Uni-Bio Science Group Limited
HKEX:0690.HK
0.061 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 129.236 | 98.216 | 83.609 | 25.012 | 66.198 | 31.786 | 22.765 | 47.344 | 110.014 | 138.126 | 56.227 | 14.134 | 22.273 | 16.545 | 62.943 | 50.009 | 38.353 | 42.868 | 1.888 | 1.911 | 1.032 | 2.072 | 15.269 |
Short Term Investments
| 12.947 | 10.404 | 6.716 | 36.031 | 21 | 7 | 11.412 | 30.773 | 0 | 138.504 | 138.504 | 0 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 129.236 | 98.216 | 83.609 | 61.043 | 87.198 | 38.786 | 34.177 | 47.344 | 110.014 | 138.126 | 194.731 | 14.134 | 23.362 | 16.545 | 62.943 | 50.009 | 38.353 | 42.868 | 1.888 | 1.911 | 1.032 | 2.072 | 15.269 |
Net Receivables
| 72.468 | 68.273 | 78.346 | 103.878 | 88.397 | 44.479 | 67.329 | 41.029 | 39.875 | 33.742 | 0 | 20.401 | 17.241 | 81.134 | 85.931 | 232.395 | 487.856 | 61.056 | 17.734 | 67.487 | 73.816 | 64.149 | 0 |
Inventory
| 36.392 | 33.852 | 39.71 | 16.518 | 13.338 | 18.517 | 13.548 | 13.052 | 9.064 | 7.899 | 5.756 | 4.924 | 7.807 | 5.9 | 4.274 | 8.57 | 9.115 | 15.352 | 17.732 | 19.824 | 24.147 | 22.738 | 15.427 |
Other Current Assets
| 6.303 | 0 | 0 | 49.52 | 3.536 | 46.761 | 158.097 | 30.773 | 42.675 | -133.92 | 53.936 | 49.281 | 97.998 | 1.05 | 1.597 | 1.641 | 1.036 | 157.253 | 37.434 | 6.376 | 3.808 | 7.036 | 73.614 |
Total Current Assets
| 238.096 | 200.341 | 201.665 | 181.439 | 192.469 | 104.064 | 205.822 | 132.198 | 161.753 | 184.351 | 254.423 | 68.339 | 129.167 | 104.629 | 154.745 | 292.615 | 536.36 | 276.529 | 74.788 | 95.598 | 102.803 | 95.995 | 104.31 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 119.554 | 60.374 | 49.541 | 54.063 | 45.549 | 57.951 | 60.257 | 103.328 | 124.777 | 134.715 | 141.499 | 160.39 | 163.653 | 200.91 | 239.131 | 417.822 | 353.84 | 334.549 | 63.882 | 80.839 | 100.432 | 104.069 | 75.004 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.416 | 259.416 | 259.416 | 349.416 | 379.926 | 573.552 | 557.541 | 0 | 6.538 | 9.154 | 11.899 | 0.164 |
Intangible Assets
| 46.073 | 31.324 | 16.387 | 17.048 | 49.135 | 56.083 | 63.313 | 220.471 | 230.52 | 230.245 | 244.435 | 315.417 | 292.973 | 308.57 | 349.32 | 342.328 | 387.04 | 128.954 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 46.073 | 31.324 | 16.387 | 17.048 | 49.135 | 56.083 | 63.313 | 220.471 | 230.52 | 230.245 | 244.435 | 574.833 | 552.389 | 567.986 | 698.736 | 722.254 | 960.592 | 686.495 | 0 | 6.538 | 9.154 | 11.899 | 0.164 |
Long Term Investments
| 9.238 | 62.956 | 0 | 0.167 | 9.3 | 24.35 | 26.605 | 22.245 | 22.549 | 5.121 | -132.851 | 6.861 | 26.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0.103 | 0.104 | 0 | 0 |
Tax Assets
| 3.853 | 0.432 | 0 | -0.167 | -9.3 | -24.35 | -26.605 | -22.245 | -22.549 | 0 | 0 | -6.861 | 0 | 0 | 0 | 0 | 0 | 1.874 | 0.139 | 0.139 | 0.315 | 0 | 0 |
Other Non-Current Assets
| -6.822 | -62.956 | 0 | 0.167 | 9.3 | 24.35 | 60.797 | 41.324 | 39.906 | 42.236 | 185.409 | 70.377 | 24.647 | 48.309 | 18.258 | 14.9 | 15.256 | 0 | 0 | -0.103 | -0.104 | 0 | 0 |
Total Non-Current Assets
| 171.896 | 92.13 | 65.928 | 71.278 | 103.984 | 138.384 | 184.367 | 365.123 | 395.203 | 412.317 | 438.492 | 805.6 | 767.528 | 817.205 | 956.125 | 1,154.976 | 1,329.688 | 1,022.918 | 64.021 | 87.516 | 109.901 | 115.968 | 75.168 |
Total Assets
| 409.992 | 292.471 | 267.593 | 252.717 | 296.453 | 242.448 | 390.189 | 497.321 | 556.956 | 596.668 | 692.915 | 873.939 | 896.695 | 921.834 | 1,110.87 | 1,447.591 | 1,866.048 | 1,299.447 | 138.809 | 183.114 | 212.704 | 211.963 | 179.478 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 9.313 | 5.265 | 5.263 | 3.832 | 1.802 | 0.086 | 9.002 | 36.697 | 46.911 | 3.448 | 73.744 | 1.015 | 5.897 | 5.345 | 13.169 | 18.147 | 48.588 | 30.38 | 17.604 | 33.357 | 42.196 | 21.183 | 18.04 |
Short Term Debt
| 15.265 | 15.202 | 4.613 | 1.031 | 1.117 | 13.447 | 0 | 10.99 | 9.662 | 17.498 | 0 | 32.012 | 36.137 | 23.766 | 32.075 | 10 | 10 | 21.757 | 22.16 | 47.825 | 43.271 | 61.859 | 20.398 |
Tax Payables
| 2.179 | 3.112 | 1.717 | 2.655 | 6.306 | 3.119 | 4.05 | 2.281 | 2.532 | 0 | 2.953 | 2.638 | 2.462 | 2.472 | 0.455 | 20.294 | 60.979 | 20.813 | 0.077 | 0.539 | 0.349 | 1.06 | 2.413 |
Deferred Revenue
| 25.161 | 21.813 | 20.207 | 13.182 | 19.65 | 12.434 | 0 | 15.382 | 14.335 | 0 | 0 | 0 | 0 | 0 | 0 | 88.351 | 0 | 20.813 | 3.527 | 0 | 10.205 | 9.894 | 0 |
Other Current Liabilities
| 65.051 | 47.975 | 62.218 | 42.327 | 32.03 | 13.513 | 36.626 | -13.101 | -21.465 | 12.077 | 20.451 | 42.161 | 34.949 | 42.59 | 40.968 | 26.705 | 150.209 | 58.273 | 18.142 | 8.365 | 6.844 | 0.276 | 9.817 |
Total Current Liabilities
| 114.79 | 90.255 | 92.301 | 60.372 | 54.599 | 39.48 | 45.628 | 49.968 | 49.443 | 33.023 | 94.195 | 75.188 | 76.983 | 71.701 | 86.212 | 143.203 | 208.797 | 131.223 | 61.433 | 89.547 | 102.516 | 93.212 | 48.255 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 30.612 | 7.47 | 0.985 | 2.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.801 | 51.133 | 1.545 | 0 | 15.341 | 0 | 89.028 | 37.846 | 0 | 0 | 18.514 | 9.447 |
Deferred Revenue Non-Current
| 6.564 | 0 | 0 | -0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.442 | 51.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.426 | 0 | 0 | 0.827 | 0.404 | 1.218 | 1.408 | 0.949 | 0.853 | 0 | 0.498 | 1.442 | 1.277 | 0.784 | 0 | 0 | 0 | 8.766 | 5.926 | 9.961 | 10.149 | 4.894 | 3.164 |
Other Non-Current Liabilities
| 0.426 | 0 | 0 | 0.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.442 | -51.133 | 0 | 45.244 | 0 | 58.588 | 0 | 0 | 7.076 | 22.912 | 0 | 0 |
Total Non-Current Liabilities
| 38.028 | 7.47 | 0.985 | 2.934 | 0.404 | 1.218 | 1.408 | 0.949 | 0.853 | 0 | 0.498 | 99.243 | 52.41 | 2.329 | 45.244 | 15.341 | 58.588 | 97.794 | 43.772 | 17.037 | 33.061 | 23.408 | 12.611 |
Total Liabilities
| 152.818 | 97.725 | 93.286 | 63.306 | 55.003 | 40.698 | 47.036 | 50.917 | 50.296 | 33.023 | 94.693 | 174.431 | 129.393 | 74.03 | 86.212 | 158.544 | 208.797 | 229.017 | 105.205 | 106.584 | 135.577 | 116.62 | 60.866 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63.648 | 63.648 | 63.498 | 63.91 | 64.108 | 61.8 | 61.65 | 51.375 | 50.49 | 49.181 | 48.252 | 13.048 | 13.048 | 13.048 | 13.048 | 869.898 | 804.069 | 0 | 0 | 18 | 18 | 18 | 18 |
Retained Earnings
| -1,920.281 | -1,991.157 | -2,029.669 | -2,010.078 | -1,938.759 | -1,941.218 | -1,802.651 | -1,523.342 | -1,533.021 | -181.424 | 0 | 224.653 | 293.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,367.218 | 1,370.499 | 1,389.712 | 1,380.685 | 1,358.732 | -359.421 | -359.613 | -282.676 | -277.233 | 154.799 | -251.53 | -259.37 | -228.139 | -210.341 | -187.26 | -130.591 | 0 | 0 | 0 | -42.739 | 0 | -42.45 | -26.818 |
Other Total Stockholders Equity
| 746.589 | 751.756 | 750.766 | 754.894 | 757.369 | 2,440.589 | 2,443.767 | 2,201.047 | 2,266.424 | 540.569 | 801.5 | 721.177 | 688.432 | 1,045.097 | 1,198.87 | 549.74 | 853.182 | 1,069.336 | 32.504 | 100.294 | 58.515 | 119.838 | 127.583 |
Total Shareholders Equity
| 257.174 | 194.746 | 174.307 | 189.411 | 241.45 | 201.75 | 343.153 | 446.404 | 506.66 | 563.125 | 598.222 | 699.508 | 767.302 | 847.804 | 1,024.658 | 1,289.047 | 1,657.251 | 1,069.336 | 32.504 | 75.555 | 76.515 | 95.388 | 118.765 |
Total Equity
| 257.174 | 194.746 | 174.307 | 189.411 | 241.45 | 201.75 | 343.153 | 446.404 | 506.66 | 563.125 | 598.222 | 699.508 | 767.302 | 847.804 | 1,024.658 | 1,289.047 | 1,657.251 | 1,070.43 | 33.604 | 76.53 | 77.127 | 95.343 | 118.612 |
Total Liabilities & Shareholders Equity
| 409.992 | 292.471 | 267.593 | 252.717 | 296.453 | 242.448 | 390.189 | 497.321 | 556.956 | 596.148 | 692.915 | 873.939 | 896.695 | 921.834 | 1,110.87 | 1,447.591 | 1,866.048 | 1,299.447 | 138.809 | 183.114 | 212.704 | 211.963 | 179.478 |