Uni-Bio Science Group Limited
HKEX:0690.HK
0.061 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 153.964 | 153.964 | 129.236 | 129.236 | 95.833 | 95.833 | 98.216 | 98.216 | 81.933 | 81.933 | 83.609 | 83.609 | 97.23 | 97.23 | 25.012 | 25.012 | 45.157 | 45.157 | 66.198 | 66.198 | 59.712 | 59.712 | 31.786 | 38.786 | 37.47 | 37.47 | 22.765 | 22.765 | 33.326 | 33.326 | 47.344 | 47.344 | 91.009 | 91.009 | 110.014 | 110.014 | 133.456 | 133.456 | 58.61 | 56.227 | 56.227 | 285.63 | 285.63 | 14.134 | 14.134 | 16.831 | 16.831 | 22.273 | 22.273 | 40.501 | 16.545 | 48.637 | 62.943 |
Short Term Investments
| 14.083 | 14.083 | 12.947 | 12.947 | 13.411 | 13.411 | 10.404 | 10.404 | 18.684 | 18.684 | 6.716 | 6.716 | 9.09 | 9.09 | 36.031 | 15.622 | 27.424 | 27.424 | 21 | 28.456 | 22.751 | 22.751 | 7 | 0 | 32.693 | 32.693 | 11.412 | 98.516 | 3.418 | 3.418 | 30.773 | 30.773 | 0 | 0 | 0 | 0 | 138.82 | 138.82 | 138.82 | 138.504 | 138.504 | 46.029 | 46.029 | 0 | 0 | 1.089 | 0 | 1.089 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 179.004 | 179.004 | 129.236 | 142.183 | 95.833 | 109.244 | 98.216 | 108.62 | 81.933 | 100.617 | 83.609 | 90.325 | 97.23 | 106.32 | 61.043 | 76.665 | 72.581 | 72.581 | 87.198 | 94.654 | 82.463 | 82.463 | 38.786 | 38.786 | 37.47 | 70.163 | 34.177 | 121.281 | 33.326 | 36.744 | 47.344 | 78.117 | 91.009 | 91.009 | 110.014 | 110.014 | 133.456 | 133.456 | 197.43 | 194.731 | 194.731 | 285.63 | 331.659 | 14.134 | 14.134 | 17.92 | 16.831 | 23.362 | 22.273 | 40.501 | 16.545 | 48.637 | 62.943 |
Net Receivables
| 57.896 | 57.896 | 72.468 | 53.218 | 68.145 | 54.734 | 68.273 | 57.869 | 73.289 | 54.605 | 78.346 | 71.63 | 88.545 | 65.825 | 103.878 | 74.767 | 62.253 | 45.412 | 88.397 | 71.08 | 82.394 | 50.266 | 39.895 | 39.895 | 41.825 | 41.825 | 63.906 | 63.906 | 43.433 | 34.174 | 41.029 | 34.07 | 40.688 | 40.688 | 36.057 | 36.057 | 37.157 | 37.157 | 0 | 25.597 | 25.597 | 25.494 | 25.494 | 20.401 | 20.401 | 21.384 | 21.384 | 17.241 | 17.241 | 91.562 | 81.134 | 85.197 | 85.931 |
Inventory
| 40.156 | 40.156 | 36.392 | 36.392 | 34.997 | 34.997 | 33.852 | 33.852 | 45.179 | 45.179 | 39.71 | 39.71 | 30.825 | 30.825 | 16.518 | 16.518 | 17.284 | 17.284 | 13.338 | 13.338 | 15.319 | 15.319 | 18.517 | 18.517 | 21.561 | 21.561 | 13.548 | 13.548 | 11.332 | 11.332 | 13.052 | 13.052 | 8.722 | 8.722 | 9.064 | 9.064 | 8.693 | 8.693 | 6.767 | 5.756 | 5.756 | 5.066 | 5.066 | 4.924 | 4.924 | 7.809 | 7.809 | 7.807 | 7.807 | 7.906 | 5.9 | 5.501 | 4.274 |
Other Current Assets
| 19.296 | 19.296 | 6.303 | 6.303 | -0 | -0 | 0 | 0 | 73.289 | 0 | 78.346 | 0 | 88.545 | 13.63 | 103.878 | 49.52 | 65.456 | 47.468 | 91.933 | 13.397 | 84.944 | 34.678 | 46.761 | 6.866 | 82.023 | 7.505 | 158.097 | 7.087 | 3.418 | 9.259 | 30.773 | 6.959 | 45.858 | 5.17 | 42.675 | 6.618 | 57.229 | -118.748 | 50.749 | 53.936 | 28.339 | 72.296 | 0.773 | 49.281 | 28.88 | 104.899 | 84.604 | 97.998 | 11.22 | 1.076 | 1.05 | 1.619 | 1.597 |
Total Current Assets
| 296.352 | 296.352 | 238.096 | 238.096 | 198.975 | 198.975 | 200.341 | 200.341 | 200.401 | 200.401 | 201.665 | 201.665 | 216.6 | 216.6 | 181.439 | 181.439 | 155.321 | 155.321 | 192.469 | 192.469 | 182.726 | 182.726 | 104.064 | 104.064 | 141.054 | 141.054 | 205.822 | 205.822 | 91.509 | 91.509 | 132.198 | 132.198 | 145.589 | 145.589 | 161.753 | 161.753 | 199.378 | 199.378 | 254.946 | 254.423 | 254.423 | 362.992 | 362.992 | 68.339 | 68.339 | 130.628 | 130.628 | 129.167 | 58.541 | 141.045 | 104.629 | 140.954 | 154.745 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 114.04 | 114.04 | 119.554 | 104.081 | 70.946 | 56.438 | 60.374 | 59.866 | 47.002 | 54.698 | 49.541 | 57.45 | 62.534 | 62.534 | 54.063 | 62.315 | 44.51 | 44.51 | 45.549 | 51.653 | 59.363 | 58.415 | 57.951 | 54.62 | 54.861 | 54.861 | 60.257 | 60.257 | 97.264 | 97.264 | 103.328 | 103.328 | 113.29 | 113.29 | 124.777 | 124.777 | 128.573 | 128.573 | 138.248 | 141.499 | 141.499 | 156.021 | 156.021 | 160.39 | 160.39 | 171.394 | 171.394 | 163.653 | 163.653 | 172.763 | 200.91 | 217.549 | 239.131 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 259.416 | 259.416 | 259.416 | 259.416 | 259.416 | 259.416 | 259.416 | 259.416 | 240.938 | 259.416 | 349.416 | 349.416 |
Intangible Assets
| 2.457 | 2.457 | 46.073 | 2.665 | 40.932 | 2.793 | 31.324 | 3.09 | 15.075 | 3.438 | 16.387 | 3.81 | 8.444 | 3.934 | 17.048 | 4.098 | 46.903 | 17.665 | 49.135 | 19.872 | 55.724 | 23.263 | 56.083 | 25.89 | 62.057 | 31.232 | 63.313 | 33.412 | 226.155 | 34.764 | 220.471 | 35.874 | 229.065 | 229.065 | 230.52 | 42.966 | 229.445 | 229.445 | 231.812 | 244.435 | 244.435 | 309.417 | 309.417 | 315.417 | 315.417 | 292.973 | 292.973 | 292.973 | 292.973 | 334.714 | 308.57 | 340.195 | 349.32 |
Goodwill and Intangible Assets
| 2.457 | 2.457 | 46.073 | 2.665 | 40.932 | 2.793 | 31.324 | 3.09 | 15.075 | 3.438 | 16.387 | 3.81 | 8.444 | 3.934 | 17.048 | 4.098 | 46.903 | 17.665 | 49.135 | 19.872 | 55.724 | 23.263 | 56.083 | 25.89 | 62.057 | 31.232 | 63.313 | 33.412 | 226.155 | 34.764 | 220.471 | 35.874 | 229.065 | 229.065 | 230.52 | 42.966 | 229.445 | 229.445 | 231.812 | 244.435 | 244.435 | 568.833 | 568.833 | 574.833 | 574.833 | 552.389 | 552.389 | 552.389 | 552.389 | 575.652 | 567.986 | 689.611 | 698.736 |
Long Term Investments
| 15.527 | 0 | 9.238 | 0 | 0 | 0 | 62.956 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0.167 | 0 | 9.138 | 0 | 9.3 | 0 | 9.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.197 | 3.197 | -134.027 | -132.851 | 5.653 | 6.596 | 6.596 | 6.861 | 6.861 | 26.428 | 10.121 | 26.839 | 10.375 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.634 | 0 | 3.853 | 0 | 0.432 | 0 | 0.432 | 0 | 0 | 0 | 0 | 0 | -0.169 | 0 | -0.167 | 0 | -9.138 | 0 | -9.3 | 0 | -9.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.197 | 0 | 0 | 0 | 0 | -6.596 | 0 | -6.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 53.076 | 74.237 | -6.822 | 65.15 | -0.003 | 53.076 | -62.956 | 29.174 | 0 | 3.941 | 0 | 4.668 | 0.169 | 4.679 | 0.167 | 4.865 | 9.138 | 38.376 | 9.3 | 32.459 | 9.476 | 42.885 | 24.35 | 57.874 | 59.588 | 90.413 | 60.797 | 90.698 | 43.332 | 234.723 | 41.324 | 225.921 | 39.699 | 39.699 | 39.906 | 227.46 | 39.877 | 36.68 | 182.872 | 185.409 | 46.905 | 47.978 | 41.382 | 70.377 | 63.516 | 24.647 | 40.954 | 24.647 | -726.417 | 28.267 | 48.309 | 16.45 | 18.258 |
Total Non-Current Assets
| 190.734 | 190.734 | 171.896 | 171.896 | 112.307 | 112.307 | 92.13 | 92.13 | 62.077 | 62.077 | 65.928 | 65.928 | 71.147 | 71.147 | 71.278 | 71.278 | 100.551 | 100.551 | 103.984 | 103.984 | 124.563 | 124.563 | 138.384 | 138.384 | 176.506 | 176.506 | 184.367 | 184.367 | 366.751 | 366.751 | 365.123 | 365.123 | 382.054 | 382.054 | 395.203 | 395.203 | 397.895 | 397.895 | 418.905 | 438.492 | 438.492 | 772.832 | 772.832 | 805.6 | 805.6 | 774.858 | 774.858 | 767.528 | 726.417 | 776.682 | 817.205 | 923.61 | 956.125 |
Total Assets
| 487.086 | 487.086 | 409.992 | 409.992 | 311.282 | 311.282 | 292.471 | 292.471 | 262.478 | 262.478 | 267.593 | 267.593 | 287.747 | 287.747 | 252.717 | 252.717 | 255.872 | 255.872 | 296.453 | 296.453 | 307.289 | 307.289 | 242.448 | 242.448 | 317.56 | 317.56 | 390.189 | 390.189 | 458.26 | 458.26 | 497.321 | 497.321 | 527.643 | 527.643 | 556.956 | 556.956 | 597.273 | 597.273 | 673.851 | 692.915 | 692.915 | 1,135.824 | 1,135.824 | 873.939 | 873.939 | 905.486 | 905.486 | 896.695 | 896.695 | 917.727 | 921.834 | 1,064.564 | 1,110.87 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 11.935 | 11.935 | 9.313 | 9.313 | 5.072 | 5.072 | 5.265 | 5.265 | 8.445 | 8.445 | 5.263 | 5.263 | 6.722 | 6.722 | 3.832 | 3.832 | 2.702 | 2.702 | 1.802 | 1.802 | 2.187 | 2.187 | 0.086 | 0.086 | 1.08 | 1.08 | 9.002 | 9.002 | 23.009 | 2.231 | 36.697 | 7.188 | 30.677 | 1.633 | 46.911 | 2.679 | 26.559 | 1.961 | 79.584 | 73.744 | 1.52 | 3.633 | 3.633 | 1.015 | 1.015 | 8.238 | 8.238 | 5.897 | 5.897 | 4.743 | 5.345 | 5.662 | 13.169 |
Short Term Debt
| 33.193 | 33.193 | 15.265 | 14.79 | 14.076 | 11.025 | 15.202 | 11.325 | 2.845 | 0 | 4.613 | 0 | 4.381 | 0 | 1.031 | 0 | 0.187 | 0 | 1.117 | 0 | 15.314 | 13.65 | 13.447 | 13.447 | 0 | 0 | 0 | 0 | 0 | 0 | 10.99 | 10.99 | 11.51 | 11.51 | 9.662 | 9.662 | 0 | 0 | 0 | 17.498 | 17.498 | 0 | 0 | 32.012 | 32.012 | 37.456 | 37.456 | 36.137 | 0 | 25.944 | 23.766 | 52.115 | 32.075 |
Tax Payables
| 2.164 | 0 | 2.179 | 0 | 2.13 | 0 | 3.112 | 0 | 2.955 | 0 | 1.717 | 0 | 3.508 | 0 | 2.655 | 0 | 2.569 | 0 | 6.306 | 0 | 3.936 | 0 | 3.119 | 0 | 2.564 | 0 | 4.05 | 0 | 2.425 | 0 | 2.281 | 0 | 2.726 | 0 | 2.532 | 0 | 2.897 | 0 | 2.993 | 2.953 | 0 | 2.452 | 0 | 2.638 | 0 | 2.462 | 0 | 2.462 | 0 | 3.04 | 2.472 | 0.578 | 0.455 |
Deferred Revenue
| 18.117 | 21.031 | 25.161 | 0 | 14.936 | 0 | 21.813 | 0 | 26.415 | 0 | 20.207 | 0 | 41.082 | 0 | 13.182 | 0 | 0 | 0 | 19.65 | 0 | 13.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.662 | 0 | 0 | 0 | 0 | -17.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 55.071 | 73.188 | 65.051 | 90.687 | 46.329 | 64.316 | 47.975 | 73.665 | 38.908 | 68.168 | 62.218 | 87.038 | 36.86 | 82.323 | 42.327 | 56.54 | 26.47 | 26.657 | 32.03 | 52.797 | 20.616 | 35.343 | 25.947 | 25.947 | 24.101 | 24.101 | 36.626 | 36.626 | 2.425 | 23.203 | 2.281 | 31.79 | 2.726 | 31.77 | 2.532 | 37.102 | 2.897 | 27.495 | 2.993 | 20.451 | 75.177 | 320.47 | 320.47 | 42.161 | 42.161 | 36.301 | 36.301 | 34.949 | 71.086 | 40.849 | 42.59 | 43.571 | 40.968 |
Total Current Liabilities
| 118.316 | 118.316 | 114.79 | 114.79 | 80.413 | 80.413 | 90.255 | 90.255 | 76.613 | 76.613 | 92.301 | 92.301 | 89.045 | 89.045 | 60.372 | 60.372 | 29.359 | 29.359 | 54.599 | 54.599 | 51.18 | 51.18 | 39.48 | 39.48 | 25.181 | 25.181 | 45.628 | 45.628 | 25.434 | 25.434 | 49.968 | 49.968 | 44.913 | 44.913 | 49.443 | 49.443 | 29.456 | 29.456 | 82.577 | 94.195 | 94.195 | 324.103 | 324.103 | 75.188 | 75.188 | 81.995 | 81.995 | 76.983 | 76.983 | 71.536 | 71.701 | 101.348 | 86.212 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 49.604 | 49.604 | 30.612 | 37.602 | 6.11 | 6.11 | 7.47 | 7.47 | 5.24 | 5.24 | 0.985 | 0.985 | 3.284 | 3.284 | 2.107 | 2.107 | 0 | 0 | 0 | 0 | 0.083 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.491 | 104.491 | 97.801 | 97.801 | 55.129 | 55.129 | 51.133 | 51.133 | 56.378 | 1.545 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 6.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.836 | 0 | -0.827 | 0 | 0 | 0 | 0 | 0 | -0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.442 | 0 | -1.442 | 0 | -1.277 | 0 | 51.133 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0 | 0.827 | 0 | 0.397 | 0 | 0.404 | 0 | 0.412 | 0 | 1.218 | 0 | 1.479 | 0 | 1.408 | 0 | 0.984 | 0 | 0.949 | 0 | 0.843 | 0 | 0.853 | 0 | 0.521 | 0 | 0.493 | 0.498 | 0 | 1.442 | 0 | 1.442 | 0 | 1.277 | 0 | 1.277 | 0 | 0 | 0.784 | 0 | 0 |
Other Non-Current Liabilities
| 6.513 | 6.513 | 0.426 | 0.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.836 | 0.836 | 0.827 | 0.827 | 0 | 0 | 0 | 0 | 0.412 | 0.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.442 | 1.442 | 1.442 | 1.442 | 1.277 | 1.277 | -51.133 | -51.133 | 0 | 0 | 57.777 | 45.244 |
Total Non-Current Liabilities
| 56.117 | 56.117 | 38.028 | 38.028 | 6.11 | 6.11 | 7.47 | 7.47 | 5.24 | 5.24 | 0.985 | 0.985 | 4.12 | 4.12 | 2.934 | 2.934 | 0.397 | 0 | 0.404 | 0 | 0.495 | 0.495 | 1.218 | 0 | 1.479 | 0 | 1.408 | 0 | 0.984 | 0 | 0.949 | 0 | 0.843 | 0 | 0.853 | 0 | 0.521 | 0 | 0.493 | 0.498 | 0 | 105.933 | 105.933 | 99.243 | 99.243 | 56.406 | 56.406 | 52.41 | 51.133 | 56.378 | 2.329 | 57.777 | 45.244 |
Total Liabilities
| 174.433 | 174.433 | 152.818 | 152.818 | 86.523 | 86.523 | 97.725 | 97.725 | 81.853 | 81.853 | 93.286 | 93.286 | 93.165 | 93.165 | 63.306 | 63.306 | 29.756 | 29.359 | 55.003 | 54.599 | 51.675 | 51.675 | 40.698 | 39.48 | 26.66 | 25.181 | 47.036 | 45.628 | 26.418 | 25.434 | 50.917 | 49.968 | 45.756 | 44.913 | 50.296 | 49.443 | 29.977 | 29.456 | 83.07 | 94.693 | 94.195 | 430.036 | 430.036 | 174.431 | 174.431 | 138.401 | 138.401 | 129.393 | 129.393 | 127.914 | 74.03 | 101.348 | 86.212 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 1,230.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 634.779 | 0 | 0 | 0 | 624.25 | 0 | 0 | 0 | 594.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 61.636 | 61.636 | 63.648 | 63.648 | 63.648 | 63.648 | 63.648 | 63.648 | 63.648 | 63.648 | 63.498 | 63.498 | 64.06 | 64.06 | 63.91 | 63.91 | 64.258 | 64.258 | 64.108 | 64.108 | 61.95 | 61.95 | 61.8 | 61.8 | 61.65 | 61.65 | 61.65 | 61.65 | 51.375 | 51.375 | 51.375 | 51.375 | 50.49 | 50.49 | 50.49 | 50.49 | 50.488 | 50.488 | 49.179 | 48.252 | 48.252 | 15.648 | 15.648 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 | 13.048 |
Retained Earnings
| -561.101 | -561.101 | -1,920.281 | -628.483 | -1,951.756 | -659.958 | -1,991.157 | -699.359 | -2,015.03 | -723.232 | -2,029.669 | -737.871 | -2,008.161 | -716.363 | -2,010.078 | -718.28 | -1,950.217 | -658.419 | -1,938.759 | -646.961 | -1,896.323 | -604.525 | -1,941.218 | -649.42 | -1,865.874 | -574.076 | -1,802.651 | -510.853 | -1,557.032 | -265.234 | -1,523.342 | -231.544 | -1,558.138 | -266.34 | -1,533.021 | -241.223 | -1,502.684 | -210.886 | 0 | -146.593 | -146.593 | -1,093.664 | 204.423 | 224.653 | 224.653 | 278.445 | 278.445 | 293.961 | 293.961 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 73.35 | 73.35 | 1,367.218 | 75.42 | 1,361.111 | 69.313 | 1,370.499 | 78.701 | 1,380.251 | 88.453 | 1,389.712 | 97.914 | 1,383.911 | 92.113 | 1,380.685 | 88.887 | 1,355.606 | 63.808 | -147.511 | 66.934 | -331.315 | 68.48 | -359.421 | 61.941 | -381.169 | 77.997 | -359.613 | 67.027 | -305.395 | 51.889 | -282.676 | 32.761 | -285.608 | 118.083 | -277.233 | 117.739 | -286.895 | 148.076 | -259.863 | -251.53 | 173.641 | -279.45 | 198.428 | -259.37 | 210.918 | -240.323 | 224.703 | -228.139 | 0 | 0 | -210.341 | 0 | -187.26 |
Other Total Stockholders Equity
| -491.394 | 738.768 | 746.589 | 746.589 | 751.756 | 751.756 | 751.756 | 751.756 | 116.977 | 751.756 | 750.766 | 750.766 | 130.522 | 754.772 | 754.894 | 754.894 | 161.858 | 756.469 | 2,263.612 | 757.369 | 2,421.302 | 729.709 | 2,440.589 | 727.429 | 2,476.293 | 725.329 | 2,443.767 | 725.329 | 2,242.894 | 593.812 | 2,201.047 | 593.812 | 2,275.143 | 579.654 | 2,266.424 | 579.654 | 2,306.387 | 579.618 | 801.465 | 801.5 | 522.922 | 2,063.254 | 287.289 | 721.177 | 250.889 | 715.915 | 250.889 | 688.432 | 460.293 | 776.765 | 1,045.097 | 950.168 | 1,198.87 |
Total Shareholders Equity
| 312.653 | 312.653 | 257.174 | 257.174 | 224.759 | 224.759 | 194.746 | 194.746 | 180.625 | 180.625 | 174.307 | 174.307 | 194.582 | 194.582 | 189.411 | 189.411 | 226.116 | 226.116 | 241.45 | 241.45 | 255.614 | 255.614 | 201.75 | 201.75 | 290.9 | 290.9 | 343.153 | 343.153 | 431.842 | 431.842 | 446.404 | 446.404 | 481.887 | 481.887 | 506.66 | 506.66 | 567.296 | 567.296 | 590.781 | 598.222 | 598.222 | 705.788 | 705.788 | 699.508 | 699.508 | 767.085 | 767.085 | 767.302 | 767.302 | 789.813 | 847.804 | 963.216 | 1,024.658 |
Total Equity
| 312.653 | 312.653 | 257.174 | 257.174 | 224.759 | 224.759 | 194.746 | 194.746 | 180.625 | 180.625 | 174.307 | 174.307 | 194.582 | 194.582 | 189.411 | 189.411 | 226.116 | 226.116 | 241.45 | 241.45 | 255.614 | 255.614 | 201.75 | 201.75 | 290.9 | 290.9 | 343.153 | 343.153 | 431.842 | 431.842 | 446.404 | 446.404 | 481.887 | 481.887 | 506.66 | 506.66 | 567.296 | 567.296 | 590.781 | 598.222 | 598.222 | 705.788 | 705.788 | 699.508 | 699.508 | 767.085 | 767.085 | 767.302 | 767.302 | 789.813 | 847.804 | 963.216 | 1,024.658 |
Total Liabilities & Shareholders Equity
| 487.086 | 487.086 | 409.992 | 409.992 | 311.282 | 311.282 | 292.471 | 292.471 | 262.478 | 262.478 | 267.593 | 267.593 | 287.747 | 287.747 | 252.717 | 252.717 | 255.872 | 255.475 | 296.453 | 296.049 | 307.289 | 307.289 | 242.448 | 241.23 | 317.56 | 316.081 | 390.189 | 388.781 | 458.26 | 457.276 | 497.321 | 496.372 | 527.643 | 526.8 | 556.956 | 556.103 | 597.273 | 596.752 | 673.851 | 692.915 | 692.417 | 1,135.824 | 1,135.824 | 873.939 | 873.939 | 905.486 | 905.486 | 896.695 | 0 | 917.727 | 921.834 | 1,064.564 | 1,110.87 |