.505184,033.373187,862.826173,046.418167,243.284183,866.056000156,501.563163,565.4170118,130.809109,891.038109,875.192108,332.892101,003.56490,947.40197,286.49991,664.51596,773.89993,558.8550000121,650.340111,560.0580104,953.23105,480.385138,194.4910129,925.428129,564.24113,401.764107,017.159
Inventory 246,462.15249,059.879241,545.437233,220.809227,115.935229,005.486208,735.654210,406.559199,277.579184,099.996175,051.532181,900.41181,645.704180,813.6173,970.643180,619.255193,860.501192,691.128177,609.256173,156.351168,909.951179,125.017189,035.192216,292.718204,675.054196,407.368187,015.618172,791.507170,715.381168,539.738162,746.111170,204.267161,211.18133,748.311144,507.851142,783.474124,861.471117,537.53111,864.089117,010.951119,609.496116,971.328115,144.354101,265.49491,679.36985,867.12785,563.44994,752.59784,665.57182,856.47271,118.25575,772.10878,425.70183,120.71582,357.6478,218.87179,584.44785,267.49173,874.47269,490.19861,188.59149,885.29641,525.045
Other Current Assets 16,073.15416,258.63111,587.34317,493.86313,922.58515,858.6943,231.90414,454.01717,592.4615,464.8351,873.80515,569.30518,503.30431,840.8211,778.28526,064.75214,756.53614,708.0212,283.87914,974.48312,049.83216,584.5171,889.492,064.3032,122.692,314.1166.1415.8025.1271.2041.842160,940.283168,828.575157,771.650184.84143,885.5480.001-03.923.8980.002-0908.098-0.0011,391.9540109,806.426113,076.047104,529.256116,480.6852,052.463125,311.924-0.001114,072.3610.0020.0010.002132,641.2760.002-0.0010.0010.001
Total Current Assets 589,612.955563,987.818574,824.299596,136.438570,945.021597,243.762548,968.364584,643.839569,487.36538,548.996524,893.678543,962.889529,722.497593,890.787528,351.295523,873.324525,480.36559,007.439526,256.347544,804.514529,764.097511,245.187515,665.941527,145.462537,836.303524,048.077518,131.858494,712.484504,417.417490,022.401507,458.546473,460.955522,437.182430,903.605453,104.621478,581.289414,805.236407,103.247403,786.94334,483.844319,040.192318,844.248312,119.712268,435.773249,824.041253,949.932229,792.189229,077.55244,093.542256,039.011259,031.625287,337.894326,120.268312,056.733272,997.029259,759.016260,410.349278,825.054263,985.101244,325.499227,070.285209,254.799200,106.489
Non-Current Assets:
Property, Plant & Equipment, Net 591,579.306554,915.687521,919.24474,010.652459,493.981450,008.077440,889.685432,380.091406,773406,852.627395,866.259391,006.686389,431.18389,130.303393,690.454392,169.432385,807.536387,079.233391,708.052396,826.156402,614.037404,011.267401,129.322406,838.771392,394.495394,642.261396,157.724395,155.637385,518.219382,178.556367,079.907341,727.315302,927.804269,059.205255,844.142237,101.699187,429.555178,440.618160,109.521148,742.094138,788.423133,737.066132,623.043118,329.415118,416.838116,546.659114,859.724109,316.285148,447.564143,497.313133,349.813142,135.45138,915.967138,364.769131,233.846132,709.993132,940.167133,559.516131,152.719118,897.18386,360.69188,794.82989,350.193
Goodwill 0-060,848.07900060,848.07900060,848.07900060,848.07900060,848.07900060,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07960,848.07883.622083.6220083.62283.62283.62283.62283.62383.6220000000000000000
Intangible Assets 0297,917.5790292,301.877283,643.099278,720.647205,159.639256,182.035247,797.629232,825.678164,320.663211,830.304206,824.879184,834.032117,893.807172,054.451167,344.725166,004.498103,837.733159,941.963154,354.426151,835.40588,725.495106,252.072108,309.577111,617.128113,126.958117,052.59390,375.45389,524.66490,152.77991,516.99887,581.44388,431.35775,874.1778,221.16231,607.18431,609.58931,325.97128,899.71928,115.94127,523.39927,676.39927,923.98628,233.06729,252.44529,631.18423,910.26822,589.10721,369.75421,447.21410,130.93210,674.39611,228.06710,671.8419,973.4299,663.9386,781.7284,367.6963,703.7224,342.54,002.7454,379.993
Goodwill and Intangible Assets 318,445.197297,917.57960,848.079292,301.877283,643.099278,720.647266,007.718256,182.035247,797.629232,825.678225,168.742211,830.304206,824.879184,834.032178,741.886172,054.451167,344.725166,004.498164,685.812159,941.963154,354.426151,835.405149,573.574167,100.151169,157.656172,465.207173,975.037177,900.672151,223.532150,372.743151,000.858152,365.077148,429.522149,279.436136,722.249139,069.2431,690.80631,609.58931,409.59328,899.71928,115.94127,607.02127,760.02128,007.60828,316.68929,336.06829,714.80623,910.26822,589.10721,369.75421,447.21410,130.93210,674.39611,228.06710,671.8419,973.4299,663.9386,781.7284,367.6963,703.7224,342.54,002.7454,379.993
Long Term Investments 299,449.452313,860.046292,383.619156,088.418126,394.427116,263.621108,635.37283,359.81790,287.89792,940.19320,542.7027,484.0537,077.379-143.61840,055.46654,910.778-36,987.46-55,356.292-64,903.221-83,260.788-65,831.939-38,590.386-46,502.051-68,545.102-60,826.826-63,570.465-44,786.68-43,208.503-55,999.114-83,080.44-70,509.575-56,605.04-103,880.388-51,773.219-81,432.634-48,009.855-41,887.463-76,353.654-106,137.116-18,731.11510,630.188-2,645.828-21,620.3424,345.88125,323.37921,457.65717,295.27423,504.27724,728.99921,410.96215,488.77620,409.14-12,943.048-57,064.749-24,594.339173.59111,863.61520,881.46614,784.14518,597.8155,311.9446,354.9939,833.754
Tax Assets 66,442.83766,409.70571,304.35157,457.93562,986.8558,804.38764,135.72644,643.93546,906.3650,860.78958,565.30148,190.94845,105.15843,642.16932,572.29323,245.0325,226.1226,350.80426,657.37515,878.94416,137.38918,347.2917,894.64910,816.35911,375.4113,567.07414,606.9556,777.1455,487.5955,131.5545,940.1452,690.3842,920.2813,591.91,219.5865,429.5151,905.014518.308300.07120,573.69796,003.259109,180.719125,033.30486,409.99186,608.50986,812.45887,768.71392,307.11144,658.79946,429.14150,596.7322,167.4041,655.71190,708.49485,678.322123.011,955.1025,843.485,695.3253,737.557718.45926,265.99689.377
Other Non-Current Assets 11,825.91511,382.272249,031.205133,105.88142,580.121143,638.824134,703.749138,941.587135,695.375133,814.428190,142.999197,848.219212,236.294210,078.577193,496.527170,239.932183,614.747191,464.412201,263.785211,586.382195,995.371168,860.804170,084.917180,467.55173,222.109174,050.571155,439.651155,219.574168,476.383196,441.596183,730.105153,804.766199,689.452149,284.638179,071.041146,211.752138,956.466169,871.696204,794.9712.993,097.2323,097.2323,097.2314,834.382,908.2522,941.2262,913.48,000.00110,0009,999.9999,999.99929,347.50153,978.2521,229.9531,550.11556,346.93554,863.24339,455.45442,161.01928,417.35630,728.5842,435.16622,129.996
Total Non-Current Assets 1,287,742.7071,244,485.291,195,486.4941,112,964.7621,075,098.4781,047,435.5561,014,372.25955,507.464927,460.262917,293.715890,286.003856,360.21860,674.89827,541.463838,556.626812,619.623725,005.666715,542.654719,411.803700,972.656703,269.285704,464.38692,180.411696,677.729685,322.844691,154.648695,392.687691,844.525654,706.615651,044.009637,241.44593,982.502550,086.671519,441.96491,424.384479,802.351318,094.378304,086.557290,476.968280,197.385276,635.043270,976.21266,893.26261,927.275261,573.667257,094.068252,551.917257,037.942250,424.469242,707.169230,882.534204,190.427192,281.278184,466.534204,539.785199,326.958211,286.065206,521.644198,160.904173,353.633127,462.178127,853.723126,383.313
Total Assets 1,877,355.6611,808,473.1081,770,310.7931,709,101.1991,646,043.4991,644,679.3181,563,340.6141,540,151.3031,496,947.6221,455,842.7121,415,179.6811,400,323.11,390,397.3871,421,432.2491,366,907.9211,336,492.9471,250,486.0261,274,550.0941,245,668.1491,245,777.171,233,033.3821,215,709.5671,207,846.3521,223,823.191,223,159.1471,215,202.7251,213,524.5441,186,557.0091,159,124.0321,141,066.411,144,699.9861,067,443.4571,072,523.853950,345.565944,529.005958,383.64732,899.615711,189.804694,263.908614,681.229595,675.235589,820.458579,012.972530,363.048511,397.708511,044482,344.106486,115.492494,518.011498,746.18489,914.159491,528.321518,401.545496,523.267477,536.814459,085.974471,696.414485,346.698462,146.005417,679.132354,532.463337,108.522326,489.802
Liabilities & Equity:
Current Liabilities:
Account Payables 82,256.68189,540.473101,099.02299,074.29689,549.056106,648.60183,400.64194,700.56688,080.26482,781.75770,851.70575,183.37172,714.22171,857.6278,784.86380,852.38671,183.41381,168.68476,702.82167,152.8966,309.70863,479.98462,259.1666,238.16973,081.06868,969.82559,440.70960,345.53161,467.69862,117.94961,381.49654,087.74369,709.457045,467.48942,851.30943,511.4735,298.09236,486.86833,573.89931,413.42531,089.53135,520.645030,435.559035,902.36753,596.82452,221.23847,677.2342,630.11534,154.86439,704.24547,408.53240,872.48732,623.0640,646.50255,958.71646,681.22841,328.50330,107.51730,749.69324,291.829
Short Term Debt 291,393.662410,145.805374,328.926360,547.668270,441.133234,284.877234,855.58195,239.622192,859.6255,710.338256,974.365155,386.072245,546.626147,218.15147,962.699236,995.11197,281.20397,723.337100,329.883109,570.608110,083.074208,744.218207,363.864117,478.327204,353.39497,957.79895,726.33198,582.712106,787.637105,594.18107,752.95146,394.22247,381.9146,155.78747,443.4518,296.8877,102.1843,505.2214,851.4733,874.0913,834.3152,777.7543,003.1853,018.4192,719.1042,777.4472,856.703029,974.27351,520.62452,086.46257,060.00641,901.88633,870.0270015,00041,445.13535,00022,012.42215,00019,991.02119,981.922
Tax Payables 25,524.0577,145.67514,497.45124,243.78424,761.27615,684.1579,246.29110,992.27911,031.2649,371.8869,856.85510,132.2146,763.2234,148.7899,605.0972,454.7591,467.5392,958.6034,040.7942,805.21118,308.21718,323.43124,988.6162,297.2495,831.9768,962.81210,601.31211,743.7579,868.2774,982.4726,344.6044,626.2884,481.8417,952.62911,235.47113,784.57612,616.6116,838.1844,223.93527,065.12612,943.0716,730.6919,624.90710,983.19415,092.9798,493.24511,163.37411,714.80613,226.33713,385.06118,542.81323,221.87345,829.59518,118.9318,489.1319,102.128,933.74918,391.95912,696.34415,963.8222,869.20217,799.85910,535.857
Deferred Revenue 20,885.60820,558.93319,089.737193,784.945170,350.46423,109.76223,531.3118,539.3617,798.96716,847.694132,833.73177,121.04569,050.667105,012.327100,002.53553,956.19644,012.17252,828.95885,047.48254,276.90355,883.5362,669.22797,777.64197,235.40287,447.6280112,881.56500053,697.69257,897.5749,553.690059,626.602053,785.66138,341.49762,841.28341,695.973048,673.004042,453.928039,108.702048,954.0410053,377.707041,915.3640041,711.17943,241.07137,163.5990042,251.0954,945.449
Other Current Liabilities 222,353.801169,071.627172,599.62500139,761.48131,043.929129,242.047113,453.487117,101.8310.00163,730.1160,311.11157,499.631-038,615.15837,215.45131,674.177-045,492.2837,072.11633,505.075-0.001-0.0018,029.826104,445.248073,658.03161,250.36857,988.90-0.0010.001106,148.21256,525.967-0.00147,284.9540.00200.001-0.00150,505.022070,796.5870.00194,894.660.00152,642.6410.00148,420.90762,516.603-0.00182,499.9790.00133,184.2543,750.6820.002-0.0010.00143,015.75348,199.390.0010.001
Total Current Liabilities 616,889.753689,316.838667,117.31653,406.909530,340.653503,804.72472,831.46437,721.596412,192.318472,441.62460,659.801371,420.597447,622.624381,587.728326,750.097410,418.851249,692.239263,395.156262,080.186276,492.681269,348.427368,398.504367,400.665280,951.897372,911.916271,372.871268,048.604332,586.274229,505.703225,701.029222,832.14158,379.534166,645.058152,303.999149,436.907110,774.79797,898.60892,588.97679,679.838100,289.27476,943.71284,372.30787,196.83473,815.00675,608.59297,672.10777,867.773106,239.465131,149.553147,618.761157,233.18144,592.576164,106.11123,193.92474,056.73776,373.74297,357.683140,644.921118,844.828106,356.67893,306.90792,991.80599,219.201
Non-Current Liabilities:
Long Term Debt 259,254.97493,415.4193,415.4152,334.694142,386.897207,562.078211,855.484253,749.997253,731.405188,651.571188,720.87288,687.854198,894.98297,896.467297,727.774208,910.847294,165.34294,179.939292,600.553282,525.111282,602.803180,632.99179,485.776279,312.12189,633.311289,429.313289,335.72199,543.797289,352.237289,258.013289,164.854289,246.804289,142.839189,477.713189,410.334229,292.609139,606.619139,559.209139,512.33639,901.99239,889.80839,877.7639,865.8470000000029,921.63848,490.0852,486.70688,148.77989,170.71893,931.84862,663.56159,175.71631,162.752000
Deferred Revenue Non-Current 29,786.78329,076.5733,527.56632,468.7945,580.90238,441.14939,184.77631,642.45533,970.24334,280.71238,465.4179,453.9649,362.6379,341.54739,407.90312,533.0159,993.8719,933.59749,154.25410,168.76410,188.76410,218.67743,515.20910,220.927160.83160.8316,412.3512,357.39-129,736.008-129,994.31319,030.90927,044.781-181,479.09218,240.46815,422.0131,654.245-89,478.5630019,004.878-5,699.19815,799.94613,881.076000000009,379.6018,474.35927,816.5074,521.8013,319.0444,018.09531,188.3588,570.99229,318.882000
Deferred Tax Liabilities Non-Current 4,092.0685,052.2165,008.5345,478.3425,464.0333,966.8084,052.9423,704.973,581.6693,622.4733,580.2764,028.3523,873.6333,424.0364,146.0933,117.153,046.5133,143.3132,943.7794,138.6944,149.7945,055.7195,126.1947,961.4128,230.7638,412.8688,190.8498,741.8818,639.1068,448.4299,120.9919,703.5319,427.629,706.0110,019.2110,390.674485.598001,211.6841,057.131,394.766105.7943,676.5542,225.011619.023572.59345.6117.1671,042.925531.763289.7991,592.092975.3464,486.8813,503.3911,477.6223,551.9324,256.8912,859.291414.584607.4611,477.891
Other Non-Current Liabilities 60,933.35159,824.03458,960.943110,184.97797,299.89195,009.1894,192.95455,960.13256,043.21442,487.22121,345.87753,215.25958,742.51339,723.4663,627.43736,295.55937,768.33240,056.2292,969.28344,155.9344,615.58640,155.8584,509.0587,136.38616,634.63316,201.9830.0018,938.05149,774.648149,352.288-0140.551205,812.441140.55-00.001112,792.57222,408.51619,565.7510.00122,321.858-0.001022,691.28221,248.92918,678.34317,317.23917,954.68311,107.2069,880.5798,407.6210.001-0.001-22,189.9660.0010.0010.001-22,429.982-0.001-22,136.2259,338.8548,852.5457,253.54
Total Non-Current Liabilities 354,067.176187,368.23190,912.453200,466.803290,731.723344,979.215349,286.156345,057.554347,326.531269,041.977252,112.44355,385.429270,873.763350,385.516344,909.207260,856.571344,974.056347,313.079347,667.869340,988.499341,556.947236,063.244232,636.237304,630.845214,659.537314,204.994313,938.921229,581.118318,029.983317,064.417317,316.755326,135.667322,903.808217,564.741214,851.554271,337.529163,406.226161,967.725159,078.08760,118.55557,569.59857,072.47153,852.71726,367.83623,473.9419,297.36617,889.82918,300.29411,114.37310,923.5048,939.38439,591.03958,556.5359,088.59397,157.46295,993.15499,427.56674,973.86972,003.59841,204.79,753.4389,460.0068,731.431
Total Liabilities 970,956.928876,685.068858,029.764853,873.713821,072.377848,783.935822,117.616782,779.15759,518.849741,483.597712,772.242726,806.026718,496.388731,973.244671,659.305671,275.422594,666.296610,708.235609,748.055617,481.18610,905.374604,461.749600,036.902585,582.742587,571.452585,577.865581,987.525562,167.392547,535.685542,765.446540,148.895484,515.201489,548.866369,868.739364,288.461382,112.326261,304.835254,556.701238,757.925160,407.829134,513.31141,444.779141,049.551100,182.84299,082.532116,969.47395,757.602124,539.759142,263.926158,542.266166,172.564184,183.615222,662.64182,282.517171,214.198172,366.895196,785.249215,618.79190,848.426147,561.379103,060.345102,451.811107,950.632
Equity:
Preferred Stock 00024,534.7926,308.9823,235.907018,567.83914,254.30418,352.959029,658.85318,685.97300000000000000000000000000000000000000000000000000
Common Stock 28,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,966.43828,214.9228,214.9227,485.29327,485.29327,485.29326,770.7926,770.7926,067.61826,067.61826,067.61826,067.61825,380.54825,380.54825,380.54824,696.34524,696.34524,696.345
Retained Earnings 621,245.609620,105.1983,803.293553,383.104537,799.522513,062.1504,294.309516,000.048495,497.796478,029.963471,052.78440,331.003429,360.155423,237.381452,801.592434,424.262432,020.794439,898.882433,697.561442,790.476440,980.05422,545.49411,785.985454,088.043450,801.379445,440.533442,013.842434,133.356425,160.665413,714.056416,621.672398,002.879393,930.546392,293.932396,820.41385,702.184375,304.756361,788.362357,773.943355,937.163361,650.975347,078.945343,074.971334,169.118314,307.206297,406.243293,820.429276,993.327266,788.346252,446.597235,048.342218,053.021202,634.091221,282.484206,682.573190,374.707180,170.887176,032.546170,322.873160,224.851141,044.688122,957.875107,460.141
Accumulated Other Comprehensive Income/Loss -23,936.726-3,333.342508,208.347-24,534.79-26,308.98-23,235.907464,701.288-18,567.839-14,254.304-18,352.959432,281.513-29,658.853-18,685.973143,840.6280000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 146,362.01146,361.778146,325.168121,807.625119,959.784122,975.645-389,944.66284,582.29688,257.30186,614.627-358,734.17975,512.91886,066.772-45,921.09569,225.5566,056.05465,348.51172,950.60456,650.54144,286.46743,839.64143,942.74953,380.15440,506.55342,297.82842,768.47148,458.25752,038.64151,608.63351,999.21853,904.84651,581.58854,502.27654,955.50554,284.87855,167.0355,076.12753,801.59856,339.5560,630.15563,174.74564,129.35661,630.97164,077.77366,062.34364,676.8161,205.98156,367.48757,980.44660,272.02561,207.95962,520.89566,334.02466,890.64973,572.42570,276.75368,672.66168,314.81375,594.15784,512.35485,731.08587,002.49186,382.684
Total Shareholders Equity 772,637.331792,100.064767,303.245704,157.166686,725.744665,004.182608,017.372629,548.782612,721.534593,611.027573,566.552544,810.358544,393.364550,123.352550,993.58529,446.753526,335.742541,815.924519,314.54516,043.38513,786.128495,454.677494,132.577523,561.034522,065.645517,175.442519,438.537515,138.435505,735.736494,679.712499,492.956478,550.905477,399.26476,215.875480,071.725469,835.652459,347.321444,556.398443,079.931445,533.756453,792.158440,174.739433,672.38427,213.329409,335.987391,049.491383,241.33361,575.734352,254.085340,203.915323,741.594307,344.706295,738.905314,240.751306,322.616286,719.078274,911.166269,727.907271,297.578270,117.753251,472.118234,656.711218,539.17
Total Equity 906,398.733931,788.04912,281.029855,227.486824,971.122795,895.383741,222.997757,372.153737,428.773714,359.115702,407.439673,517.074671,900.999689,459.005695,248.617665,217.525655,819.73663,841.859635,920.094628,295.99622,128.007611,247.819607,809.45638,240.448635,587.695629,624.861631,537.019624,389.617611,588.347598,300.963604,551.091582,928.256582,974.986580,476.826580,240.544576,271.314471,594.78456,633.103455,505.983454,273.4461,161.924448,375.679437,963.421430,180.206412,315.176394,074.527386,586.504361,575.734352,254.085340,203.915323,741.594307,344.706295,738.905314,240.751306,322.616286,719.078274,911.166269,727.907271,297.578270,117.753251,472.118234,656.711218,539.17
Total Liabilities & Shareholders Equity 1,877,355.6611,808,473.1081,770,310.7931,709,101.1991,646,043.4991,644,679.3181,563,340.6141,540,151.3031,496,947.6221,455,842.7121,415,179.6811,400,323.11,390,397.3871,421,432.2491,366,907.9211,336,492.9471,250,486.0261,274,550.0941,245,668.1491,245,777.171,233,033.3821,215,709.5671,207,846.3521,223,823.191,223,159.1471,215,202.7261,213,524.5441,186,557.0091,159,124.0321,141,066.4091,144,699.9861,067,443.4571,072,523.852950,345.565944,529.005958,383.64732,899.615711,189.804694,263.908614,681.229595,675.234589,820.458579,012.972530,363.048511,397.708511,044482,344.106486,115.493494,518.011498,746.18489,914.158491,528.321518,401.545496,523.268477,536.814459,085.974471,696.415485,346.697462,146.004417,679.132354,532.463337,108.522326,489.802