Uni-Bio Science Group Limited
HKEX:0690.HK
0.061 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 33.691 | 33.691 | 31.475 | 15.738 | 39.401 | 19.701 | 23.873 | 11.937 | 14.639 | 7.32 | -21.508 | -10.754 | 1.917 | 0.959 | -59.861 | -29.931 | -11.458 | -5.729 | -21.218 | -21.218 | 22.448 | 22.448 | -37.672 | -37.672 | -31.612 | -31.612 | -122.81 | -122.81 | -16.845 | -16.845 | -15.305 | -15.305 | -12.559 | -12.559 | -15.169 | -15.169 | -14.731 | -14.731 | -172.95 | -172.95 | -10.115 | -10.115 | -26.896 | -26.896 | -7.758 | -7.758 | -15.241 | -15.241 |
Depreciation & Amortization
| 5.463 | 5.463 | 9.14 | 4.351 | 7.742 | 3.871 | 4.983 | 2.262 | 12.563 | 6.282 | 10.468 | 4.996 | 10.382 | 5.191 | 11.058 | 5.529 | 9.862 | 4.931 | 4.428 | 4.428 | 6.316 | 6.316 | 3.601 | 3.601 | 6.859 | 6.859 | 9.179 | 9.179 | 5.95 | 5.95 | 7.876 | 7.876 | 6.048 | 6.048 | 6.485 | 6.485 | 9.373 | 9.373 | 26.42 | 26.42 | 5.652 | 5.652 | 26.667 | 26.667 | 3.811 | 3.811 | 20.463 | 20.463 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | -11.641 | -1.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0.226 | 0.226 | 0.046 | 0.046 | 0.745 | 0.745 | 1.223 | 1.223 | 3.919 | 3.919 | 1.526 | 1.526 | 1.061 | 1.061 | 3.111 | 3.111 | 3.145 | 3.145 | 1.131 | 1.131 | 1.332 | 1.332 | 2.101 | 2.101 | 0.615 | 0.615 | 2.905 | 2.905 | 0.305 | 0.305 | 1.998 | 1.998 | 21.92 | 21.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -2.732 | -2.732 | 0 | 0 | 1.45 | 1.45 | 0 | 0 | -4.366 | -4.366 | 0 | 0 | -8.043 | -8.043 | 0 | 0 | -14.051 | -14.051 | 0 | 0 | 10.079 | 10.079 | 0 | 0 | -16.443 | -16.443 | 0 | 0 | -1.281 | -1.281 | 0 | 0 | -3.009 | -3.009 | 0 | 0 | -13.796 | -13.796 | 0 | 0 | -9.435 | -9.435 | 0 | 0 | -9.258 | -9.258 |
Accounts Receivables
| 0 | 0 | -0.536 | -0.536 | 0 | 0 | 0.412 | 0.412 | 0 | 0 | 7.23 | 7.23 | 0 | 0 | -6.453 | -6.453 | 0 | 0 | -16.641 | -16.641 | 0 | 0 | 12.564 | 12.564 | 0 | 0 | -16.227 | -16.227 | 0 | 0 | 1.075 | 1.075 | 0 | 0 | -2.166 | -2.166 | 0 | 0 | -13.435 | -13.435 | 0 | 0 | -10.876 | -10.876 | 0 | 0 | -8.304 | -8.304 |
Change In Inventory
| 0 | 0 | -2.196 | -2.196 | 0 | 0 | 1.038 | 1.038 | 0 | 0 | -11.596 | -11.596 | 0 | 0 | -1.59 | -1.59 | 0 | 0 | 2.59 | 2.59 | 0 | 0 | -2.485 | -2.485 | 0 | 0 | -0.216 | -0.216 | 0 | 0 | -2.356 | -2.356 | 0 | 0 | -0.843 | -0.843 | 0 | 0 | -0.361 | -0.361 | 0 | 0 | 1.442 | 1.442 | 0 | 0 | -0.954 | -0.954 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -12.123 | -12.123 | 46.721 | 16.889 | -1.299 | -8.392 | 21.144 | 3.684 | 7.471 | -8.874 | 3.991 | -4.61 | 48.486 | 12.639 | 46.763 | 16.235 | 30.427 | 3.826 | 22.435 | 22.435 | -39.903 | -39.903 | 2.711 | 2.711 | -2.741 | -2.741 | 110.283 | 110.283 | -7.049 | -7.049 | 9.65 | 9.65 | -9.793 | -9.793 | 6.914 | 6.914 | -3.295 | -3.295 | 168.64 | 168.64 | -0.775 | -0.775 | -2.575 | -2.575 | 4.614 | 4.614 | -8.84 | -8.84 |
Operating Cash Flow
| 27.031 | 27.031 | 69.056 | 34.245 | 30.36 | 15.18 | 40.034 | 19.557 | 9.547 | 4.774 | -27.985 | -13.99 | 40.021 | 20.011 | -24.156 | -12.291 | 9.107 | 4.554 | -7.346 | -7.346 | -8.028 | -8.028 | -18.137 | -18.137 | -26.363 | -26.363 | -18.459 | -18.459 | -15.844 | -15.844 | 1.554 | 1.554 | -13.399 | -13.399 | -4.474 | -4.474 | -6.655 | -6.655 | 30.233 | 30.233 | -5.238 | -5.238 | -12.238 | -12.238 | 0.666 | 0.666 | -3.618 | -3.618 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | -29.869 | -29.869 | 0 | 0 | -14.215 | -14.215 | 0 | 0 | -4.217 | -4.217 | 0 | 0 | -1.72 | -1.72 | 0 | 0 | -4.048 | -4.048 | 0 | 0 | -0.824 | -0.824 | 0 | 0 | -12.288 | -12.288 | 0 | 0 | -6.268 | -6.268 | 0 | 0 | -9.419 | -9.419 | -4.842 | 0 | -14.535 | -14.535 | -3.702 | -3.702 | -6.008 | -6.008 | -6.045 | -6.045 | -4.632 | -4.632 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -17.9 | -17.9 | 1.658 | 1.658 | -9.861 | -9.861 | 2.269 | 2.269 | -1.569 | -1.569 | 9.146 | 9.146 | 16.131 | 16.131 | 4.091 | 4.091 | -14.695 | -14.695 | 8.307 | 8.307 | 21.268 | 21.268 | 13.273 | 13.273 | 32.469 | 32.469 | -46.698 | -46.698 | 12.469 | 12.469 | -17.184 | -17.184 | -1.478 | -1.478 | -6.442 | -6.442 | 1.78 | -3.062 | -77.759 | -77.759 | 0 | 0 | -0.563 | -0.563 | 0 | 0 | 23.328 | 23.328 |
Investing Cash Flow
| -17.9 | -17.9 | -57.773 | -28.212 | -19.721 | -9.861 | -25.189 | -11.946 | -3.137 | -1.569 | 9.387 | 4.929 | 32.262 | 16.131 | 4.245 | 2.372 | -29.39 | -14.695 | 4.259 | 4.259 | 21.268 | 21.268 | 12.45 | 12.45 | 32.469 | 32.469 | -58.985 | -58.985 | 12.469 | 12.469 | -23.452 | -23.452 | -1.478 | -1.478 | -15.86 | -15.86 | -3.062 | -3.062 | -92.294 | -92.294 | -3.702 | -3.702 | -6.571 | -6.571 | -6.045 | -6.045 | 18.696 | 18.696 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | -2.584 | -2.584 | 0 | 0 | 0 | 0 | 0 | 0 | -2.284 | -2.284 | -0.721 | -0.721 | -0.992 | -0.992 | -1.5 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 12.665 | 12.665 | 14.519 | 14.519 | 0.322 | 0.322 | 1.736 | 1.736 | -0.449 | -0.449 | 3.681 | 3.681 | -0.437 | -0.437 | -1.701 | -1.701 | 1.489 | 1.489 | 7.237 | 7.237 | -0.298 | -0.298 | 6.6 | 6.6 | 0 | 0 | 70.617 | 70.617 | -5.774 | -5.774 | 2.259 | 2.259 | 5.679 | 5.679 | 11.88 | 11.88 | 7.245 | 7.245 | -53.742 | -53.742 | 144.688 | 144.688 | 16.265 | 16.265 | 2.658 | 2.658 | -0.579 | -0.579 |
Financing Cash Flow
| 12.665 | 12.665 | 24.653 | 11.935 | 0.643 | 0.322 | 3.848 | 1.736 | -0.897 | -0.449 | 3.271 | 1.397 | -2.316 | -1.158 | -5.311 | -2.692 | -0.022 | -0.011 | 7.237 | 7.237 | -0.298 | -0.298 | 6.6 | 6.6 | 0 | 0 | 70.617 | 70.617 | -5.774 | -5.774 | 2.259 | 2.259 | 5.679 | 5.679 | 11.88 | 11.88 | 7.245 | 7.245 | -53.742 | -53.742 | 144.688 | 144.688 | 16.265 | 16.265 | 2.658 | 2.658 | -0.579 | -0.579 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -9.432 | -9.432 | -1.267 | -1.267 | -6.833 | -6.833 | -1.205 | -1.205 | -3.595 | -3.595 | 0.853 | 0.853 | 1.126 | 1.126 | 2.539 | 2.539 | -0.368 | -0.368 | -0.906 | -0.906 | 1.021 | 1.021 | -3.755 | -3.755 | 1.247 | 1.247 | 1.547 | 1.547 | 2.14 | 2.14 | -2.193 | -2.193 | -0.304 | -0.304 | -3.267 | -3.267 | 0.137 | 0.137 | 1.101 | 1.101 | 0 | 0 | 1.196 | 1.196 | 0 | 0 | 0.342 | 0.342 |
Net Change In Cash
| 24.728 | 12.364 | 33.403 | 16.702 | -2.383 | -1.192 | 16.283 | 8.142 | -1.676 | -0.838 | -13.621 | -6.811 | 72.218 | 36.109 | -20.145 | -10.073 | -42.041 | -10.521 | 3.243 | 3.243 | 13.963 | 13.963 | -2.842 | -2.842 | 7.353 | 7.353 | -5.281 | -5.281 | -7.009 | -7.009 | -21.833 | -21.833 | -9.503 | -9.503 | -11.721 | -11.721 | -2.335 | -2.335 | -114.702 | -114.702 | 135.748 | 135.748 | -1.349 | -1.349 | -2.721 | -2.721 | 14.842 | 14.842 |
Cash At End Of Period
| 153.964 | 12.364 | 129.236 | 16.702 | 95.833 | -1.192 | 98.216 | 90.075 | 81.933 | -0.838 | 83.609 | 90.42 | 97.23 | 36.109 | 25.012 | 35.085 | 45.157 | -10.521 | 3.243 | 62.955 | 59.712 | 13.963 | -2.842 | 34.628 | 37.47 | 7.353 | -5.281 | 28.046 | 33.326 | -7.009 | -21.833 | 69.177 | 91.009 | -9.503 | -11.721 | 121.735 | 133.456 | -2.335 | -114.702 | 170.929 | 285.63 | 135.748 | -1.349 | 15.483 | 16.831 | -2.721 | 14.842 | 14.842 |