China Overseas Land & Investment Limited

HKEX:0688.HK

10.94 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999199819971996
Operating Activities:
Net Income 28,174.28526,329.50748,395.68149,334.58247,191.69144,900.30340,766.83537,020.63834,643.21134,918.18326,012.00123,690.57219,233.92817,527.91910,612.727,559.39503,119.7662,351.525000000000
Depreciation & Amortization 445.669755.109491.648416.719267.893201.913192.453346.706317.19592.3285.48742.27735.28546.22635.64964.843122.573148.986134.774177.112116.042110.423000000
Deferred Income Tax 00-13,459.275-35,107.176-23,724.944-38,491.315-73,478.3420000000-2,094.447-2,096.1650-858.364-952.777000000000
Stock Based Compensation 0-128.84116.00920.963220.047116.1935.77100000000.1750.63800.1336.415000000000
Change In Working Capital 16,994.18-5,797.484-12,359.971-23,208.827-29,113.717-52,966.099-77,569.05135,086.97919,617.589-24,232.961-19,304.833-6,397.834-17,540.693-12,791.172571.377-6,390.3377.629-4,529.03-3,213.361-22.758-0.941-0.003000000
Accounts Receivables -71.0341,111.995,921.902-4,551.349-2,826.07500000-570.289-2,729.5460000000000000000
Inventory 16,946.878-8,627.4242,612.709-72,708.939-50,557.459-45,338.644-67,473.86918,897.29527,055.231-10,272.251-17,926.939-6,557.602-21.983-11,969.3684,192.28-10,526.0867.629-3.7145.397-22.758-0.941-0.003000000
Accounts Payables 86.612-20,711.327-20,894.58243,007.51430,414.4247,367.348-5,613.79617,450.874-4,038.2680000000000000000000
Other Working Capital 118.3351,717.955,997.20811,043.947-6,144.607-14,994.803-4,481.386-1,261.19-3,399.374-13,960.71-807.6062,889.314-17,518.71-821.804-3,620.9024,135.7490-4,525.316-3,218.759000000000
Other Non Cash Items -6,802.091-33,045.356-6,215.65914,420.9519,850.5131,584.45-8,406.705-17,861.089-18,857.609-14,426.625-14,674.297-11,658.472-8,201.253-6,956.952-3,419.385-3,746.181-6,126.062-1,017.76-1,005.2441,082.1012,400.1732,321.2762,266.896891.49101,664.4420608.788
Operating Cash Flow 38,812.042-11,904.03716,968.4335,877.2134,691.481-14,654.555-45,010.69754,593.23435,720.386-3,649.083-7,881.6425,676.543-6,472.733-2,173.9787,800.537-2,511.642-5,995.86-2,277.905-1,725.8921,236.4552,515.2732,431.6952,266.896891.49159.3531,664.442-545.754608.788
Investing Activities:
Investments In Property Plant And Equipment -225.309-734.713-272.533-351.328-141.389-136.449-63.132-895.172-256.246-84.618-376.677-94.084-145.036-1,454.327-21.213-1,269.054-401.953-494.876-266.411-555.929-124.599-135.112-54.575-127.459-114.107-92.97-58.764-36.39
Acquisitions Net 21.435-4,252.219-1,526.281,101.866439.6592,556.8921,504.454,947.565-865.335-98.018-667.683-7.198-1,774.364-3,113.942-1,943.274-3,595.061-401.766-345.392585.6520000-51.993-0.497000
Purchases Of Investments -12,493.783-97.945-23,134.036-14,236.092-18,221.354-19,317.06-19,039.831-3,975.378-12,522.294-5,246.907-4,094.498-1,586.5590000067.977-9.756-12.331-81.343-16.705-26.175000-1.914-0.4
Sales Maturities Of Investments 7,178.26410,890.9725,219.5837,985.84210,753.7379,329.05111,303.71610,419.9447,567.7963,503.9434,322.9972,927.6290000067.331138.918000000000.984
Other Investing Activites -5,045.263-4,225.179-951.694-452.498375.833-758.641275.7369.16935.973,504.4994,309.9142,900.149-2,494.042386.829550.679200.654-1,307.19566.77282.651-3,654.839-1,569.871-611.804-1,043.231-297.451417.066-426.021-5,720.35-900.9
Investing Cash Flow -5,249.137-9,212.111-20,664.96-5,952.211-6,793.514-8,326.207-6,019.06110,506.128-6,040.109-1,925.045-828.9451,212.309-4,413.442-4,181.439-1,413.808-4,663.462-2,110.914-706.167731.055-4,223.099-1,775.814-763.621-1,123.981-476.903302.462-518.991-5,781.029-936.707
Financing Activities:
Debt Repayment -23,035.59-22,184.556-39,322.8-30,070.6-21,894.5-23,106.1-4,513.93-15,022.7-33,818.7-3,710.967-10,278.704-10,743.449-7,036.605-6,212.423-5,274.033-3,513.544-3,189.581-3,184.268-1,501.698-1,090.13300-2,522.982-2,073.925-824.659-1,963.399-1,209.533-1,109.024
Common Stock Issued 01.461-380.379-241.67000042,800.0851.2150.085003.3281,119.7381,053.6925,767.0372,351.9285.8461,681.46534.8473.82321.3695.2680.996405.121,600.915818.681
Common Stock Repurchased 00-130.661-57.8940000-33,978.12818,212.22618,974.5730014,814.89112,322.1669,430.2899,819.6094,152.002-93.7153,461.28200000000
Dividends Paid -7,565.651-10,878.864-10,732.163-9,966.289-9,065.709-8,178.996-7,049.412-7,053.549-5,663.234-3,202.758-2,682.178-2,434.769-1,984.275-1,601.84-1,146.471-893.531-808.113-537.567-464.896-339.361-173.127-240.323000000
Other Financing Activities -7,166.025-12,218.12581,551.30658,998.56642,729.57756,255.7882,969.332667.345-11,002.32520,043.59821,679.97224,049.0688,060.42720,246.43212,360.85310,629.91310,137.454,711.1453,528.423,148.127-239.837-937.583836.2782,182.481,136.292649.8135,849.751951.725
Financing Cash Flow -38,524.854-2,345.55128,782.94617,429.34910,555.3223,836.916-9,980.874-22,232.86426,215.01313,131.0888,719.17510,870.849-960.45312,435.4977,060.0877,276.5311,906.7933,341.2311,553.9573,400.098-378.116-1,174.083-1,665.335113.823312.63-908.4666,241.132661.382
Other Information:
Effect Of Forex Changes On Cash 159.861654.561-327.679-422.686107.24-3,618.6856,462.728-7,453.191-3,310.584-70.423769.819-14.755732.526560.9064.864441.493225.959106.76118.9170013.852000000
Net Change In Cash -4,364.998-36,349.14629,217.82324,209.1736,211.855-3,495.259-53,111.11734,360.76973,997.687,486.538778.40817,744.946-11,114.1026,640.98513,451.681542.924,025.979463.919578.037413.454361.343507.843-522.419528.411674.445236.985-85.65334.308
Cash At End Of Period 105,344.021123,845.061160,194.207130,976.384106,767.211100,555.356104,050.615157,161.732122,800.96340,172.44531,940.59932,110.78414,439.61126,908.13620,938.3667,487.1557,388.1883,598.7433,254.3632,739.2182,327.571,957.0531,629.6652,149.6421,628.149957.318720.292809.192