China Overseas Land & Investment Limited

HKEX:0688.HK

13.82 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 105,629.033123,215.994123,845.061146,899.413160,194.207141,132.32130,976.384122,034.31495,447.568112,035.811100,555.356108,038.02686,945.43103,907.784140,723.156100,910.21385,785.90862,980.41840,953.85239,925.17332,359.01440,875.7641,120.30950,906.96832,916.63339,879.59821,815.30515,522.41415,127.28527,291.22212,614.19721,009.92
Short Term Investments -4,658.326000000000021,517.82317,361.816,762.28214,514.28912,620.337-55,263.50413,789.9912,592.85213,280.165-3,486.430-2,942.2060-3,311.3730-22,425.65712,989.103-22,677.66-20,019.4025,885.1914,029.814
Cash and Short Term Investments 105,629.033123,215.994123,845.061146,899.413160,194.207141,132.32130,976.384122,034.31495,447.568112,035.811100,555.356108,038.02686,945.43103,907.784140,723.156100,910.21385,785.90862,980.41840,953.85239,925.17332,359.01440,875.7641,120.30950,906.96832,916.63339,879.59821,815.30515,522.41415,127.28527,291.22218,499.38635,039.734
Net Receivables 027,137.9229,454.91835,217.30937,681.19239,624.45936,856.71945,163.219089,587.15837,945.08308,826.28100019,209.421003,847.1281,947.64201,698.130009,165.08678,886.7821,736.643,113.61500
Inventory 496,245.727525,971.457561,686.831572,847.982567,631.15563,404.083563,996.252468,654.392409,028.531452,799.886411,627.891326,966.151300,760.35248,974.181241,230.419158,949.444172,836.357188,540.998157,088.256142,782.19128,455.978164,390.644114,267.162143,782.32290,001.344111,776.07484,840.46524.83273,422.51471,984.14670,836.34544,419.324
Other Current Assets 52,777.13972,578.57353,811.26358,207.87854,991.55380,101.38154,293.70454,258.29956,155.46234,591.06747,937.9436,579.00828,549.8155,334.2625,732.2443,398.04640,324.7413,505.2062,480.01428,411.99325,724.921022,308.667015,230.97308,423.7819,147.1376,039.5814,902.1351,627.05214,966.06
Total Current Assets 654,651.899666,191.317664,399.679671,125.406648,956.804661,905.052636,253.178588,757.022560,631.561539,727.056497,999.274474,408.887419,299.697402,972.694425,239.01287,490.246286,007.343279,191.519227,114.895214,966.484188,487.554241,215.637179,394.267225,731.731145,150.184180,267.505124,244.638103,581.16696,326.019107,291.11894,739.59282,109.435
Non-Current Assets:
Property, Plant & Equipment, Net 6,482.8777,480.5877,955.2237,850.1446,757.8955,999.0325,941.014,941.2653,539.5114,736.343,666.273,196.4553,256.8593,367.9263,479.9921,003.691,024.1071,093.9361,083.3741,071.3941,071.4621,371.196810.8311,020.268785.758975.862261.25273.258274.514272.19246.259218.792
Goodwill 56.39560.8463.31766.10568.98667.7866.86461.78756.39564.52564.52554.49153.91856.10457.77655.19254.03251.69587.17887.48885.19109.02186.642109.02187.783109.02189.42288.23490.63992.9195.34795.987
Intangible Assets 420.91360.8463.31766.10568.98667.7866.86461.787479.90364.52564.525479.042481.151502.337508.475104.639106.6112.826117.998120.865122.1910125.6340130.438000033.97835.9540
Goodwill and Intangible Assets 477.308121.68126.634132.211137.972135.559133.728123.574536.298129.05129.05533.533535.068558.441566.251159.831160.632164.522205.176208.353207.381109.021212.275109.021218.221109.02189.42288.23490.639126.889131.30195.987
Long Term Investments 51,178.66249,138.96948,983.41548,473.06149,775.97841,720.79739,498.28736,439.134028,216.50226,682.870000067,879.23700015,949.40215,949.40214,332.87714,332.87717,210.8517,210.8535,516.828034,965.56729,869.492-452.45-11,591.23
Tax Assets 7,513.4537,738.698,487.19,089.0229,917.7669,196.8189,121.9188,443.0667,324.7457,645.0285,888.8364,126.7094,096.553,631.1273,373.8012,632.2922,521.4612,247.6212,269.8971,847.2541,779.33501,609.81301,669.69101,500.7981,493.1491,244.0111,014.605727.085572.988
Other Non-Current Assets 203,299.892190,169.035183,302.082166,965.228154,360.283139,383.091132,709.25125,297.255151,863.672110,352.919102,668.337122,263.702112,116.63100,834.15278,875.33370,856.502166.55565,001.10849,950.08646,474.19124,209.56-17,429.61920,511.59-15,462.16620,018.592-18,295.733-609.81936,986.066-750.181-302.15124,438.89329,068.606
Total Non-Current Assets 268,952.192254,648.961248,854.453232,509.666220,949.894196,435.298187,404.193175,244.293163,264.226151,079.839139,035.363130,120.399120,005.108108,391.64686,295.37774,652.31571,751.99268,507.18753,508.53249,601.19243,217.13917,429.61937,477.38615,462.16639,903.11118,295.73336,758.47938,840.70735,824.5530,981.02525,091.08918,365.144
Total Assets 923,604.091993,420.6021,025,346.7261,059,226.3911,064,126.9651,031,617.115976,561.318837,046.973723,895.787784,001.455725,340.658604,529.286539,304.805511,364.34511,534.387362,142.562357,759.335347,698.706280,623.427264,567.675231,704.6930216,871.6530185,053.2950161,003.116142,421.872132,150.569138,272.143119,830.681100,474.579
Liabilities & Equity:
Current Liabilities:
Account Payables 74,977.97261,685.8169,169.99373,776.66578,568.01569,306.67772,865.43158,061.52355,493.54348,312.72446,305.30535,212.39544,279.58836,606.29935,739.62526,899.02129,700.17326,435.43227,352.51316,549.04114,589.75312,877.71215,248.15915,042.91911,789.88510,977.60811,383.1411,429.93311,787.98412,019.29610,273.1250
Short Term Debt 41,062.51247,900.30339,490.28442,364.29844,881.32245,487.75144,068.00533,646.99632,150.31-72,592.97241,607.52729,524.29425,251.75128,596.56736,072.48315,759.06910,938.5248,180.41318,025.33716,990.708-18,633.08608,183.60804,465.245010,290.9327,947.8318,363.0428,704.7225,017.4353,842.417
Tax Payables 30,867.02327,146.75431,952.82133,808.63339,172.63936,196.15838,123.76633,245.14238,671.77533,375.78230,634.20223,062.03724,852.30720,061.56719,598.76414,757.14215,463.26513,968.53516,327.06412,421.65212,781.49011,103.953012,092.08809,682.06710,262.3548,558.1699,333.56900
Deferred Revenue 0144,801.398120,892.051101,954.105122,883.381152,383.856143,606.99108,109.554094,631.429036,122.846025,726.73521,771.22215,139.48413,216.27820,981.20116,092.1813,579.2736,892.08905,934.6310-21,636.5040017,106.8490000
Other Current Liabilities 138,793.01167,227.373140,538.367126,645.842197,946.638224,268.71205,931.32135,264.017131,932.58726,573.512129,336.27673,072.34478,204.78362,314.13187,315.66224,795.24571,895.73863,670.54489,493.92757,476.06349,835.65685,172.40454,494.91481,941.3739,269.25162,020.23630,071.62725,336.88422,622.88122,267.62826,387.26742,640.738
Total Current Liabilities 285,700.517303,960.24281,151.465276,595.438293,900.585312,079.317303,962.2260,217.678258,248.215232,821.476218,805.279199,381.164172,588.43170,418.586178,726.53495,069.59995,204.163112,254.924108,679.139103,437.46586,679.766110,927.82889,030.633112,027.20867,616.4783,975.45261,427.76754,977.00351,332.07552,325.21541,677.82744,193.987
Non-Current Liabilities:
Long Term Debt 217,656.288204,719.209232,052.495228,788.405197,673.298183,526.459169,604.264175,632.614158,022.422165,883.809166,966.397146,552.173123,514.959112,327.122119,567.02881,973.91590,593.42374,864.69757,566.48258,711.14854,227.17269,396.84644,586.74358,210.86542,870.93854,068.28232,106.33126,548.74826,428.97329,251.67127,333.79416,994.693
Deferred Revenue Non-Current 0144,801.398120,892.051101,954.105122,883.381152,383.856143,606.99108,109.554094,631.429-229,758.915000-90.9930000069,851.339059,885.653055,693.040000000
Deferred Tax Liabilities Non-Current 27,335.57830,618.29630,260.47232,035.68625,965.625,165.5523,948.99620,961.84816,186.8517,287.61815,540.65213,494.05211,451.4511,084.6958,826.227,145.9836,285.0095,699.0524,389.7724,075.133,567.72103,388.51502,440.85602,296.6242,915.8992,620.1555,628.775,770.2431,752.397
Other Non-Current Liabilities 000005491,542.3771,653.9072,293.67540,858.929-20,180.9533,028.193,175.141706.6889,605.166884.2951,037.0411,072.714591.083560.09820,317.074-69,396.8461,674.788-58,210.8651,624.758-54,068.282990.836854.024677.6561,686.747733.261722.241
Total Non-Current Liabilities 244,991.866233,100.501259,004.842256,118.322218,899.759205,014.048191,345.851196,419.114176,502.947182,136.921160,367.974163,074.415138,141.55124,118.505129,172.19490,004.19397,915.47381,636.46362,547.33763,346.37658,249.38569,396.84649,650.04658,210.86546,936.55254,068.28235,393.79130,318.67229,726.78436,567.18733,837.29919,469.331
Total Liabilities 530,692.383579,391.69606,454.963624,438.439627,291.036621,481.17587,257.153500,295.532434,751.162470,939.114431,734.416362,455.579310,729.979294,537.091307,898.728185,073.792193,119.636193,891.387171,226.475166,783.841144,929.152185,472.074138,680.679174,501.84114,553.022142,267.73296,821.55885,295.67481,058.85988,892.40275,515.12663,663.319
Equity:
Preferred Stock 00013,684.450000000000000000000000000000
Common Stock 74,035.44379,870.89283,122.53686,783.14790,562.78888,979.10287,777.24381,111.9374,033.62490,420.43890,420.43876,360.17275,555.95878,619.24680,962.77253,403.63352,281.06450,020.23515,700.16315,756.077638.614817.262649.497817.262658.046817.252670.33661.425679.457696.483714.71719.241
Retained Earnings 343,169.945314,245.571316,595.57314,334.057315,590.745292,512.215271,590.283230,710.9190216,700.721197,539.54900166,955.75151,494.073139,070.736123,435.479111,745.085100,602.115079,800.78179,800.78169,053.78669,053.78659,683.23959,683.239006,295.972000
Accumulated Other Comprehensive Income/Loss -14,248.884-1,540.369-2,049.01812,438.37313,763.8512,788.59212,758.80411,476.0530-4,731.815-4,780.366000000000000000000000
Other Total Stockholders Equity -29,938.6770319.376-39,441.002347.9710338.4360206,570.0680301.449156,620.38146,460.068-55,067.167-50,509.644-34,905.43615,840.982-11,977.84-24,792.81480,182.3115,492.373-80,618.0438,191.069-69,871.0489,907.11-60,500.49163,262.2457,300.21944,019.27946,655.86439,845.27936,341.575
Total Shareholders Equity 373,017.828392,576.094397,988.463413,555.576420,265.354394,279.909372,464.766323,298.902280,603.692302,389.344283,481.07232,980.552222,016.026211,669.322199,002.021172,392.38160,406.392149,787.48106,618.91295,938.38885,931.76880,618.04377,894.35269,871.04870,248.39460,500.49163,932.5756,905.23950,994.70846,646.44140,559.98937,060.816
Total Equity 392,911.708414,028.912418,891.763434,787.952436,835.929410,135.944389,304.164336,751.441289,144.625313,062.341293,606.242242,073.707228,574.826216,827.249203,635.659177,068.77164,639.699153,807.319109,396.95297,783.83486,775.54280,618.04378,190.97469,871.04870,500.27360,500.49164,181.55857,126.19851,091.7149,379.74144,315.55536,811.26
Total Liabilities & Shareholders Equity 923,604.091993,420.6021,025,346.7261,059,226.3911,064,126.9651,031,617.115976,561.318837,046.973723,895.787784,001.455725,340.658604,529.286539,304.805511,364.34511,534.387362,142.562357,759.335347,698.706280,623.427264,567.675231,704.6930216,871.6530185,053.2950161,003.116142,421.872132,150.569138,272.143119,830.681100,474.579