Media Chinese International Limited
HKEX:0685.HK
0.235 (HKD) • At close October 25, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 147.018 | 132.655 | 122.387 | 115.679 | 239.217 | 285.56 | 284.963 | 302.586 | 349.126 | 429.14 | 468.728 | 477.853 | 472.237 | 445.844 | 376.001 | 394.303 | 328.26 | 176.537 | 160.914 | 149.825 |
Cost of Revenue
| 117.194 | 85.33 | 75.7 | 77.284 | 165.772 | 194.458 | 185.638 | 189.764 | 215.589 | 263.682 | 285.588 | 289.116 | 285.492 | 265.271 | 228.401 | 263.286 | 212.171 | 128.53 | 117.422 | 106.214 |
Gross Profit
| 29.824 | 47.325 | 46.687 | 38.395 | 73.445 | 91.102 | 99.325 | 112.822 | 133.537 | 165.458 | 183.14 | 188.737 | 186.745 | 180.573 | 147.6 | 131.017 | 116.089 | 48.007 | 43.492 | 43.611 |
Gross Profit Ratio
| 0.203 | 0.357 | 0.381 | 0.332 | 0.307 | 0.319 | 0.349 | 0.373 | 0.382 | 0.386 | 0.391 | 0.395 | 0.395 | 0.405 | 0.393 | 0.332 | 0.354 | 0.272 | 0.27 | 0.291 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 22.313 | 22.241 | 20.949 | 23.787 | 25.71 | 29.568 | 30.363 | 30.939 | 32.988 | 39.172 | 40.499 | 42.045 | 36.969 | 40.026 | 35.054 | 36.976 | 30.547 | 16.858 | 15.959 | 13.626 |
Selling & Marketing Expenses
| 27.507 | 29.311 | 30.498 | 29.387 | 41.949 | 48.403 | 52.264 | 56.034 | 59.353 | 69.298 | 72.744 | 72.511 | 70.489 | 64.233 | 58.548 | 59.524 | 50.289 | 27.045 | 25.424 | 21.275 |
SG&A
| 49.82 | 51.552 | 51.447 | 53.174 | 67.659 | 77.971 | 82.627 | 86.973 | 92.341 | 108.47 | 113.243 | 114.556 | 107.458 | 104.259 | 93.602 | 96.5 | 80.836 | 43.903 | 41.383 | 34.901 |
Other Expenses
| 2.13 | 2.605 | 2.868 | 2.844 | 2.877 | 2.675 | 2.835 | 0.773 | 0.81 | -0.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48.41 | 49.016 | 48.613 | 46.087 | 67.889 | 85.542 | 90.982 | 87.708 | 92.66 | 107.39 | 107.062 | 110.166 | 101.23 | 105.181 | 91.649 | 98.691 | 71.618 | 43.52 | 32.455 | 33.49 |
Operating Income
| -12.283 | 2.525 | 2.411 | -0.87 | 9.985 | -3.884 | -4.16 | 25.152 | 42.641 | 56.138 | 77.11 | 80.96 | 85.515 | 75.392 | 55.951 | 32.326 | 44.471 | 4.487 | 11.037 | 10.122 |
Operating Income Ratio
| -0.084 | 0.019 | 0.02 | -0.008 | 0.042 | -0.014 | -0.015 | 0.083 | 0.122 | 0.131 | 0.165 | 0.169 | 0.181 | 0.169 | 0.149 | 0.082 | 0.135 | 0.025 | 0.069 | 0.068 |
Total Other Income Expenses Net
| -1.314 | 0.784 | 0.995 | 3.491 | 1.151 | -16.785 | -2.714 | -4.377 | -5.246 | -8.637 | -8.547 | -3.559 | -0.261 | -1.185 | -0.838 | -1.291 | -0.71 | -0.424 | -0.788 | -0.769 |
Income Before Tax
| -13.597 | 1.707 | 1.999 | -1.367 | 9.283 | -6.537 | -6.874 | 20.775 | 37.395 | 47.501 | 68.563 | 77.401 | 84.915 | 74.207 | 55.113 | 31.035 | 43.761 | 4.063 | 10.248 | 9.352 |
Income Before Tax Ratio
| -0.092 | 0.013 | 0.016 | -0.012 | 0.039 | -0.023 | -0.024 | 0.069 | 0.107 | 0.111 | 0.146 | 0.162 | 0.18 | 0.166 | 0.147 | 0.079 | 0.133 | 0.023 | 0.064 | 0.062 |
Income Tax Expense
| 0.034 | 2.59 | 2.161 | 0.546 | 3.164 | 5.179 | 5.331 | 7.584 | 11.273 | 16.411 | 19.292 | 19.125 | 20.572 | 18.422 | 13.671 | 13.68 | 11.809 | 0.828 | 0.97 | 2.792 |
Net Income
| -12.907 | -0.245 | 0.4 | -1.303 | 7.055 | -11.293 | -11.485 | 15.156 | 26.649 | 31.429 | 48.236 | 56.985 | 63.209 | 54.825 | 41.136 | 16.79 | 19.188 | 3.035 | 8.83 | 5.556 |
Net Income Ratio
| -0.088 | -0.002 | 0.003 | -0.011 | 0.029 | -0.04 | -0.04 | 0.05 | 0.076 | 0.073 | 0.103 | 0.119 | 0.134 | 0.123 | 0.109 | 0.043 | 0.058 | 0.017 | 0.055 | 0.037 |
EPS
| -0.008 | -0 | 0 | -0.001 | 0.004 | -0.007 | -0.007 | 0.009 | 0.016 | 0.019 | 0.029 | 0.034 | 0.038 | 0.033 | 0.024 | 0.01 | 0.021 | 0.013 | 0.022 | 0.014 |
EPS Diluted
| -0.008 | -0 | 0 | -0.001 | 0.004 | -0.007 | -0.007 | 0.009 | 0.016 | 0.019 | 0.029 | 0.034 | 0.038 | 0.033 | 0.024 | 0.01 | 0.021 | 0.003 | 0.022 | 0.014 |
EBITDA
| -7.071 | 2.69 | 9.232 | 6.633 | 18.047 | 4.704 | 2.301 | 35.991 | 53.025 | 65.566 | 88.034 | 92.611 | 97.414 | 85.668 | 65.351 | 43.518 | 53.039 | 8.49 | 14.398 | 13.367 |
EBITDA Ratio
| -0.048 | 0.02 | 0.075 | 0.057 | 0.075 | 0.016 | 0.008 | 0.119 | 0.152 | 0.153 | 0.188 | 0.194 | 0.206 | 0.192 | 0.174 | 0.11 | 0.162 | 0.048 | 0.089 | 0.089 |