Tan Chong International Limited
HKEX:0693.HK
1.3 (HKD) • At close September 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||
Net Income
| 280.33 | 839.225 | 646.229 | 274.112 | 565.476 | 971.75 | 952.175 | 689.567 | 775.259 | 1,274.85 | 2,198.317 | 1,039.137 | 661.467 | 669.46 | 475.098 | 91.959 | 539.419 | 574.603 | 444.935 | 340.774 | 288.993 |
Depreciation & Amortization
| 734.403 | 650.024 | 646.176 | 626.552 | 619.191 | 363.418 | 341.135 | 289.232 | 261.948 | 278.004 | 176.258 | 160.582 | 147.459 | 125.302 | 105.773 | 98.355 | 84.998 | 72.93 | 61.638 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | -719.692 | -361.606 | -651.64 | -735.538 | -595.883 | -556.705 | -303.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.853 | 1.311 | 2.899 | 2.877 | 3.795 | 2.466 | 3.214 | 5.658 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,665.789 | -772.182 | 397.259 | 531.643 | -276.266 | 318.903 | 646.014 | -369.232 | 209.545 | -656.6 | 231.658 | -476.142 | -185.689 | -155.889 | 497.032 | -197.611 | -30.396 | 13.63 | -244.417 | 0 | 0 |
Accounts Receivables
| -528.705 | -493.571 | 114.136 | 467.872 | -162.575 | 54.054 | 281.199 | -0.278 | -261.775 | 239.529 | -212.269 | -283.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -724.444 | -164.9 | 294.893 | 853.157 | -386.449 | 302.429 | 698.953 | -743.139 | 325.566 | -823.172 | 116.839 | -570.238 | -68.061 | -176.283 | 374.286 | -611.344 | -143.161 | 84.092 | -222.575 | 0 | 0 |
Accounts Payables
| -103.277 | 134.975 | 108.71 | -437.948 | 267.852 | -76.559 | -484.451 | 231.012 | 54.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -309.363 | -248.686 | -120.48 | -351.438 | 4.906 | 16.474 | -52.939 | 373.907 | -116.021 | 166.572 | 114.819 | 94.096 | -117.628 | 20.394 | 122.746 | 413.733 | 112.765 | -70.462 | -21.842 | 0 | 0 |
Other Non Cash Items
| 2,681.334 | -858.21 | -15.336 | -18.378 | -27.923 | -38.49 | -30.874 | -18.951 | -22.221 | -1,194.683 | -1,690.154 | -926.675 | -320.482 | -514.449 | -459.275 | 87.476 | -373.766 | -71.238 | 0.651 | 140.138 | -50.425 |
Operating Cash Flow
| -794.954 | -139.832 | 957.535 | 1,055.2 | 232.633 | 882.509 | 1,315.781 | 39.569 | 921.593 | -298.429 | 916.079 | -203.098 | 302.755 | 124.424 | 618.628 | 80.179 | 220.255 | 589.925 | 262.807 | 480.912 | 238.568 |
Investing Activities: | |||||||||||||||||||||
Investments In Property Plant And Equipment
| -660.264 | -525.344 | -294.902 | -419.633 | -432.941 | -694.303 | -645.524 | -434.515 | -624.9 | -744.87 | -696.31 | -389.686 | -416.244 | -185.524 | -241.493 | -321.346 | -187.177 | -239.046 | -220.191 | -263.065 | -180.103 |
Acquisitions Net
| 37.241 | 383.214 | 44.31 | 129.074 | 115.165 | -24.412 | -38.948 | 15.577 | 74.131 | 45.765 | -6.931 | -5.148 | 156.504 | -4.9 | 0 | 0 | 40.021 | 32.424 | -4.056 | -890.688 | 41.217 |
Purchases Of Investments
| -27.987 | -12.418 | -13.631 | -7.811 | -20.18 | -10.727 | -24.928 | -9.431 | -0.658 | 0 | 0 | -9.084 | -21.131 | -167.617 | -10.69 | 0 | -382.919 | -33.195 | 21.325 | 28.721 | -29.282 |
Sales Maturities Of Investments
| 1.474 | 932.683 | 279.864 | 19.921 | -115.165 | 59.086 | 5.616 | 35.954 | 78.862 | 0 | 0 | 236.811 | 35.899 | 25.772 | 5.345 | 0 | 18.535 | 2.482 | 52.026 | 323.876 | 57.139 |
Other Investing Activites
| -46.767 | 45.345 | -49.88 | 256.492 | 286.072 | 369.78 | 332.759 | 223.285 | 163.61 | 158.453 | 314.086 | 314.97 | 195.942 | -536.967 | 85.934 | -67.636 | 61.082 | 72.724 | 44.569 | 20.477 | 29.658 |
Investing Cash Flow
| -696.303 | 823.48 | -34.239 | -21.957 | -167.049 | -300.576 | -371.025 | -169.13 | -382.428 | -540.652 | -389.155 | 147.863 | -49.03 | -869.236 | -160.904 | -388.982 | -450.458 | -164.611 | -106.327 | -780.679 | -81.371 |
Financing Activities: | |||||||||||||||||||||
Debt Repayment
| -1,121.86 | -2,510.33 | -1,452.655 | -2,313.813 | -2,509.023 | -3,747.905 | -4,576.348 | -4,397.482 | -3,059.216 | -3,449.64 | -3,506.125 | -3,563.968 | -7,496.922 | -6,133.493 | -2,260.358 | 0 | -501.099 | -151.273 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.212 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -211.397 | -150.998 | -90.599 | -201.331 | -231.53 | -221.464 | -191.265 | -201.331 | -211.397 | -211.397 | -191.264 | -150.998 | -130.865 | -110.732 | -40.266 | -130.865 | -130.865 | -130.865 | -120.798 | -100.666 | -101.066 |
Other Financing Activities
| -48.173 | 2,036.471 | 562.679 | 1,495.057 | 1,989.075 | 3,068.192 | 4,168.96 | 4,466.101 | 3,125.089 | 5,201.581 | 4,118.279 | 3,800.691 | 7,280.257 | 6,437.042 | 2,666.985 | 621.452 | 294.577 | 50.356 | 49.308 | 360.253 | -26.772 |
Financing Cash Flow
| 602.595 | -624.857 | -980.575 | -1,020.087 | -751.478 | -901.177 | -598.653 | -132.712 | -171.736 | 1,540.544 | 420.89 | 85.725 | -347.53 | 192.817 | 366.361 | 490.587 | -337.387 | -231.782 | -71.49 | 259.587 | -127.838 |
Other Information: | |||||||||||||||||||||
Effect Of Forex Changes On Cash
| 4.011 | -57.441 | -87.132 | 83.794 | 57.421 | -28.567 | 187.658 | -35.58 | -96.168 | -97.238 | -24.912 | 33.106 | 21.715 | 106.756 | 14.191 | 2.035 | 75.367 | 63.566 | -15.092 | 30.967 | 12.903 |
Net Change In Cash
| -675.766 | 1.35 | -144.411 | 96.95 | -628.473 | -347.811 | 533.761 | -297.853 | 271.261 | 604.225 | 922.902 | 63.596 | -72.09 | -445.239 | 838.276 | 183.819 | -492.223 | 257.098 | 69.898 | -9.213 | 42.262 |
Cash At End Of Period
| 1,886.022 | 2,317.486 | 2,316.136 | 2,460.547 | 2,363.597 | 2,992.07 | 3,339.881 | 2,806.12 | 3,103.973 | 2,832.712 | 2,228.487 | 1,305.585 | 1,241.989 | 1,314.079 | 1,759.318 | 921.042 | 737.223 | 1,229.446 | 972.348 | 902.45 | 911.663 |