China Daye Non-Ferrous Metals Mining Limited
HKEX:0661.HK
0.054 (HKD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 44,784.723 | 33,658.516 | 35,677.656 | 29,387.562 | 32,805.685 | 30,749.01 | 33,529.012 | 38,915.713 | 39,361.792 | 42,808.295 | 43,598.452 | 28,878.123 | 40.733 | 813.29 | 1.472 | 17.807 | 147.351 | 123.162 | 78.874 | 49.903 | 46.621 | 22.07 |
Cost of Revenue
| 42,970.448 | 32,492.731 | 34,407.108 | 28,386.9 | 31,788.017 | 29,806.274 | 32,601.797 | 38,238.717 | 39,308.26 | 42,010.068 | 42,702.412 | 28,015.144 | 42.417 | 801.905 | 0.568 | 24.372 | 127.55 | 118.971 | 78.009 | 71.88 | 48.261 | 23.241 |
Gross Profit
| 1,814.275 | 1,165.785 | 1,270.548 | 1,000.662 | 1,017.668 | 942.736 | 927.215 | 676.996 | 53.532 | 798.227 | 896.04 | 862.979 | -1.684 | 11.385 | 0.904 | -6.565 | 19.8 | 4.191 | 0.865 | -21.977 | -1.64 | -1.171 |
Gross Profit Ratio
| 0.041 | 0.035 | 0.036 | 0.034 | 0.031 | 0.031 | 0.028 | 0.017 | 0.001 | 0.019 | 0.021 | 0.03 | -0.041 | 0.014 | 0.614 | -0.369 | 0.134 | 0.034 | 0.011 | -0.44 | -0.035 | -0.053 |
Reseach & Development Expenses
| 65.44 | 20.584 | 16.873 | 12.378 | 18.077 | 6.551 | 6.947 | 8.67 | 6.905 | 6.008 | 8.829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 741.077 | 414.995 | 394.121 | 315.615 | 350.706 | 325.692 | 352.6 | 355.127 | 337.119 | 346.574 | 344.211 | 392.22 | 72.094 | 36.947 | 99.48 | 406.326 | 1,061.541 | 65.858 | 8.551 | 23.086 | 30.069 | 60.902 |
Selling & Marketing Expenses
| 21.892 | 38.754 | 50.077 | 57.059 | 58.374 | 64.394 | 76.603 | 49.232 | 57.844 | 75.994 | 75.472 | 56.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 762.969 | 424.059 | 472.573 | 416.489 | 413.883 | 398.449 | 434.07 | 404.819 | 395.863 | 424.148 | 426.584 | 448.801 | 72.094 | 36.947 | 99.48 | 406.326 | 1,061.541 | 65.858 | 8.551 | 23.086 | 30.069 | 60.902 |
Other Expenses
| 76.081 | -39.135 | 91.704 | 182.799 | -23.417 | -122.51 | -214.272 | 194.531 | -10.484 | -129.165 | 133.23 | 20.983 | -0.323 | -11.964 | -78.002 | 0 | -1.554 | -0.947 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,035.623 | 803.591 | 519.762 | 367.886 | 376.783 | 611.568 | 641.745 | 440.239 | 1,111.444 | 497.41 | 2,352.191 | 439.803 | 71.771 | 36.555 | 99.216 | 405.965 | 1,059.987 | 64.911 | 8.551 | 23.086 | 30.069 | 60.902 |
Operating Income
| 750.895 | 357.502 | 778.837 | 558.206 | 594.186 | 528.057 | 479.97 | 260.649 | -582.077 | 177.67 | 231.952 | 499.672 | -73.455 | -14.497 | -22.399 | -416.229 | -1,040.187 | -60.719 | -7.686 | -45.063 | -31.708 | -62.073 |
Operating Income Ratio
| 0.017 | 0.011 | 0.022 | 0.019 | 0.018 | 0.017 | 0.014 | 0.007 | -0.015 | 0.004 | 0.005 | 0.017 | -1.803 | -0.018 | -15.215 | -23.374 | -7.059 | -0.493 | -0.097 | -0.903 | -0.68 | -2.813 |
Total Other Income Expenses Net
| -462.117 | -294.15 | -307.319 | -227.486 | -367.941 | -574.507 | -549.5 | -377.397 | -870.478 | -335.88 | -2,169.288 | -318.029 | -614.59 | -4.786 | -0.004 | -0.004 | -4.424 | 0 | 0 | 0 | -5.107 | 784.921 |
Income Before Tax
| 288.778 | 63.352 | 471.518 | 330.72 | 226.245 | -46.45 | -69.53 | -116.748 | -1,452.555 | -158.21 | -1,937.336 | 181.643 | -688.046 | -19.283 | -22.403 | -416.233 | -1,044.611 | 0 | 0 | 0 | -36.815 | 722.848 |
Income Before Tax Ratio
| 0.006 | 0.002 | 0.013 | 0.011 | 0.007 | -0.002 | -0.002 | -0.003 | -0.037 | -0.004 | -0.044 | 0.006 | -16.892 | -0.024 | -15.218 | -23.374 | -7.089 | 0 | 0 | 0 | -0.79 | 32.753 |
Income Tax Expense
| 86.282 | 69.768 | 134.942 | 29.084 | 52.697 | 40.152 | 21.661 | 48.004 | 262.33 | 31.641 | 30.389 | 17.991 | -146.455 | 4.807 | 19.24 | -95.42 | 1.705 | 0.841 | -1.899 | 4.11 | 5.107 | 0.005 |
Net Income
| -56.327 | 110.91 | 286.436 | 306.415 | 146.664 | -100.959 | -97.247 | -163.484 | -976.337 | -95.553 | -1,949.229 | 157.176 | -541.59 | -19.663 | -80.269 | -108.518 | -1,046.315 | -61.561 | -5.788 | -49.173 | -36.815 | 722.843 |
Net Income Ratio
| -0.001 | 0.003 | 0.008 | 0.01 | 0.004 | -0.003 | -0.003 | -0.004 | -0.025 | -0.002 | -0.045 | 0.005 | -13.296 | -0.024 | -54.526 | -6.094 | -7.101 | -0.5 | -0.073 | -0.985 | -0.79 | 32.752 |
EPS
| -0.003 | 0.006 | 0.016 | 0.017 | 0.008 | -0.006 | -0.005 | -0.009 | -0.055 | -0.005 | -0.11 | 0.01 | -0.05 | -0.004 | -0.016 | -0.021 | -0.26 | -0.021 | -0.003 | -0.028 | -0.021 | 1.52 |
EPS Diluted
| -0.003 | 0.006 | 0.016 | 0.017 | 0.008 | -0.006 | -0.005 | -0.009 | -0.055 | -0.005 | -0.11 | 0.009 | -0.05 | -0.004 | -0.016 | -0.021 | -0.26 | -0.021 | -0.003 | -0.028 | -0.021 | 0.65 |
EBITDA
| 1,080.799 | 470.96 | 832.56 | 1,246.416 | 1,279.086 | 1,196.688 | 1,127.887 | 828.915 | 204.571 | 852.182 | 886.744 | 891.079 | -70.995 | -12.305 | -21.396 | -414.527 | -1,040.075 | -60.674 | -7.644 | -44.962 | -31.696 | -62.059 |
EBITDA Ratio
| 0.024 | 0.014 | 0.023 | 0.042 | 0.039 | 0.039 | 0.034 | 0.021 | 0.005 | 0.02 | 0.02 | 0.031 | -1.743 | -0.015 | -14.534 | -23.279 | -7.059 | -0.493 | -0.097 | -0.901 | -0.68 | -2.812 |