SNT Motiv Co., Ltd.
KRX:064960.KS
46200 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,136,280.172 | 1,044,860.611 | 941,744.684 | 940,745.523 | 976,273.915 | 1,058,426.414 | 1,137,470.938 | 1,153,810.828 | 1,210,524.5 | 1,099,294.316 | 960,297.25 | 905,113.613 | 910,484.643 | 679,936.887 | 452,983.459 | 539,141.323 | 584,348.967 |
| Cost of Revenue
| 965,965.828 | 873,384.27 | 797,702.674 | 804,080.468 | 823,009.026 | 926,062.524 | 962,199.992 | 978,364.574 | 991,236.593 | 950,858.637 | 840,520.984 | 807,215.138 | 804,850.943 | 575,384.028 | 382,824.235 | 439,396.426 | 472,647.237 |
| Gross Profit
| 170,314.344 | 171,476.342 | 144,042.01 | 136,665.056 | 153,264.889 | 132,363.89 | 175,270.947 | 175,446.254 | 219,287.908 | 148,435.679 | 119,776.266 | 97,898.475 | 105,633.7 | 104,552.859 | 70,159.224 | 99,744.897 | 111,701.73 |
| Gross Profit Ratio
| 0.15 | 0.164 | 0.153 | 0.145 | 0.157 | 0.125 | 0.154 | 0.152 | 0.181 | 0.135 | 0.125 | 0.108 | 0.116 | 0.154 | 0.155 | 0.185 | 0.191 |
| Reseach & Development Expenses
| 18,158.91 | 16,007.436 | 14,804.711 | 12,645.664 | 14,367.593 | 17,192.381 | 19,827.31 | 18,948.528 | 21,134.115 | 18,754.405 | 19,827.469 | 18,330.601 | 19,573.015 | 20,263.942 | 21,637.14 | 26,745.579 | 22,259.338 |
| General & Administrative Expenses
| 4,252.119 | 3,796.349 | 3,520.27 | 2,631.681 | 2,981.816 | 4,566.169 | 1,269.842 | 30,978.858 | 6,911.16 | 6,026.953 | 6,207.6 | 6,084.596 | 7,379.079 | 9,747.09 | 1,806.622 | 4,647.028 | 1,409.986 |
| Selling & Marketing Expenses
| 23,863.056 | 28,279.111 | 24,151.194 | 21,635.246 | 34,453.131 | 29,704.916 | 33,801.077 | 29,254.094 | 40,990.387 | 30,921.08 | 24,148.025 | 21,765.214 | 27,524.824 | 16,415.597 | 19,087.592 | 21,182.034 | 20,924.642 |
| SG&A
| 28,115.175 | 32,075.46 | 27,671.464 | 24,266.927 | 37,434.947 | 34,271.085 | 35,070.919 | 60,232.952 | 47,901.547 | 36,948.033 | 30,355.625 | 27,849.81 | 34,903.903 | 26,162.687 | 20,894.214 | 25,829.062 | 22,334.628 |
| Other Expenses
| -1,019,651.498 | 11,468.377 | 9,970.583 | 10,370.102 | 12,247.57 | 5,517.007 | 9,698.263 | -23,218.481 | -1,382.181 | -2,449.201 | -13,126.254 | -4,627.62 | 40.744 | -241.299 | -792.278 | 1,227.695 | -1,141.181 |
| Operating Expenses
| 1,019,651.498 | 59,551.273 | 52,446.758 | 47,282.693 | 64,050.11 | 76,042.137 | 78,533.7 | 103,798.463 | 96,154.068 | 79,427.029 | 67,813.267 | 63,500.011 | 43,826.754 | 56,088.92 | 50,447.341 | 61,413.677 | 57,467.526 |
| Operating Income
| 116,628.674 | 111,925.068 | 91,595.252 | 89,382.363 | 89,214.779 | 56,281.777 | 96,737.246 | 71,647.791 | 123,133.84 | 69,008.65 | 51,962.999 | 34,398.464 | 61,922.495 | 48,463.938 | 19,711.884 | 38,331.217 | 54,234.205 |
| Operating Income Ratio
| 0.103 | 0.107 | 0.097 | 0.095 | 0.091 | 0.053 | 0.085 | 0.062 | 0.102 | 0.063 | 0.054 | 0.038 | 0.068 | 0.071 | 0.044 | 0.071 | 0.093 |
| Total Other Income Expenses Net
| -2,755.872 | 6,984.529 | 17,871.383 | -14,976.577 | 13,134.545 | 20,165.485 | -24,701.907 | -11,350.764 | 9,562.07 | 4,809.646 | -11,184.44 | -11,781.552 | -4,746.853 | 861.347 | -9,408.741 | 3,935.134 | -4,251.732 |
| Income Before Tax
| 113,872.802 | 118,909.597 | 109,466.635 | 74,405.786 | 102,349.323 | 76,487.238 | 72,035.34 | 60,297.027 | 132,695.909 | 73,818.296 | 40,778.56 | 22,616.912 | 57,175.642 | 49,325.285 | 10,303.143 | 42,266.351 | 49,982.473 |
| Income Before Tax Ratio
| 0.1 | 0.114 | 0.116 | 0.079 | 0.105 | 0.072 | 0.063 | 0.052 | 0.11 | 0.067 | 0.042 | 0.025 | 0.063 | 0.073 | 0.023 | 0.078 | 0.086 |
| Income Tax Expense
| 26,892.742 | 31,401.162 | 29,347.777 | 19,964.703 | 23,682.456 | 19,262.093 | 12,979.183 | 25,952.781 | 35,310.726 | 17,636.268 | 10,884.158 | 6,909.121 | 16,521.243 | 10,806.078 | 403.349 | 4,251.992 | 3,500.705 |
| Net Income
| 86,980.06 | 87,508.434 | 80,118.858 | 54,441.083 | 78,666.868 | 56,267.344 | 56,853.357 | 33,562.855 | 85,581.861 | 61,381.741 | 33,706.126 | 21,624.864 | 39,792.089 | 38,162.995 | 9,899.794 | 38,014.36 | 46,481.768 |
| Net Income Ratio
| 0.077 | 0.084 | 0.085 | 0.058 | 0.081 | 0.053 | 0.05 | 0.029 | 0.071 | 0.056 | 0.035 | 0.024 | 0.044 | 0.056 | 0.022 | 0.071 | 0.08 |
| EPS
| 6,579.1 | 6,470.07 | 5,787.01 | 3,952.33 | 5,863.42 | 4,004.53 | 3,888 | 2,316 | 6,034 | 4,371 | 2,446 | 1,942 | 3,494 | 3,385 | 901 | 3,241 | 3,942 |
| EPS Diluted
| 6,579.1 | 6,470.07 | 5,780.33 | 3,947.74 | 5,856.44 | 3,999.98 | 3,884 | 2,283 | 5,901 | 4,313 | -2,413 | 1,571 | 2,751 | 2,688 | 734 | 2,606 | 3,938 |
| EBITDA
| 175,933.987 | 167,432.226 | 147,327.305 | 110,779.267 | 131,614.348 | 106,392.65 | 104,730.385 | 85,564.791 | 160,029.825 | 81,072.206 | 64,937.529 | 48,246.103 | 84,375.534 | 66,910.76 | 38,686.278 | 52,045.065 | 76,736.716 |
| EBITDA Ratio
| 0.155 | 0.16 | 0.156 | 0.118 | 0.135 | 0.101 | 0.092 | 0.074 | 0.132 | 0.074 | 0.068 | 0.053 | 0.093 | 0.098 | 0.085 | 0.097 | 0.131 |