China Daye Non-Ferrous Metals Mining Limited

HKEX:0661.HK

0.054 (HKD) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q4
Operating Activities:
Net Income 77.442-73.68917.36260.33150.579159.473126.963319.929-13.514145.3831.281-32.672-68.2874.265-101.512-45.739-117.745-776.079-200.258-41.141-54.412117.074-2,066.303-487.307-487.30739.29439.29439.29439.294-135.398-135.398-135.398-135.398-4.916-4.916-4.916-4.916-261.579-261.579-15.39-15.39-15.39-15.39-1.447-1.447-1.447-1.447-12.293-12.293-12.293-12.293-9.204-9.204-9.204-9.204180.711180.711180.711180.711
Depreciation & Amortization 432.909427.211415.969340.642331.795-304.311358.034669.88149.305666.36147.865625.78542.846606.68441.233553.45714.809771.18615.462417.107257.405166.059488.733122.227122.22797.85297.85297.85297.8520.6150.6150.6150.6150.5480.5480.5480.5480.0280.0280.0110.0110.0110.0110.0110.0110.0110.0110.0250.0250.0250.0250.0030.0030.0030.0030.0030.0030.0030.003
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000000
Change In Working Capital 0-2,197.8490-4,335.1970-683.6480883.5960-171.0820-350.30-144.31708.2370-679.42101,583.7720-2,753.307-373.667-373.667-373.667-350.914-350.914-350.914-350.9148.1828.1828.1828.182-16.181-16.181-16.181-16.181-4.64-4.6400003.0353.0353.0353.035-8.496-8.496-8.496-8.49600000000
Accounts Receivables 0-294.2570-14.326092.0440768.7590-264.2080-227.2410-94.660-238.6040189.1750149.3880-1,675.7880000000000000000000000000000000000000
Change In Inventory 0-1,889.3060-3,684.5630-621.6590342.050208.1990-294.3790-15.7830-157.9630-780.210852.7140-581.113-145.278-145.278-145.278-233.276-233.276-233.276-233.2760.2740.2740.2740.274-0.324-0.324-0.324-0.3240000000000000000000000
Change In Accounts Payables 000000000000000000000-155.1210000000000000000000000000000000000000
Other Working Capital 0-14.2860-636.3080-154.0330-227.2130-115.0730171.320-33.8740404.8040-88.3860581.670-496.406-228.388-228.388-228.388-117.638-117.638-117.638-117.6387.9097.9097.9097.909-15.858-15.858-15.858-15.8580000000000000000000000
Other Non Cash Items -733.2121,811.4-1,715.481,882.07-616.697184.142743.727-808.1919.364121.626370.361598.553-477.8951,645.824-549.065740.84158.641,107.047470.4221,851.789-1,588.2322,257.2461,240.818601.327601.32755.5255.5255.5255.52116.264116.264116.264116.264-0.826-0.826-0.826-0.826258.619258.6192.3662.3662.3662.366-2.414-2.414-2.414-2.41413.78713.78713.78713.787-0.9-0.9-0.9-0.9-191.624-191.624-191.624-191.624
Operating Cash Flow -222.861-32.927-1,282.149-2,052.154-234.323-644.3441,228.7241,065.306955.155762.288419.507841.366-503.3362,112.456-609.3441,256.79555.704422.733285.6263,811.527-1,385.239-212.928-336.752-137.42-137.42-158.249-158.249-158.249-158.249-10.336-10.336-10.336-10.336-21.375-21.375-21.375-21.375-7.571-7.571-13.013-13.013-13.013-13.013-0.815-0.815-0.815-0.815-6.977-6.977-6.977-6.977-10.1-10.1-10.1-10.1-10.91-10.91-10.91-10.91
Investing Activities:
Investments In Property Plant And Equipment -494.873-589.26-397.254-940.442-510.366-655.865-874.676-637.07-62.197-383.881-158.537-316.811-210.252-244.394-259.634-331.036-346.01-434.023-261.77-924.096-224.179-78.204-1,234.921-328.475-328.475-414.212-414.212-414.212-414.212-8.678-8.678-8.678-8.678-7.837-7.837-7.837-7.837-0.059-0.059-0.004-0.004-0.004-0.004-0.007-0.007-0.007-0.007-0.035-0.035-0.035-0.035-0.063-0.063-0.063-0.063-0.014-0.014-0.014-0.014
Acquisitions Net 00000000000000000000000000000000000000000000000000000000000
Purchases Of Investments 0000000000000000000000-1,273.467-1,273.467-1,273.4670000000000000000000000000000000000
Sales Maturities Of Investments 00000000000000000000042.99800090.66590.66590.66590.665000000000000000000000000000000
Other Investing Activites -339.997432.699-290.775667.124-273.374140.939-36.983-442.157313.715-118.54905.394-352.717-771.855659.257-634.764124.74334.0141,267.663-902.161,025.379-1,568.028-4,206.265-461.3221,601.9421,601.942323.548323.548323.548323.5488.6788.6788.6788.6787.8377.8377.8377.8373.8083.8080.4910.4910.4910.4910.2150.2150.2150.2150.0350.0350.0350.0350.0630.0630.0630.063-2.428-2.428-2.428-2.428
Investing Cash Flow -834.87-156.561-688.029-273.318-783.74-514.926-911.659-1,079.227251.518-502.421746.857-669.528-982.107414.863-894.398-206.296-11.996833.64-1,163.93101.283-1,792.207-4,284.469-1,696.243-1,491.005-1,491.005-256.103-256.103-256.103-256.103-8.678-8.678-8.678-8.678-7.838-7.838-7.838-7.8383.7483.7480.4870.4870.4870.4870.2090.2090.2090.2090.5170.5170.5170.517-0.077-0.077-0.077-0.077-2.442-2.442-2.442-2.442
Financing Activities:
Debt Repayment -1,015.1810-2,213.6990-891.2040-592.3470-41.2320-134.440-1,508.6960-1,416.7220-104.120-1,277.96400-4,383.21-1,574.158-1,574.158-1,574.158-2,326.757-2,326.757-2,326.757-2,326.757000000000000000000000000000000
Common Stock Issued 00000000000000000000000000000000000000000000000000027.85827.85827.85827.85815.28215.28215.28215.282
Common Stock Repurchased 000000000000000000000-0.0290000000000000000000000000000000000000
Dividends Paid 00000000000000000000000000000000000000000000000000000000000
Other Financing Activities -239.467323.781-205.9712,602.048-144.479561.456121.318-2,253.579-112.39-419.591-230.605-111.679-178.634-2,424.974-170.264-868.559-507.25-1,506.783-267.372-3,409.4832,636.0934,540.1442,421.6611,574.1581,574.1582,326.7572,326.7572,326.7572,326.75700009.1029.1029.1029.10210.4710.4715.31615.31615.31615.316-0.096-0.096-0.096-0.096-0.377-0.377-0.377-0.377-27.858-27.858-27.858-27.858-15.282-15.282-15.282-15.282
Financing Cash Flow 775.714323.7812,007.7282,602.048746.725561.456713.665-2,253.579-71.158-419.591-365.045-111.6791,330.062-2,424.9741,246.458-868.559-403.13-1,506.7831,010.592-3,409.4832,636.0934,540.1442,421.661-1,572.933-1,572.933-2,314.945-2,314.945-2,314.945-2,314.94500009.1029.1029.1029.10210.4710.4715.31615.31615.31615.316-0.096-0.096-0.096-0.096-0.377-0.377-0.377-0.37727.12427.12427.12427.12416.26516.26516.26516.265
Other Information:
Effect Of Forex Changes On Cash 00820.04-1.6211.6217.25-0.0994.8160.02-2.1880.861-6.7886.514-2.048-2.653-2.1772.51211.188-0.353-21.28427.026-28.178-0.4741.3381.338-6.351-6.351-6.351-6.3510000-13.265-13.265-13.265-13.265-1.821-1.82100000.0260.0260.0260.026-7.765-7.765-7.765-7.76500003.3673.3673.3673.367
Net Change In Cash -282.0170857.59274.955-269.717-590.5641,030.631-2,262.6841,135.535-161.912802.1853.371-148.867100.297-259.937179.763-356.91-239.222131.935482.043-514.327-1,068.6051,161.224100.69100.69175.586175.586175.586175.586-17.97-17.97-17.97-17.97-33.377-33.377-33.377-33.3774.8274.8272.792.792.792.79-0.677-0.677-0.677-0.677-14.602-14.602-14.602-14.60216.94616.94616.94616.9466.286.286.286.28
Cash At End Of Period 709.866857.59857.59820.04545.085814.8021,405.366374.7352,637.4191,501.8841,663.796861.616808.245957.112856.8151,116.752936.9891,293.8991,533.1211,401.186919.143350.2971,418.901358.368358.368257.677257.677257.677257.67719.92819.92819.92819.92839.90639.90639.90639.9069.129.124.7174.7174.7174.7172.022.022.022.022.7742.7742.7742.77417.36217.36217.36217.3620.4150.4150.4150.415