Tan Chong International Limited
HKEX:0693.HK
1.27 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 13,825.66 | 13,478.667 | 11,864.957 | 12,319.495 | 14,533.351 | 15,731.423 | 15,855.612 | 16,736.332 | 14,818.639 | 10,647.779 | 9,146.542 | 6,527.365 | 6,354.932 | 6,198.694 | 4,914.396 | 5,317.67 | 5,599.504 | 5,853.032 | 6,002.371 | 5,251.54 | 4,281.553 |
Cost of Revenue
| 11,124.068 | 11,168.524 | 9,819.638 | 9,967.055 | 11,752.447 | 12,642.693 | 12,673.325 | 13,858.48 | 12,016.23 | 8,512.829 | 7,389.526 | 5,435.637 | 5,229.825 | 5,324.468 | 4,213.016 | 4,333.761 | 4,501.81 | 4,777.19 | 5,023.81 | 4,392.032 | 3,513.836 |
Gross Profit
| 2,701.592 | 2,310.143 | 2,045.319 | 2,352.44 | 2,780.904 | 3,088.73 | 3,182.287 | 2,877.852 | 2,802.409 | 2,134.95 | 1,757.016 | 1,091.728 | 1,125.107 | 874.226 | 701.38 | 983.909 | 1,097.694 | 1,075.842 | 978.561 | 859.508 | 767.717 |
Gross Profit Ratio
| 0.195 | 0.171 | 0.172 | 0.191 | 0.191 | 0.196 | 0.201 | 0.172 | 0.189 | 0.201 | 0.192 | 0.167 | 0.177 | 0.141 | 0.143 | 0.185 | 0.196 | 0.184 | 0.163 | 0.164 | 0.179 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 966.863 | 1,014.69 | 995.056 | 1,074.118 | 1,107.517 | 1,157.603 | 1,058.422 | 1,039.903 | 975.527 | 858.515 | 672.927 | 551.387 | 400.393 | 391.318 | 352.7 | 383.975 | 346.576 | 297.581 | 252.042 | 240.461 | 212.749 |
Selling & Marketing Expenses
| 1,189.271 | 1,090.817 | 999.512 | 1,198.207 | 1,413.194 | 1,340.416 | 1,389.285 | 1,404.704 | 1,154.116 | 809.286 | 644.789 | 424.093 | 354.165 | 326.906 | 316.747 | 314.898 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,156.134 | 2,105.507 | 1,994.568 | 2,272.325 | 2,520.711 | 2,498.019 | 2,447.707 | 2,444.607 | 2,129.643 | 1,667.801 | 1,317.716 | 975.48 | 754.558 | 718.224 | 669.447 | 698.873 | 346.576 | 297.581 | 252.042 | 240.461 | 212.749 |
Other Expenses
| -312.426 | 46.11 | -25.156 | -120.192 | -27.73 | 435.999 | -34.094 | -86.067 | -69.513 | -82.456 | -253.903 | -929.522 | -254.288 | -513.458 | -443.165 | 198.562 | 115.249 | 17.548 | 31.811 | 44.123 | 91.749 |
Operating Expenses
| 1,843.708 | 2,151.617 | 1,969.412 | 2,152.133 | 2,492.981 | 2,521.358 | 2,413.613 | 2,358.54 | 2,060.13 | 1,585.345 | 1,063.813 | 45.958 | 500.27 | 204.766 | 226.282 | 897.435 | 461.825 | 315.129 | 283.853 | 284.584 | 304.498 |
Operating Income
| 857.884 | 839.225 | 646.229 | 274.112 | 565.476 | 971.75 | 952.175 | 689.567 | 775.259 | 1,274.85 | 2,198.317 | 1,039.137 | 661.467 | 669.46 | 475.098 | 86.474 | 635.869 | 691.357 | 545.919 | 391.646 | 348.654 |
Operating Income Ratio
| 0.062 | 0.062 | 0.054 | 0.022 | 0.039 | 0.062 | 0.06 | 0.041 | 0.052 | 0.12 | 0.24 | 0.159 | 0.104 | 0.108 | 0.097 | 0.016 | 0.114 | 0.118 | 0.091 | 0.075 | 0.081 |
Total Other Income Expenses Net
| -212.036 | -63.41 | 11.86 | -6.938 | -29.553 | -20.485 | -13.3 | -20.407 | -6.48 | 565.267 | 1,434.909 | 132.139 | 42.148 | 49.741 | 22.121 | -11.96 | 54.207 | 20.021 | 14.602 | 28.665 | 26.402 |
Income Before Tax
| 645.848 | 775.815 | 658.089 | 267.174 | 535.923 | 951.265 | 938.875 | 669.16 | 768.779 | 1,287.564 | 2,249.093 | 1,171.276 | 703.615 | 719.201 | 497.219 | 132.28 | 690.076 | 711.378 | 560.521 | 420.311 | 375.056 |
Income Before Tax Ratio
| 0.047 | 0.058 | 0.055 | 0.022 | 0.037 | 0.06 | 0.059 | 0.04 | 0.052 | 0.121 | 0.246 | 0.179 | 0.111 | 0.116 | 0.101 | 0.025 | 0.123 | 0.122 | 0.093 | 0.08 | 0.088 |
Income Tax Expense
| 265.268 | 265.151 | 204.213 | 182.003 | 224.871 | 320.647 | 308.116 | 335.074 | 319.138 | 221.683 | 166.212 | 86.85 | 97.638 | 72.394 | 3.028 | 70.118 | 150.657 | 136.775 | 115.586 | 82.019 | 87.351 |
Net Income
| 280.33 | 418.073 | 378.098 | 85.171 | 311.052 | 600.899 | 501.924 | 191.073 | 308.215 | 988.244 | 2,057.786 | 1,078.101 | 599.473 | 639.265 | 492.677 | 61.461 | 539.419 | 574.603 | 444.935 | 340.774 | 288.993 |
Net Income Ratio
| 0.02 | 0.031 | 0.032 | 0.007 | 0.021 | 0.038 | 0.032 | 0.011 | 0.021 | 0.093 | 0.225 | 0.165 | 0.094 | 0.103 | 0.1 | 0.012 | 0.096 | 0.098 | 0.074 | 0.065 | 0.067 |
EPS
| 0.14 | 0.21 | 0.19 | 0.042 | 0.15 | 0.3 | 0.25 | 0.09 | 0.15 | 0.17 | 1.02 | 0.54 | 0.3 | 0.32 | 0.26 | 0.031 | 0.27 | 0.28 | 0.22 | 0.17 | 0.14 |
EPS Diluted
| 0.14 | 0.21 | 0.19 | 0.042 | 0.15 | 0.3 | 0.25 | 0.09 | 0.15 | 0.17 | 1.02 | 0.54 | 0.3 | 0.32 | 0.26 | 0.031 | 0.27 | 0.28 | 0.22 | 0.17 | 0.14 |
EBITDA
| 1,092.487 | 881.239 | 1,224.243 | 977.125 | 1,248.415 | 1,418.594 | 1,385.102 | 1,047.183 | 1,101.548 | 1,000.301 | 990.442 | 1,402.917 | 909.937 | 868.368 | 621.959 | 242.595 | 720.867 | 833.643 | 756.346 | 574.924 | 463.219 |
EBITDA Ratio
| 0.079 | 0.065 | 0.103 | 0.079 | 0.086 | 0.09 | 0.087 | 0.063 | 0.074 | 0.094 | 0.108 | 0.215 | 0.143 | 0.14 | 0.127 | 0.046 | 0.129 | 0.142 | 0.126 | 0.109 | 0.108 |