Media Chinese International Limited (0685.HK)

Home
0685.HK
Financials

0.235 (HKD) • At close October 25, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1
Revenue Numbers are in millions	43.341	33.173	36.363	41.169	36.313	31.371	34.618	36.415	30.251	29.841	33.778	30.075	28.693	29.625	31.463	30.371	24.22	38.457	56.23	72.898	71.632	54.292	63.567	85.669	82.032	63.541	67.779	79.875	73.768	62.394	71.941	85.465	82.786	70.899	80.947	97.306	99.974	86.809	105.195	121.671	115.465	99.609	117.332	125.485	126.302	110.093	123.058	121.549	123.153	103.78	122.797	127.669	117.991	107.41	116.847	115.652	105.935	93.568	100.737	95.139	86.557
Cost of Revenue Numbers are in millions	32.686	32.3	27.04	31.041	26.813	22.16	21.622	22.252	19.296	18.658	19.575	19.017	18.45	17.592	19.98	20.006	18.637	25.826	36.657	51.829	51.46	35.445	42.4	60.29	56.323	39.358	42.915	53.685	49.68	38.056	43.102	55.932	52.674	42.692	47.741	62.776	62.38	48.35	61.571	79.713	74.048	58.906	68.082	80.491	78.109	63.546	70.911	77.655	77.004	60.517	71.793	80.75	72.432	62.119	67.158	72.363	63.631	54.574	56.477	59.14	58.21
Gross Profit Numbers are in millions	10.655	0.873	9.323	10.128	9.5	9.211	12.996	14.163	10.955	11.183	14.203	11.058	10.243	12.033	11.483	10.365	5.583	12.631	19.573	21.069	20.172	18.847	21.167	25.379	25.709	24.183	24.864	26.19	24.088	24.338	28.839	29.533	30.112	28.207	33.206	34.53	37.594	38.459	43.624	41.958	41.417	40.703	49.25	44.994	48.193	46.547	52.147	43.894	46.149	43.263	51.004	46.919	45.559	45.291	49.689	43.289	42.304	38.994	44.26	35.999	28.347
Gross Profit Ratio Numbers are in millions	0.246	0.026	0.256	0.246	0.262	0.294	0.375	0.389	0.362	0.375	0.42	0.368	0.357	0.406	0.365	0.341	0.231	0.328	0.348	0.289	0.282	0.347	0.333	0.296	0.313	0.381	0.367	0.328	0.327	0.39	0.401	0.346	0.364	0.398	0.41	0.355	0.376	0.443	0.415	0.345	0.359	0.409	0.42	0.359	0.382	0.423	0.424	0.361	0.375	0.417	0.415	0.368	0.386	0.422	0.425	0.374	0.399	0.417	0.439	0.378	0.327
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	5.762	5.203	5.461	5.673	5.999	6.026	5.375	5.419	5.421	4.813	5.334	5.174	5.628	5.356	6.112	6.133	5.961	6.142	5.58	7.287	6.701	7.278	6.93	7.711	7.649	7.241	7.476	7.988	7.658	7.832	7.344	7.559	8.204	8.088	7.777	8.547	8.576	8.373	10.074	9.991	10.734	10.411	10.088	10.102	28.283	8.71	30.821	28.771	10.619	-45.177	26.399	28.303	10.443	12.275	9.392	9.276	9.083	8.955	9.114	8.64	8.345
Selling & Marketing Expenses Numbers are in millions	6.671	5.936	6.611	7.728	7.238	6.91	7.284	8.304	6.813	8.152	7.964	6.879	7.503	6.517	7.768	7.663	6.553	8.819	10.368	11.766	10.996	10.512	11.424	13.3	13.167	13.267	13.348	13.024	12.625	13.451	14.04	14.421	14.122	15.256	14.57	14.232	15.295	16.055	18.041	17.628	17.574	17.926	18.926	17.507	18.385	17.988	18.824	17.898	17.801	70.489	0	0	17.001	17.255	16.741	15.642	14.595	17.366	14.365	13.908	12.909
SG&A Numbers are in millions	12.433	11.139	12.072	13.401	13.237	12.936	12.659	13.723	12.234	12.965	13.298	12.053	13.131	11.873	13.88	13.796	12.514	14.961	15.948	19.053	17.697	17.79	18.354	21.011	20.816	20.508	20.824	21.012	20.283	21.283	21.384	21.98	22.326	23.344	22.347	22.779	23.871	24.428	28.115	27.619	28.308	28.337	29.014	27.609	28.283	26.698	30.821	28.771	28.42	25.312	26.399	28.303	27.444	29.53	26.133	24.918	23.678	26.321	23.479	22.548	21.254
Other Expenses Numbers are in millions	1.385	-2.246	1.855	1.389	1.132	-3.194	1.624	1.857	2.318	-5.497	2.406	3.782	2.177	-12.204	5.113	5.382	2.373	-3.89	2.328	2.22	2.219	9.892	-0.882	-0.695	-0.744	10.502	-0.808	-0.567	-0.673	3.202	-0.848	-0.717	-0.902	2.374	-0.962	-0.606	-0.487	2.688	-1.526	-1.22	-1.022	-2.425	-1.408	-1.253	-1.095	-0.463	-1.232	-1.41	-0.003	-1.643	-2.226	-1.197	-1.162	3.082	-0.747	-0.949	-0.464	-0.706	-0.636	-0.381	-0.23
Operating Expenses Numbers are in millions	12.496	9.67	12.078	13.436	13.226	9.18	12.964	13.83	13.042	7.265	14.155	12.973	14.22	1.101	15.106	15.024	13.745	11.651	16.902	20.358	18.978	27.682	17.472	20.316	20.072	31.01	20.016	20.445	19.61	24.485	20.536	21.263	21.424	25.718	21.385	22.173	23.384	27.116	26.589	26.399	27.286	25.912	27.606	26.356	27.188	26.235	29.589	27.361	25.388	23.669	24.173	27.106	26.282	32.612	25.386	23.969	23.214	25.615	22.843	22.167	21.024
Operating Income Numbers are in millions	-0.456	-6.87	-0.9	-1.919	-2.594	-1.552	1.656	2.19	0.231	-0.11	2.454	1.867	-1.8	2.706	1.49	0.723	-5.789	-1.358	4.999	2.931	3.413	-18.279	3.695	5.063	5.637	-19.345	4.962	5.745	4.478	0.915	7.381	8.252	8.604	4.509	11.743	12.272	14.117	9.238	17.025	15.607	14.268	14.82	22.047	19.07	21.173	20.954	22.558	16.533	20.761	19.594	26.831	19.813	19.277	12.679	24.303	19.32	19.09	13.379	21.417	13.832	7.323
Operating Income Ratio Numbers are in millions	-0.011	-0.207	-0.025	-0.047	-0.071	-0.049	0.048	0.06	0.008	-0.004	0.073	0.062	-0.063	0.091	0.047	0.024	-0.239	-0.035	0.089	0.04	0.048	-0.337	0.058	0.059	0.069	-0.304	0.073	0.072	0.061	0.015	0.103	0.097	0.104	0.064	0.145	0.126	0.141	0.106	0.162	0.128	0.124	0.149	0.188	0.152	0.168	0.19	0.183	0.136	0.169	0.189	0.218	0.155	0.163	0.118	0.208	0.167	0.18	0.143	0.213	0.145	0.085
Total Other Income Expenses Net Numbers are in millions	-0.421	-0.334	-0.361	-0.336	-0.283	-0.278	-0.274	-0.162	-0.104	1.318	-0.103	-0.105	2.062	-0.102	5.007	5.253	2.213	-2.517	2.148	2.046	2.05	-9.942	-0.691	-0.715	-0.749	-13.33	-0.561	-0.635	-0.592	0.111	-2.035	-1.166	-1.249	0.822	-1.308	-1.386	-1.61	-5.552	-1.611	-1.768	-1.636	-1.798	-1.724	-1.865	-2.128	-2.146	-0.681	-0.062	-0.028	-0.115	-0.12	-0.142	-0.223	-0.233	-0.35	-0.306	-0.296	-0.282	-0.18	-0.186	-0.19
Income Before Tax Numbers are in millions	-0.877	-7.204	-1.261	-2.255	-2.877	-1.83	1.382	2.028	0.127	-0.199	2.351	1.762	-1.915	2.604	1.384	0.594	-5.949	-1.537	4.819	2.757	3.244	-18.777	3.004	4.348	4.888	-20.157	4.287	5.11	3.886	-0.036	6.268	7.104	7.439	3.311	10.513	10.971	12.6	5.791	15.424	13.791	12.495	12.993	19.92	16.773	18.877	18.166	21.877	16.471	20.733	19.479	26.711	19.671	19.054	12.446	23.953	19.014	18.794	13.097	21.237	13.646	7.133
Income Before Tax Ratio Numbers are in millions	-0.02	-0.217	-0.035	-0.055	-0.079	-0.058	0.04	0.056	0.004	-0.007	0.07	0.059	-0.067	0.088	0.044	0.02	-0.246	-0.04	0.086	0.038	0.045	-0.346	0.047	0.051	0.06	-0.317	0.063	0.064	0.053	-0.001	0.087	0.083	0.09	0.047	0.13	0.113	0.126	0.067	0.147	0.113	0.108	0.13	0.17	0.134	0.149	0.165	0.178	0.136	0.168	0.188	0.218	0.154	0.161	0.116	0.205	0.164	0.177	0.14	0.211	0.143	0.082
Income Tax Expense Numbers are in millions	0.155	-0.143	-0.03	0.181	0.026	0.527	0.711	0.85	0.502	0.89	0.764	0.369	0.138	0.607	0.056	-0.05	-0.067	0.86	1.447	-0.252	1.109	0.373	1.152	1.624	2.03	-0.052	1.535	2.042	1.806	0.84	2.07	2.102	2.572	1.148	2.926	3.493	3.706	4.274	4.344	3.741	4.052	4.061	5.346	4.57	5.315	4.594	6.234	3.245	5.052	3.927	6.799	4.554	5.292	2.644	5.555	4.932	5.291	2.317	5.001	3.816	2.537
Net Income Numbers are in millions	-0.841	-6.883	-1.11	-2.186	-2.728	-2.124	0.835	1.347	-0.303	-0.772	1.683	1.393	-1.904	2.208	1.388	0.783	-5.682	-1.794	3.4	3.185	2.264	-19.036	1.705	2.996	3.042	-19.959	2.75	3.376	2.348	0.828	4.159	5.145	5.024	2.754	7.442	7.613	8.84	2.491	10.614	10.035	8.289	8.94	13.903	12.067	13.326	13.56	14.899	13.042	15.33	15.436	19.162	15.036	13.575	9.783	17.714	14.013	13.315	10.838	15.646	9.946	4.706
Net Income Ratio Numbers are in millions	-0.019	-0.207	-0.031	-0.053	-0.075	-0.068	0.024	0.037	-0.01	-0.026	0.05	0.046	-0.066	0.075	0.044	0.026	-0.235	-0.047	0.06	0.044	0.032	-0.351	0.027	0.035	0.037	-0.314	0.041	0.042	0.032	0.013	0.058	0.06	0.061	0.039	0.092	0.078	0.088	0.029	0.101	0.082	0.072	0.09	0.118	0.096	0.106	0.123	0.121	0.107	0.124	0.149	0.156	0.118	0.115	0.091	0.152	0.121	0.126	0.116	0.155	0.105	0.054
EPS Numbers are in millions	-0.001	-0.004	-0.001	-0.001	-0.002	-0.001	0.001	0.001	-0	-0.001	0.001	0.001	-0.001	0.001	0.001	0.001	-0.003	-0.001	0.002	0.002	0.001	-0.011	0.001	0.002	0.002	-0.012	0.002	0.002	0.001	0.001	0.003	0.003	0.003	0.002	0.004	0.005	0.005	0.002	0.006	0.006	0.005	0.005	0.008	0.007	0.008	0.008	0.009	0.008	0.009	0.009	0.011	0.009	0.008	0.006	0.011	0.008	0.008	0.006	0.009	0.006	0.003
EPS Diluted Numbers are in millions	-0.001	-0.004	-0.001	-0.001	-0.002	-0.001	0.001	0.001	-0	-0.001	0.001	0.001	-0.001	0.001	0.001	0.001	-0.003	-0.001	0.002	0.002	0.001	-0.011	0.001	0.002	0.002	-0.012	0.002	0.002	0.001	0.001	0.003	0.003	0.003	0.002	0.004	0.005	0.005	0.002	0.006	0.006	0.005	0.005	0.008	0.007	0.008	0.008	0.009	0.008	0.009	0.009	0.011	0.009	0.008	0.006	0.011	0.008	0.008	0.006	0.009	0.006	0.003
EBITDA Numbers are in millions	-0.462	-6.873	-0.906	-1.925	-2.599	-1.557	1.653	2.188	0.229	-0.107	2.449	1.863	-1.8	2.7	1.488	0.723	-5.789	-1.358	4.999	2.931	3.413	-18.279	3.695	5.063	5.637	-22.11	4.889	5.782	4.525	0.577	8.424	8.428	8.841	4.299	11.839	12.391	14.181	7.415	17.07	15.531	14.07	14.696	21.977	18.981	21.059	20.865	22.513	16.528	20.758	19.552	26.761	19.745	19.196	12.607	24.191	19.226	19.014	13.298	21.414	13.832	7.323
EBITDA Ratio Numbers are in millions	-0.011	-0.207	-0.025	-0.047	-0.072	-0.05	0.048	0.06	0.008	-0.004	0.073	0.062	-0.063	0.091	0.047	0.024	-0.239	-0.035	0.089	0.04	0.048	-0.337	0.058	0.059	0.069	-0.348	0.072	0.072	0.061	0.009	0.117	0.099	0.107	0.061	0.146	0.127	0.142	0.085	0.162	0.128	0.122	0.148	0.187	0.151	0.167	0.19	0.183	0.136	0.169	0.188	0.218	0.155	0.163	0.117	0.207	0.166	0.179	0.142	0.213	0.145	0.085

Media Chinese International Limited

HKEX:0685.HK Add to watchlist

HKEX:0685.HK