Tan Chong International Limited

HKEX:0693.HK

1.3 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 280.33839.225646.229274.112565.476971.75952.175689.567775.2591,274.852,198.3171,039.137661.467669.46475.09891.959539.419574.603444.935340.774288.993
Depreciation & Amortization 734.403650.024646.176626.552619.191363.418341.135289.232261.948278.004176.258160.582147.459125.302105.77398.35584.99872.9361.63800
Deferred Income Tax 00-719.692-361.606-651.64-735.538-595.883-556.705-303.988000000000000
Stock Based Compensation 2.8531.3112.8992.8773.7952.4663.2145.6581.05000000000000
Change In Working Capital -1,665.789-772.182397.259531.643-276.266318.903646.014-369.232209.545-656.6231.658-476.142-185.689-155.889497.032-197.611-30.39613.63-244.41700
Accounts Receivables -528.705-493.571114.136467.872-162.57554.054281.199-0.278-261.775239.529-212.269-283.785000000000
Inventory -724.444-164.9294.893853.157-386.449302.429698.953-743.139325.566-823.172116.839-570.238-68.061-176.283374.286-611.344-143.16184.092-222.57500
Accounts Payables -103.277134.975108.71-437.948267.852-76.559-484.451231.01254.602000000000000
Other Working Capital -309.363-248.686-120.48-351.4384.90616.474-52.939373.907-116.021166.572114.81994.096-117.62820.394122.746413.733112.765-70.462-21.84200
Other Non Cash Items 2,681.334-858.21-15.336-18.378-27.923-38.49-30.874-18.951-22.221-1,194.683-1,690.154-926.675-320.482-514.449-459.27587.476-373.766-71.2380.651140.138-50.425
Operating Cash Flow -794.954-139.832957.5351,055.2232.633882.5091,315.78139.569921.593-298.429916.079-203.098302.755124.424618.62880.179220.255589.925262.807480.912238.568
Investing Activities:
Investments In Property Plant And Equipment -660.264-525.344-294.902-419.633-432.941-694.303-645.524-434.515-624.9-744.87-696.31-389.686-416.244-185.524-241.493-321.346-187.177-239.046-220.191-263.065-180.103
Acquisitions Net 37.241383.21444.31129.074115.165-24.412-38.94815.57774.13145.765-6.931-5.148156.504-4.90040.02132.424-4.056-890.68841.217
Purchases Of Investments -27.987-12.418-13.631-7.811-20.18-10.727-24.928-9.431-0.65800-9.084-21.131-167.617-10.690-382.919-33.19521.32528.721-29.282
Sales Maturities Of Investments 1.474932.683279.86419.921-115.16559.0865.61635.95478.86200236.81135.89925.7725.345018.5352.48252.026323.87657.139
Other Investing Activites -46.76745.345-49.88256.492286.072369.78332.759223.285163.61158.453314.086314.97195.942-536.96785.934-67.63661.08272.72444.56920.47729.658
Investing Cash Flow -696.303823.48-34.239-21.957-167.049-300.576-371.025-169.13-382.428-540.652-389.155147.863-49.03-869.236-160.904-388.982-450.458-164.611-106.327-780.679-81.371
Financing Activities:
Debt Repayment -1,121.86-2,510.33-1,452.655-2,313.813-2,509.023-3,747.905-4,576.348-4,397.482-3,059.216-3,449.64-3,506.125-3,563.968-7,496.922-6,133.493-2,260.3580-501.099-151.273000
Common Stock Issued 000000000000000000000
Common Stock Repurchased 00000000-26.212000000000000
Dividends Paid -211.397-150.998-90.599-201.331-231.53-221.464-191.265-201.331-211.397-211.397-191.264-150.998-130.865-110.732-40.266-130.865-130.865-130.865-120.798-100.666-101.066
Other Financing Activities -48.1732,036.471562.6791,495.0571,989.0753,068.1924,168.964,466.1013,125.0895,201.5814,118.2793,800.6917,280.2576,437.0422,666.985621.452294.57750.35649.308360.253-26.772
Financing Cash Flow 602.595-624.857-980.575-1,020.087-751.478-901.177-598.653-132.712-171.7361,540.544420.8985.725-347.53192.817366.361490.587-337.387-231.782-71.49259.587-127.838
Other Information:
Effect Of Forex Changes On Cash 4.011-57.441-87.13283.79457.421-28.567187.658-35.58-96.168-97.238-24.91233.10621.715106.75614.1912.03575.36763.566-15.09230.96712.903
Net Change In Cash -675.7661.35-144.41196.95-628.473-347.811533.761-297.853271.261604.225922.90263.596-72.09-445.239838.276183.819-492.223257.09869.898-9.21342.262
Cash At End Of Period 1,886.0222,317.4862,316.1362,460.5472,363.5972,992.073,339.8812,806.123,103.9732,832.7122,228.4871,305.5851,241.9891,314.0791,759.318921.042737.2231,229.446972.348902.45911.663