Daewoong pharmaceutical Co.,Ltd
KRX:069620.KS
128600 (KRW) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||
Net Income
| 121,738.682 | 39,163.169 | 30,257.003 | 24,148.066 | 28,865.606 | -15,417.245 | 35,436.337 | 26,125.871 | 35,673.702 | 30,469.956 | 57,974.401 | 33,512.864 | 50,728.105 | 17,562.83 | 49,467.008 | 32,725.336 | 58,826.031 | 48,523.054 |
Depreciation & Amortization
| 42,700.677 | 39,694.664 | 40,883.441 | 40,881.707 | 40,195.367 | 51,300.477 | 40,114.823 | 27,813.797 | 23,099.059 | 17,573.16 | 18,176.709 | 17,954.368 | 16,128.7 | 10,184.242 | 13,589.898 | 11,955.989 | 11,459.145 | 9,932.299 |
Deferred Income Tax
| 0 | 0 | -7,186.04 | -383.339 | -8,931.949 | 43,056.934 | 9,849.354 | -11,195.785 | 20,235.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 252.716 | 1,840.622 | 2,004.553 | 1,194.517 | 943.213 | 633.053 | 29.345 | 193.599 | 88.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -25,719.913 | 31,582.837 | -29,851.563 | 27,954.27 | -14,903.588 | -39,493.591 | 12,278.416 | -29,598.972 | -43,363.581 | -22,942.222 | -46,593.621 | -16,528.306 | 8,621.265 | -13,533.047 | 8,216.81 | -33,184.902 | -51,557.292 | -17,909.882 |
Accounts Receivables
| -3,696.345 | -24,400.371 | -27,914.124 | 53,918.957 | -22,120.084 | -11,982.443 | -27,648.541 | -21,171.295 | -12,723.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -36,581.613 | 40,557.645 | 58.185 | 0 | 5,404.229 | -11,273.321 | -23,691.29 | -23,056.518 | -16,753.439 | 1,202.833 | -31,803.065 | -3,842.515 | -6,921.877 | 227.646 | -10,143.829 | -9,315.45 | -31,024.389 | -11,988.377 |
Accounts Payables
| 16,597.164 | 12,407.73 | -8,373.103 | 1,865.324 | 12,600.131 | 2,513.228 | 18,848.359 | 15,816.718 | 4,339.749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -2,039.119 | 3,017.833 | 6,377.479 | -27,830.011 | -10,787.864 | -28,220.27 | 35,969.706 | -6,542.454 | -26,610.142 | -24,145.055 | -14,790.556 | -12,685.79 | 15,543.142 | -13,760.693 | 0 | -23,869.452 | -20,532.903 | -5,921.505 |
Other Non Cash Items
| -6,403.469 | 5,933.311 | 3,886.885 | 7,186.036 | 11,431.627 | 7,419.935 | 6,229.898 | 2,038.861 | 154.56 | 844.319 | 24,599.562 | 10,084.904 | 3,344.811 | 5,896.473 | -2,599.013 | 19,829.825 | 7,082.137 | 8,417.489 |
Operating Cash Flow
| 132,568.693 | 118,214.603 | 39,994.279 | 100,981.257 | 57,600.276 | 47,499.563 | 103,938.173 | 15,377.371 | 35,887.836 | 25,945.213 | 54,157.051 | 45,023.83 | 78,822.881 | 20,110.498 | 93,907.855 | 31,326.248 | 25,810.021 | 48,962.96 |
Investing Activities: | ||||||||||||||||||
Investments In Property Plant And Equipment
| -109,337.876 | -113,308.833 | -74,794.323 | -59,696.31 | -50,106.758 | -57,061.685 | -96,755.474 | -163,251.851 | -98,308.697 | -48,956.039 | -19,093.297 | -31,877.122 | -45,058.687 | -29,253.35 | -19,968.868 | -43,444.939 | -37,031.047 | -14,197.897 |
Acquisitions Net
| -4,286.924 | -8,966.361 | -572.21 | -1,000 | -1,125.97 | -6,600 | -26,900.135 | -20,625.607 | -39,580.572 | -2,746.648 | -6,640.207 | 4,428.242 | -7,342.456 | -673 | -430 | -5,529.034 | -1,114.136 | -672.461 |
Purchases Of Investments
| -17,694.982 | -23,592.102 | -319,005.356 | -448,726.897 | -225,852.897 | -234,000.83 | -112,790.38 | -95,669.282 | -60,218.791 | -119,142.567 | -38,711.692 | -518.404 | -9,705.675 | -3,455.21 | -121,651.144 | -15,595.75 | -24,329.524 | -25,012.281 |
Sales Maturities Of Investments
| 3,123.097 | 30,574.747 | 306,358 | 362,142.411 | 189,844.833 | 223,101.436 | 135,562.549 | 104,726.062 | 87,923.932 | 38,368.829 | 112 | 11,031.376 | 39,940.966 | 68,652.491 | 50,446.423 | 5,122.81 | 23,984.503 | 15,380.914 |
Other Investing Activites
| -37,423.865 | 8,420.828 | 330.519 | 20,129.131 | 1,635.674 | 5,941.586 | 27,878.8 | 19,052.437 | 1,589.723 | 3,030.695 | 832.463 | 3,977.249 | 4,122.71 | -4,760.19 | 22,907.335 | -12,623.182 | -6,174.611 | -2,263.557 |
Investing Cash Flow
| -165,620.55 | -106,871.719 | -87,683.369 | -127,151.665 | -85,605.118 | -68,619.493 | -73,004.641 | -155,768.241 | -108,594.405 | -129,445.73 | -63,500.734 | -12,958.659 | -18,043.142 | 30,510.741 | -67,451.275 | -72,070.095 | -44,664.815 | -26,765.282 |
Financing Activities: | ||||||||||||||||||
Debt Repayment
| -1,148.902 | 125.179 | 16,682.495 | 49,289.95 | 1,856.7 | 1,414.671 | -11,439.01 | 159,361.623 | 74,471.43 | 101,410.558 | 33,240.431 | -28,883.915 | -54,799.792 | 0 | -15,000 | 68,276.745 | 8,162.151 | 0 |
Common Stock Issued
| 49,889.893 | 0 | 40,249.147 | 29,987.313 | 0 | 0 | 0 | 0 | 0 | 0 | 1,362.362 | 0 | 0 | 0 | 0 | 0 | 1,949 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,467.202 | -6,009.477 | -2,993.889 | -13,060.5 | 0 | -5,512.426 |
Dividends Paid
| -7,277.847 | -6,641.525 | -6,457.617 | -6,192.521 | -6,192.522 | -6,192.522 | -6,192.522 | -7,224.609 | -7,224.609 | -8,256.696 | -8,016.21 | -7,782.714 | -5,716.021 | -7,500.51 | -6,870.717 | -7,298.179 | -7,298.179 | -6,494.974 |
Other Financing Activities
| -2,244.715 | 23,457.146 | -250.093 | -6,497.624 | -1,324.334 | 0 | 945.2 | 7,014.533 | 613.316 | 6,356.804 | 0 | 0 | 14.818 | -0.001 | 0 | 0 | 0 | 0.026 |
Financing Cash Flow
| 39,218.43 | 15,516.597 | 50,223.932 | 66,587.117 | -5,660.155 | -4,777.851 | -16,686.332 | 159,151.548 | 67,860.136 | 99,510.667 | 26,586.583 | -36,666.629 | -63,968.197 | -13,509.988 | -24,864.606 | 47,918.066 | 2,812.972 | -12,007.4 |
Other Information: | ||||||||||||||||||
Effect Of Forex Changes On Cash
| -1,051.762 | 184.473 | 1,073.215 | -211.654 | 425.497 | 110.172 | -1,406.341 | -599.081 | 638.403 | -20.427 | -141.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 |
Net Change In Cash
| 8,554.928 | 27,043.954 | 3,608.057 | 40,205.056 | -33,239.501 | -25,787.608 | 12,840.859 | 18,344.613 | -3,713.021 | -4,010.277 | 17,101.245 | -4,601.459 | -3,188.459 | 37,111.251 | 1,591.975 | 7,174.219 | -16,041.822 | 10,190.279 |
Cash At End Of Period
| 111,506.188 | 102,951.26 | 75,907.306 | 72,299.25 | 32,094.194 | 65,333.695 | 91,121.303 | 78,280.444 | 59,935.832 | 63,648.852 | 67,659.129 | 50,557.884 | 55,159.343 | 74,250.802 | 37,139.551 | 35,589.902 | 28,415.683 | 39,605.206 |